Chang Jiang Shipping Group Phoenix Co.,Ltd

SZSE:000520.SZ

2.87 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 76.9894.97890.143120.486127.693142.806169.64172.495188.71136.27489.296172.229151.53889.8687.3479.48475.23878.555126.60582.756115.96391.196128.565146.894120.738215.536188.753188.201170.096134.348109.85796.30780.40290.93488.95957.02174.79456.52975.51119.62388.03942.62657.04452.46123.784128.108158.652223.695344.517510.438606.264655.328727.73611.812551.125605.913482.092846.044603.61857.456892.138851.551640.178789.814927.636783.403779.935327.976181.34295.226501.846143.18328.394575.582676.267583.836660.523682.468669.113710.672692.23637.003611.601547.83485.202576.325579.483567.724563.525532.028442.678449.628221.839463.631455.889493.968376.123293.309201.8770244.7210126.2360118.9590
Short Term Investments 000.18900.59400000000000000000000000000000000000000-49.745-51.699-53.653-55.607-57.314-59.156-61.146-60.273-0.604-0.64-0.677-0.714-0-000-4.529.85354.24632.42633.96541.99848.2851.1920.5910.2770269.3230200.176000001.5011.5011.5491.5470.0470.9360.9360.9330.2330.2170.23115.4137.23919.2564010.310.37.5000083.65104204.340
Cash and Short Term Investments 76.9894.97890.143120.486127.693142.806169.64172.495188.71136.27489.296172.229151.53889.8687.3479.48475.23878.555126.60582.756115.96391.196128.565146.894120.738215.536188.753188.201170.096134.348109.85796.30780.40290.93488.95957.02174.79456.52975.51119.62388.03942.62657.04452.46123.784128.108158.652223.695344.517510.438606.264655.328727.73611.812551.125605.913482.092846.044603.61857.456921.991905.798672.604823.779969.635831.688781.127327.976181.34295.226501.846143.18528.571575.582676.267583.836660.523682.468670.614712.173693.78638.55611.648548.766486.137577.258579.716567.941563.757547.442449.917468.884261.839473.931466.189501.468376.123293.309201.8770328.3710168.2360123.2990
Net Receivables 122.291145.594132.596144.166145.602124.241101.582136.079100.703130.932168.971126.016139.043115.32893.736107.564112.22799.62791.91392.741102.581107.364105.686171.555185.55202.018217.733243.896269.181263.682291.558313.47305.417292.784286.526395.937432.147294.143282.018254.607255.716279.91252.0161,057.1721,104.4471,154.9431,221.1561,214.165961.1932.637864.7851,243.3741,333.9661,571.7231,378.2441,237.1811,259.0431,364.4061,017.4761,069.7381,006.105832.748767.902772.175688.356595.339481.49482.329581.388553.745513.232611.48205.615333.851205.005356.789207.214211.486201.342170.88398.99495.202129.586120.402145.28225.024139.092160.244174.257208.599188.276163.21796.60583.69838.41959.989167.218131.53985.149038.111087.4810264.5830
Inventory 13.84815.65513.29713.0589.70211.72513.81815.31914.39111.1959.0217.9666.7824.8215.5795.7336.0447.3711.2119.6797.9648.31411.22412.72414.80419.96915.51514.82114.1314.99815.06215.11214.54117.91616.62319.32518.8321.61122.29227.7832.49527.44323.5783.09497.461103.448105.499126.782138.682134.314137.944118.926103.017122.135103.54137.377120.28391.32481.28772.85259.72449.89954.8887.84275.31272.19971.06372.96968.98276.75877.32569.40640.84118.18912.47111.53513.03316.39412.98125.71916.19610.5767.96222.33325.29921.27917.69832.22522.1757.788.67414.66821.4615.6025.1711.0885.5871.8261.60301.52502.07109.9240
Other Current Assets 33.2620.2960.240.4480.4480.4940.4690.5043.47821.72624.85518.51219.26722.04326.28531.34840.25341.55234.69140.17534.02635.81125.84318.73219.9482.5661.7420.7750.5081.9631.193-15.267-15.521-15.877-17.673-60.45-67.74-14.01-9.77-16.464-12.473-22.346-11.81-272.363-280.581-291.167-298.126-307.9380.4892.964.718-235.934-220.9-276.024-199.474-215.113-241.498-197.30.1591.6981.6981.6981.698-24.898-17.868-37.277-22.485-21.671-31.898-31.380.180.18-2.958-7.267-6.439-3.576-3.522-10.332-1.589-1.873-1.593-1.756-1.521-1.611-1.5115.2115.33-0.049-0.612-1.257-0.686-0.683187.76110.90110.572-14.828-49.6350.018-28.614344.218-9.778340.558-21.824538.434-0.011377.567
