![logo](/logos/000521.SZ.webp)
Changhong Meiling Co., Ltd.
SZSE:000521.SZ
5.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,247.679 | 20,215.22 | 18,032.958 | 15,388.05 | 16,553.253 | 17,490.175 | 16,797.437 | 12,526.711 | 10,415.829 | 10,764.808 | 10,538.934 | 9,306.878 | 9,004.003 | 8,227.077 | 6,324.181 | 4,335.936 | 3,904.901 | 2,760.792 | 2,022.019 | 1,438.634 | 1,383.81 | 1,261.882 | 1,292.676 | 1,339.023 | 1,326.822 | 1,368.834 | 1,413.66 | 1,517.179 | 1,271.199 | 1,206.495 | 885.793 | 487.566 |
Cost of Revenue
| 20,866.556 | 17,444.53 | 15,869.746 | 12,850.872 | 13,455.692 | 14,226.402 | 13,802.673 | 10,028.393 | 8,319.394 | 8,234.2 | 7,994.757 | 7,094.093 | 7,087.229 | 6,269.738 | 4,576.189 | 3,358.495 | 3,350.362 | 2,319.052 | 1,672.828 | 1,149.923 | 1,149.521 | 981.393 | 1,102.962 | 1,137.347 | 1,084.606 | 1,124.304 | 1,157.734 | 1,188.107 | 986.972 | 937.394 | 676.961 | 371.919 |
Gross Profit
| 3,381.123 | 2,770.69 | 2,163.212 | 2,537.179 | 3,097.561 | 3,263.773 | 2,994.764 | 2,498.317 | 2,096.435 | 2,530.608 | 2,544.177 | 2,212.785 | 1,916.774 | 1,957.339 | 1,747.992 | 977.441 | 554.539 | 441.74 | 349.19 | 288.711 | 234.289 | 280.489 | 189.714 | 201.676 | 242.217 | 244.529 | 255.926 | 329.072 | 284.227 | 269.101 | 208.831 | 115.647 |
Gross Profit Ratio
| 0.139 | 0.137 | 0.12 | 0.165 | 0.187 | 0.187 | 0.178 | 0.199 | 0.201 | 0.235 | 0.241 | 0.238 | 0.213 | 0.238 | 0.276 | 0.225 | 0.142 | 0.16 | 0.173 | 0.201 | 0.169 | 0.222 | 0.147 | 0.151 | 0.183 | 0.179 | 0.181 | 0.217 | 0.224 | 0.223 | 0.236 | 0.237 |
Reseach & Development Expenses
| 596.92 | 560.384 | 465.891 | 380.639 | 334.219 | 235.299 | 62.204 | 50.029 | 42.368 | 43.555 | 25.36 | 29.938 | 27.604 | 12.944 | 0 | 6.388 | 3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 85.428 | 89.506 | 77.753 | 69.923 | 102.62 | 93.418 | 119.262 | 105.493 | 104.536 | 115.989 | 80.928 | 76.509 | 57.256 | 32.831 | 184.577 | 39.501 | 18.482 | 22.049 | 106.423 | 70.707 | 155.572 | 49.151 | 185.363 | 44.706 | 42.184 | 39.438 | 54.094 | 55.386 | 60.099 | 52.705 | 43.09 | 16.33 |
Selling & Marketing Expenses
| 1,571.486 | 1,428.875 | 1,364.64 | 1,945.804 | 2,320.363 | 2,576.277 | 2,434.337 | 1,855.396 | 1,557.328 | 1,770.15 | 1,829.095 | 1,712.682 | 1,616.593 | 1,693.152 | 1,391.702 | 727.276 | 387.23 | 276.745 | 191.276 | 164.595 | 223.192 | 186.133 | 236.131 | 140.504 | 118.659 | 131.298 | 81.385 | 80.573 | 65.299 | 61.509 | 41.334 | 17.895 |
