Changhong Meiling Co., Ltd.

SZSE:000521.SZ

5.89 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Revenue 24,247.67920,215.2218,032.95815,388.0516,553.25317,490.17516,797.43712,526.71110,415.82910,764.80810,538.9349,306.8789,004.0038,227.0776,324.1814,335.9363,904.9012,760.7922,022.0191,438.6341,383.811,261.8821,292.6761,339.0231,326.8221,368.8341,413.661,517.1791,271.1991,206.495885.793487.566
Cost of Revenue 20,866.55617,444.5315,869.74612,850.87213,455.69214,226.40213,802.67310,028.3938,319.3948,234.27,994.7577,094.0937,087.2296,269.7384,576.1893,358.4953,350.3622,319.0521,672.8281,149.9231,149.521981.3931,102.9621,137.3471,084.6061,124.3041,157.7341,188.107986.972937.394676.961371.919
Gross Profit 3,381.1232,770.692,163.2122,537.1793,097.5613,263.7732,994.7642,498.3172,096.4352,530.6082,544.1772,212.7851,916.7741,957.3391,747.992977.441554.539441.74349.19288.711234.289280.489189.714201.676242.217244.529255.926329.072284.227269.101208.831115.647
Gross Profit Ratio 0.1390.1370.120.1650.1870.1870.1780.1990.2010.2350.2410.2380.2130.2380.2760.2250.1420.160.1730.2010.1690.2220.1470.1510.1830.1790.1810.2170.2240.2230.2360.237
Reseach & Development Expenses 596.92560.384465.891380.639334.219235.29962.20450.02942.36843.55525.3629.93827.60412.94406.3883.689000000000000000
General & Administrative Expenses 85.42889.50677.75369.923102.6293.418119.262105.493104.536115.98980.92876.50957.25632.831184.57739.50118.48222.049106.42370.707155.57249.151185.36344.70642.18439.43854.09455.38660.09952.70543.0916.33
Selling & Marketing Expenses 1,571.4861,428.8751,364.641,945.8042,320.3632,576.2772,434.3371,855.3961,557.3281,770.151,829.0951,712.6821,616.5931,693.1521,391.702727.276387.23276.745191.276164.595223.192186.133236.131140.504118.659131.29881.38580.57365.29961.50941.33417.895
SG&A 1,656.9141,518.3811,442.3942,015.7272,422.9822,669.6962,553.5991,960.891,661.8641,886.1391,910.0231,789.191,673.8491,725.9831,576.279766.777405.712298.793297.699235.302378.764235.283421.494185.21160.843170.736135.479135.959125.397114.21484.42434.226
Other Expenses 16.66325.053275.911256.516270.852-54.338-10.02656.82-64.94954.62433.605137.022148.8242.14356.068.6288.2983.7721.783.946-13.0983.472-81.599-6.45215.38841.74247.9874.756-0.4880.301-0.561-0.826
Operating Expenses 2,578.0282,403.8182,184.1962,652.8823,028.0533,173.473,009.0042,465.4012,064.0052,317.282,334.4642,147.6471,976.6171,956.2411,606.716887.301502.856393.747302.641237.239382.464241.473425.577189.277167.073174.663135.817140.183129.049119.08187.95851.964
Operating Income 802.422495.197256.13751.998200.05449.12451.166197.245103.565295.179276.063101.066-27.092135.84303.17921.51515.24610.4135.90514.206-184.1084.469-273.9446.06871.48771.08293.983169.959131.838129.304103.01155.46
Operating Income Ratio 0.0330.0240.0140.0030.0120.0030.0030.0160.010.0270.0260.011-0.0030.0170.0480.0050.0040.0040.0030.01-0.1330.004-0.2120.0050.0540.0520.0660.1120.1040.1070.1160.114
Total Other Income Expenses Net 6.928-208.533-166.622-137.877-130.275-55.96170.856216.2970.017134.07796.396167.118172.185375.645216.612-60.216-28.902-37.081-40.033-35.3-50.289-30.742-107.6940.63-1.5085.1811.056-25.216-23.253-22.113-19.281-9.793
Income Before Tax 809.35286.66489.516-85.87869.77834.34256.615249.21432.447347.405306.109232.255112.341376.743357.88829.92422.78112.5497.10117.162-197.8348.108-349.556.32380.25593.935136.568169.194131.638128.756102.02154.262
Income Before Tax Ratio 0.0330.0140.005-0.0060.0040.0020.0030.020.0030.0320.0290.0250.0120.0460.0570.0070.0060.0050.0040.012-0.1430.006-0.270.0050.060.0690.0970.1120.1040.1070.1150.111
Income Tax Expense 36.1489.5652.423-6.75626.266-0.53420.5229.04411.22766.99829.97371.07823.30450.24856.7124.2885.068-0.8631.9563.799-14.3244.385-76.190.79726.20826.64618.64124.90719.22719.52815.30311.66
Net Income 741.038244.53987.093-79.12243.51238.65832.473220.21726.496294.509274.068192.198106.615325.851301.19825.67917.64511.9666.65916.768-194.6568.108-349.555.52668.44783.49117.926144.944112.41109.22886.71842.602
Net Income Ratio 0.0310.0120.005-0.0050.0030.0020.0020.0180.0030.0270.0260.0210.0120.040.0480.0060.0050.0040.0030.012-0.1410.006-0.270.0040.0520.0610.0830.0960.0880.0910.0980.087
EPS 0.720.240.085-0.0760.0420.0370.0310.270.0360.390.360.250.170.660.510.0460.030.0140.010.025-0.330.012-0.590.0080.0720.120.180.240.250.30.20.072
EPS Diluted 0.720.240.085-0.0760.0420.0370.0310.270.0360.390.360.250.170.660.510.0460.030.0140.010.025-0.330.012-0.590.0080.0720.120.180.240.250.30.20.072
EBITDA 1,362.424883.184633.728415.385510.541404.56366.23439.529254.75518.536479.631376.08302.978537.405550.874182.553158.785124.064111.785116.521-95.30283.569-277.92169.403112.816108.091120.109188.89155.178150.02120.87363.683
EBITDA Ratio 0.0560.0440.0350.0270.0310.0230.0220.0350.0240.0480.0460.040.0340.0650.0870.0420.0410.0450.0550.081-0.0690.066-0.2150.0520.0850.0790.0850.1250.1220.1240.1360.131