Total Current Assets 246.381256.523236.276278.159283.446279.266285.51324.397307.281300.127292.144324.722316.63232.051212.941224.129233.762227.103264.42225.35260.534242.685271.318349.905341.04440.089423.743447.692453.914414.991417.669409.621384.838385.757374.435411.833458.03358.273370.05385.546363.777327.632320.82920.3631,045.1111,095.3321,187.1811,256.7051,444.7891,580.351,613.711,781.6941,943.8122,029.6461,833.4351,765.3581,619.922,104.4741,702.5332,001.7441,989.5191,790.1431,497.0851,658.8981,715.4351,461.9491,311.195861.603799.813894.3481,092.582824.247772.068920.354887.304948.584877.249900.016883.348906.903807.377742.571747.675689.89655.205828.773741.836760.361759.577762.565646.18646.087567.667574.132520.35557.717499.292426.692260.015344.218358.229340.558235.964538.434397.794377.567
Non-Current Assets:
Property, Plant & Equipment, Net 479.956487.443495.229466.404473.256479.87486.505493.151499.583506.228512.907434.547422.74413.868418.75406.339412.315416.086353.404369.23325.994329.204335.261181.618188.1761.15460.83561.12861.63178.63291.75493.41696.348114.736115.485112.849113.917114.968116.094118.531135.115225.263330.5213,660.4513,752.9543,840.2713,913.8097,287.7617,352.2357,032.6097,053.5967,106.6436,865.7336,040.9145,847.2675,561.3965,188.0814,892.5354,545.7884,400.2174,268.9974,222.8064,166.7684,155.4793,722.6623,732.8173,472.8923,212.4932,631.6192,530.3192,223.0382,271.61473.344449.628462.753466.61476.453463.247472.397473.526490.527508.273525.813544.094545.506559.156578.329610.514629.978648.815656.341696.747729.135751.728794.726839.991823.823850.779685.253418.345360.697357.369394.753137.691139.761126.632
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000003.5772.9183.0033.0883.1733.2583.3430000000000000000000000.610.6450.680.7150.7850.7850.820.8550.8860.9290.9751.0211.071.1241.1780.5720.3040.3360.3680.40.4320.4640.4950.5270.2950.3260.3580.390.3970000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000003.5772.9183.0033.0883.1733.2583.343-20.877-36.647-35.857-37.722-35.563-16.398-16.208-16.833-17.7-19.103-20.131-21.577-22.691-22.561-23.593-26.955-27.428-27.664-31.953-31.728-31.5490.610.6450.680.7150.7850.7850.820.8550.8860.9290.9751.0211.071.1241.1780.5720.3040.3360.3680.40.4320.4640.4950.5270.2950.3260.3580.390.397000000-10.1851.5011.5491.5470.0470.9360000000000000000000000
Long Term Investments 000000000000000-406.3390-1.803-1.604-2.19600.51820.87736.64735.85737.72235.56316.39816.20816.83317.719.10320.13121.57722.69122.56123.59326.95527.42827.66431.95331.72831.54996.96898.917105.927101.986135.8138.448140.475139.24779.79779.49288.36778.73969.07869.65365.57466.35270.61336.84812.93434.52934.24825.64820.15866.136118.09196.0040-2.5450-186.1760000015.86919.12323.56628.09329.59327.87228.97530.32631.02628.49831.51816.33624.5115.044-5.719.719.722.50000000000
Tax Assets 8.6959.3049.5380.8020.7960.8630.8460.4860.4790.4640.4941.7361.7572.021.8811.6221.721.8031.6042.1962.1792.1521.7530.9550.9750.8110.8110.5290.5290.5350.5350.7010.7010.4210.4210.330.330.2310.2410.1850.1850.1850.1850.6850.6850.6850.6850.6380.6380.6410.6410.4030.4030.4010.4010.3240.3240.2770.2774.3184.31810.24115.6963.8553.8551.1841.18424.74224.7326.6912.545016.43317.98717.98710.9899.71510.2110.1853.4513.0452.2171.4815.7520000000000000000000000
Other Non-Current Assets 1.7811.761.173000000000000406.33901.8031.6042.1960020.87736.64735.85737.72235.56316.39816.24316.91317.82419.27120.34321.83422.99222.90723.98327.3927.63727.89532.20631.72831.54939.97140.42340.97241.56537.4833838.51615.44915.61915.78815.95816.12816.29816.46716.63716.807-4.529.85354.24632.42633.96541.99848.2851.1920.5910.27794.572266.778213.769200.176141434.95137.78937.58896.59692.97793.55395.07297.692102.452102.202108.126115.262133.182156.453165.149155.679126.12895.53225.08124.70812.9335.2153030.01720.0160.0132.3152.3943.7262.6951.621
Total Non-Current Assets 490.432498.507505.939467.207474.052480.732487.351493.636500.063506.692513.401436.283424.496415.888420.631411.538416.953420.893358.097374.599331.431335.217357.892219.22225.00299.68797.20978.05678.40396.079110.113113.388117.391136.991138.898136.086138.229142.589143.972146.611167.506257.176362.2543,798.6853,893.6243,988.5344,058.767,462.4677,530.1057,213.0627,209.7887,203.3476,962.3466,146.6145,943.5555,648.1665,275.6514,976.2024,629.7974,470.9534,340.3534,300.5964,249.8194,227.9793,794.6273,802.943,541.9323,356.2112,752.9572,651.942,490.2062,485.776503.777481.615494.74512.55523.957511.046584.862590.578612.241635.202654.625681.106676.683697.608724.617772.193817.949830.299836.53837.919818.967796.509839.134875.421859.038880.779715.27438.361360.71359.684397.147141.417142.457128.253
