Lonkey Industrial Co.,Ltd.Guangzhou
SZSE:000523.SZ
3.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 99.31 | -71.546 | 1,434.445 | -4,742.714 | -110.191 | -183.689 | 33.8 | 38.992 | 29.67 | 39.966 | 32.804 | 20.223 | 18.263 | 14.353 | 9.144 | 6 | 10.991 | 10.873 | 13.154 | 3.051 | 2.217 | -115.801 | 4.539 | 2.432 | 20.372 | 22.893 |
Depreciation & Amortization
| 106.737 | 68.546 | 72.433 | 46.75 | 43.814 | 33.8 | 33.086 | 32.194 | 32.126 | 28.349 | 22.466 | 14.24 | 14.393 | 14.692 | 14.745 | 14.421 | 16.921 | 18.36 | 15.593 | 13.781 | 14.051 | 21.259 | 24.249 | 17.35 | 19.975 | 17.767 |
Deferred Income Tax
| -63.406 | -35.828 | 185.471 | 420.921 | -1.753 | -3.502 | -0.992 | 2.402 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 145.501 | -622.769 | 473.621 | -1,179.315 | -612.67 | -314.122 | -284.68 | -816.872 | -159.607 | -160.571 | 35.777 | -82.788 | -132.224 | 19.198 | 36.064 | -8.383 | -63.879 | -31.987 | 7.24 | -69.03 | -29.041 | 26.018 | 43.169 | -21.67 | -53.236 | -51.828 |
Accounts Receivables
| -15.839 | 356.57 | 309.788 | -1,256.558 | -494.887 | -1,505.951 | -720.095 | -702.152 | -574.6 | -308.513 | -264.643 | -353.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 298.424 | -271.627 | 109.963 | -68.699 | 82.592 | -95.896 | 156.334 | 31.079 | 41.788 | -275.418 | -74.631 | -37.11 | -52.864 | -68.628 | 30.849 | 12.81 | -22.221 | 3.528 | -8.069 | -27.422 | -17.991 | 41.803 | 0.08 | -34.899 | -13.324 | 9.757 |
Accounts Payables
| -73.678 | -671.884 | -131.601 | -274.979 | -264.888 | 1,841.921 | 280.073 | -148.201 | 373.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -63.406 | -35.828 | 185.471 | 420.921 | 64.513 | -218.226 | -441.014 | -847.951 | -201.395 | 114.846 | 110.409 | -45.679 | -79.36 | 87.826 | 5.215 | -21.194 | -41.658 | -35.515 | 15.308 | -41.608 | -11.05 | -15.785 | 43.089 | 13.229 | -39.912 | -61.585 |
Other Non Cash Items
| 152.1 | 311.013 | -2,122.106 | 3,984.632 | 122.222 | -11.711 | 58.076 | 50.303 | 56.737 | 46.662 | 33.299 | 20.311 | 11.424 | 8.306 | 13.361 | 18.715 | 11.082 | 9.144 | 3.817 | 1.452 | 3.243 | 92.676 | 8.668 | 13.115 | -5.877 | 34.156 |
Operating Cash Flow
| 503.648 | -314.756 | -141.607 | -1,890.647 | -556.824 | -475.723 | -159.719 | -695.384 | -41.073 | -45.595 | 124.346 | -28.015 | -88.144 | 56.55 | 73.314 | 30.752 | -24.885 | 6.39 | 39.803 | -50.747 | -9.53 | 24.152 | 80.625 | 11.227 | -18.765 | 22.988 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -132.182 | -107.383 | -49.434 | -108.46 | -171.742 | -9.268 | -45.577 | -52.308 | -28.369 | -61.448 | -116.477 | -155.975 | -104.388 | -40.67 | -5.4 | -7.254 | -30.177 | -22.005 | -8.989 | -7.425 | -6.257 | -45.827 | -6.456 | -3.306 | -21.525 | -7.477 |
Acquisitions Net
| 63.846 | 3.541 | 207.912 | 1,924.749 | -44.799 | 9.292 | -0.1 | 52.309 | 0.004 | 61.453 | 116.48 | 0 | 0 | 40.67 | 0.019 | 7.3 | 0 | 0.097 | 0 | 0 | 0 | 0 | 6.456 | 3.329 | 0 | 0 |