SG&A
| 1,656.914 | 1,518.381 | 1,442.394 | 2,015.727 | 2,422.982 | 2,669.696 | 2,553.599 | 1,960.89 | 1,661.864 | 1,886.139 | 1,910.023 | 1,789.19 | 1,673.849 | 1,725.983 | 1,576.279 | 766.777 | 405.712 | 298.793 | 297.699 | 235.302 | 378.764 | 235.283 | 421.494 | 185.21 | 160.843 | 170.736 | 135.479 | 135.959 | 125.397 | 114.214 | 84.424 | 34.226 |
Other Expenses
| 16.66 | 325.053 | 275.911 | 256.516 | 270.852 | -54.338 | -10.026 | 56.82 | -64.949 | 54.624 | 33.605 | 137.022 | 148.8 | 242.143 | 56.06 | 8.628 | 8.298 | 3.772 | 1.78 | 3.946 | -13.098 | 3.472 | -81.599 | -6.452 | 15.388 | 41.742 | 47.987 | 4.756 | -0.488 | 0.301 | -0.561 | -0.826 |
Operating Expenses
| 2,578.028 | 2,403.818 | 2,184.196 | 2,652.882 | 3,028.053 | 3,173.47 | 3,009.004 | 2,465.401 | 2,064.005 | 2,317.28 | 2,334.464 | 2,147.647 | 1,976.617 | 1,956.241 | 1,606.716 | 887.301 | 502.856 | 393.747 | 302.641 | 237.239 | 382.464 | 241.473 | 425.577 | 189.277 | 167.073 | 174.663 | 135.817 | 140.183 | 129.049 | 119.081 | 87.958 | 51.964 |
Operating Income
| 802.422 | 495.197 | 256.137 | 51.998 | 200.054 | 49.124 | 51.166 | 197.245 | 103.565 | 295.179 | 276.063 | 101.066 | -27.092 | 135.84 | 303.179 | 21.515 | 15.246 | 10.413 | 5.905 | 14.206 | -184.108 | 4.469 | -273.944 | 6.068 | 71.487 | 71.082 | 93.983 | 169.959 | 131.838 | 129.304 | 103.011 | 55.46 |
Operating Income Ratio
| 0.033 | 0.024 | 0.014 | 0.003 | 0.012 | 0.003 | 0.003 | 0.016 | 0.01 | 0.027 | 0.026 | 0.011 | -0.003 | 0.017 | 0.048 | 0.005 | 0.004 | 0.004 | 0.003 | 0.01 | -0.133 | 0.004 | -0.212 | 0.005 | 0.054 | 0.052 | 0.066 | 0.112 | 0.104 | 0.107 | 0.116 | 0.114 |
Total Other Income Expenses Net
| 6.928 | -208.533 | -166.622 | -137.877 | -130.275 | -55.961 | 70.856 | 216.297 | 0.017 | 134.077 | 96.396 | 167.118 | 172.185 | 375.645 | 216.612 | -60.216 | -28.902 | -37.081 | -40.033 | -35.3 | -50.289 | -30.742 | -107.694 | 0.63 | -1.508 | 5.18 | 11.056 | -25.216 | -23.253 | -22.113 | -19.281 | -9.793 |
Income Before Tax
| 809.35 | 286.664 | 89.516 | -85.878 | 69.778 | 34.342 | 56.615 | 249.214 | 32.447 | 347.405 | 306.109 | 232.255 | 112.341 | 376.743 | 357.888 | 29.924 | 22.781 | 12.549 | 7.101 | 17.162 | -197.834 | 8.108 | -349.55 | 6.323 | 80.255 | 93.935 | 136.568 | 169.194 | 131.638 | 128.756 | 102.021 | 54.262 |