Purchases Of Investments
| -54.68 | -48.889 | -247.063 | -1,866.002 | -1,073.355 | -20 | -0.1 | -11.2 | -0.087 | -0.113 | -198 | 0 | 0 | -1.28 | -32.864 | -10.584 | -32.171 | -0.3 | 0 | 0 | 0 | 0 | -42.745 | -3.9 | 0 | 0 |
Sales Maturities Of Investments
| 52.529 | 67.099 | 302.817 | 1,605.03 | 1,158.571 | 30.968 | 42.72 | 36.077 | 20.624 | 0.036 | 0.045 | 23.692 | 0.645 | 1.507 | 5.4 | 0.129 | 0 | 0.103 | 0 | 0.396 | 0 | 40.142 | 0.6 | 4.8 | 78.113 | 1.533 |
Other Investing Activites
| 0.445 | -0.106 | -0.48 | -108.46 | 44.815 | -9.268 | 0.125 | -52.308 | -2 | -61.448 | -116.477 | 0.009 | 0.009 | -40.67 | -5.4 | -7.254 | 0.211 | -1.247 | -1.871 | 1.874 | 0.498 | 0.002 | -6.456 | -3.306 | 11.17 | 2.439 |
Investing Cash Flow
| -70.042 | -85.738 | 213.752 | 1,446.857 | -86.51 | 1.724 | -2.933 | -27.431 | -9.828 | -61.52 | -314.429 | -132.274 | -103.734 | -40.443 | -38.245 | -17.663 | -62.137 | -23.352 | -10.859 | -5.154 | -5.759 | -5.683 | -48.6 | -2.383 | 67.758 | -3.505 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -267.023 | -152.913 | -1,901.363 | -2,789.527 | -2,335.378 | -1,426.033 | -930.152 | -585.18 | -1,030.286 | -509.214 | -234.934 | -180.177 | -137.546 | -90.411 | -93.5 | -79 | -62.391 | -20 | -40 | 0 | 0 | -15 | -45 | -40 | -14 | -40.87 |
Common Stock Issued
| -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.85 | -27.854 | -110.46 | -12.551 | -12.551 | -76.364 | -43.958 | -44.825 | -49.643 | -33.583 | -19.907 | -13.462 | -5.621 | -7.832 | -5.055 | -6.748 | -2.505 | -2.696 | -1.14 | 0 | 0 | 0 | -2.358 | -1.002 | -0.363 | -3.683 |
Other Financing Activities
| 512.231 | 286.467 | 1,905.223 | 3,238.124 | 3,254.836 | 2,145.293 | 1,252.265 | 1,436.432 | 1,129.609 | 542.412 | 390.155 | 132.961 | 654.603 | 119.643 | 90 | 83.5 | 89.8 | 65.801 | 40 | 19.435 | 0 | 4.943 | 15 | 60 | 20.358 | 0 |
Financing Cash Flow
| 297.003 | 124.643 | -106.6 | 295.254 | 791.002 | 642.897 | 278.156 | 806.427 | 49.681 | -0.385 | 135.314 | -60.679 | 511.436 | 21.399 | -8.555 | -2.248 | 24.904 | 43.105 | -1.14 | 19.435 | 0 | -10.057 | -32.358 | 18.998 | 5.995 | -44.553 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.078 | 0.358 | 0.681 | -0.063 | -2.556 | 0.772 | 0.052 | -0.156 | -0.005 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 730.609 | -275.851 | -35.533 | -148.177 | 148.349 | 168.835 | 112.948 | 84.385 | -1.168 | -107.656 | -54.774 | -220.967 | 319.557 | 37.506 | 26.513 | 10.841 | -62.118 | 26.143 | 27.804 | -36.466 | -15.289 | 8.412 | -0.334 | 27.843 | 54.988 | -25.07 |
Cash At End Of Period
| 1,080.494 | 291.347 | 567.198 | 602.731 | 750.908 | 453.257 | 284.422 | 171.474 | 87.089 | 88.257 | 195.914 | 250.687 | 471.655 | 152.097 | 113.937 | 87.424 | 76.583 | 138.701 | 112.558 | 84.755 | 121.221 | 136.51 | 128.098 | 127.653 | 99.81 | 44.822 |