Income Before Tax Ratio
| 0.033 | 0.014 | 0.005 | -0.006 | 0.004 | 0.002 | 0.003 | 0.02 | 0.003 | 0.032 | 0.029 | 0.025 | 0.012 | 0.046 | 0.057 | 0.007 | 0.006 | 0.005 | 0.004 | 0.012 | -0.143 | 0.006 | -0.27 | 0.005 | 0.06 | 0.069 | 0.097 | 0.112 | 0.104 | 0.107 | 0.115 | 0.111 |
Income Tax Expense
| 36.148 | 9.565 | 2.423 | -6.756 | 26.266 | -0.534 | 20.52 | 29.044 | 11.227 | 66.998 | 29.973 | 71.078 | 23.304 | 50.248 | 56.712 | 4.288 | 5.068 | -0.863 | 1.956 | 3.799 | -14.324 | 4.385 | -76.19 | 0.797 | 26.208 | 26.646 | 18.641 | 24.907 | 19.227 | 19.528 | 15.303 | 11.66 |
Net Income
| 741.038 | 244.539 | 87.093 | -79.122 | 43.512 | 38.658 | 32.473 | 220.217 | 26.496 | 294.509 | 274.068 | 192.198 | 106.615 | 325.851 | 301.198 | 25.679 | 17.645 | 11.966 | 6.659 | 16.768 | -194.656 | 8.108 | -349.55 | 5.526 | 68.447 | 83.49 | 117.926 | 144.944 | 112.41 | 109.228 | 86.718 | 42.602 |
Net Income Ratio
| 0.031 | 0.012 | 0.005 | -0.005 | 0.003 | 0.002 | 0.002 | 0.018 | 0.003 | 0.027 | 0.026 | 0.021 | 0.012 | 0.04 | 0.048 | 0.006 | 0.005 | 0.004 | 0.003 | 0.012 | -0.141 | 0.006 | -0.27 | 0.004 | 0.052 | 0.061 | 0.083 | 0.096 | 0.088 | 0.091 | 0.098 | 0.087 |
EPS
| 0.72 | 0.24 | 0.085 | -0.076 | 0.042 | 0.037 | 0.031 | 0.27 | 0.036 | 0.39 | 0.36 | 0.25 | 0.17 | 0.66 | 0.51 | 0.046 | 0.03 | 0.014 | 0.01 | 0.025 | -0.33 | 0.012 | -0.59 | 0.008 | 0.072 | 0.12 | 0.18 | 0.24 | 0.25 | 0.3 | 0.2 | 0.072 |
EPS Diluted
| 0.72 | 0.24 | 0.085 | -0.076 | 0.042 | 0.037 | 0.031 | 0.27 | 0.036 | 0.39 | 0.36 | 0.25 | 0.17 | 0.66 | 0.51 | 0.046 | 0.03 | 0.014 | 0.01 | 0.025 | -0.33 | 0.012 | -0.59 | 0.008 | 0.072 | 0.12 | 0.18 | 0.24 | 0.25 | 0.3 | 0.2 | 0.072 |
EBITDA
| 1,362.424 | 883.184 | 633.728 | 415.385 | 510.541 | 404.56 | 366.23 | 439.529 | 254.75 | 518.536 | 479.631 | 376.08 | 302.978 | 537.405 | 550.874 | 182.553 | 158.785 | 124.064 | 111.785 | 116.521 | -95.302 | 83.569 | -277.921 | 69.403 | 112.816 | 108.091 | 120.109 | 188.89 | 155.178 | 150.02 | 120.873 | 63.683 |
EBITDA Ratio
| 0.056 | 0.044 | 0.035 | 0.027 | 0.031 | 0.023 | 0.022 | 0.035 | 0.024 | 0.048 | 0.046 | 0.04 | 0.034 | 0.065 | 0.087 | 0.042 | 0.041 | 0.045 | 0.055 | 0.081 | -0.069 | 0.066 | -0.215 | 0.052 | 0.085 | 0.079 | 0.085 | 0.125 | 0.122 | 0.124 | 0.136 | 0.131 |