Total Assets 736.813755.029742.215745.366757.498759.999772.861818.033807.344806.819805.545761.006741.126647.94633.572635.667650.715647.996622.516599.95591.965577.902629.21569.126566.042539.777520.952525.748532.317511.07527.783523.009502.229522.748513.333547.918596.26500.862514.021532.156531.283584.808683.0744,719.0474,938.7365,083.8665,245.948,719.1728,974.8948,793.4128,823.4988,985.0418,906.1588,176.267,776.997,413.5246,895.5717,080.6766,332.336,472.6976,329.8736,090.7395,746.9045,886.8775,510.0625,264.8894,853.1274,217.8143,552.773,546.2883,582.7883,310.0221,275.8451,401.971,382.0441,461.1341,401.2061,411.0611,468.211,497.481,419.6171,377.7731,402.31,370.9961,331.8881,526.3811,466.4541,532.5541,577.5261,592.8641,482.711,484.0061,386.6341,370.6411,359.4831,433.1381,358.331,307.471975.285782.578718.94700.242633.111679.851540.251505.82
Liabilities & Equity:
Current Liabilities:
Account Payables 39.94251.52636.58823.26827.97328.38926.16434.37137.89641.11335.87628.21331.1143.58735.22541.01757.20550.97444.63247.89145.91635.72232.94435.13936.58159.28657.40967.604101.77185.502100.105121.688111.366117.698105.581123.109133.582157.712172.087194.459374.933379.452365.71473.36452.546508.248523.9051,838.031,881.8511,412.7281,277.4271,034.7261,154.728569.971408.371409.5390.904359.979323.981354.117453.282325.162333.964504.555339.005291.718321.258168.433163.866186.64271.716208.6042.51125.7713.39674.71433.78924.4876.149102.59265.39523.19746.01522.2984.646132.32674.792110.647138.155171.29992.707101.6723.51430.66141.68410.9390077.65100046.118063.250
Short Term Debt 27.46827.50531.4347.56250.50344.29355.1454.9849.61349.54734.54141.15541.03232.18327.1840003.9810000000000000000000019.4141,752.7442,276.3652,353.4662,469.9072,468.392,460.052,408.4372,919.6443,074.8753,202.0513,262.7642,995.2092,553.2172,215.8232,199.6632,081.4792,281.842,1601,711.82,191.81,7452,0001,7151,792.2751,695.3871,175.941,006.71,017.4968.5960.5903.5613.200000000000000000000000000100000000
Tax Payables 5.1795.1166.0554.7355.9756.5317.9518.9016.49113.07114.4067.41310.8897.357.2594.0223.1727.5036.5798.4859.5879.35210.01116.14720.8614.6567.5655.2156.59610.30215.56411.27411.5868.7157.7556.338.2274.1045.9743.14610.49914.66320.7975.4232.2275.74811.8469.98210.08412.01417.01313.110.8268.28117.08-8.62-5.491-12.969-11.485-16.019-12.20917.09925.69730.48744.83881.41181.96425.67623.49213.27337.82519.92213.37627.79730.34131.59624.6631.05638.19136.38630.14323.56128.83126.33815.43520.56332.87738.11658.07465.92653.37645.92237.01214.1054.71124.15422.49712.51234.9019.54017.846014.3630
Deferred Revenue 90.7591.26478.593115.331117.07335.15512.011000159.617155.912154.797133.84130.019000-3.98100000000000000000000119.2443,120.3482,942.9762,943.746522.008501.448423.251397.147220.849200.354212.934233.948143.765130.851111.46124.29878.20495.408103.54598.12494.93109.073126.519123.399180.569206.018333.163234.251178.305193.416150.252204.88325.9180000000000000000000000000000000000
Other Current Liabilities 11.6937.7759.49518.07711.838101.824116.94158.594134.101139.3645.31612.1713.052.3710.317147.797152.371158.283141.435117.74116.655122.585186.947120.123122.725105.543104.263112.26598.7107.372111.23595.1497.25990.5394.049120.286148.54127.003136.96410.41312.4593.00311.3666.27746.1915.63717.6476.65820.6567.6225.29719.38619.37210.94917.78562.40230.44941.49137.43412.22311.1677.89213.6386.8076.7037.15713.5648.9117.3115.22914.6675.1316.34243.77555.43757.50853.28445.07859.70382.72370.1834.32742.62549.01848.84299.168113.798112.188146.939145.792121.58101.526123.94449.226118.497167.0530058.087113.430130.08676.889115.60117.13997.027
Total Current Liabilities 169.854178.069156.105204.238207.387209.662210.255247.945221.61230.024235.35237.449239.988211.98202.745188.813209.576209.257186.067165.631162.571158.307219.891155.262159.306164.828161.672179.869200.471192.873211.34216.828208.626208.227199.629243.395282.122284.714309.051343.535,260.4845,601.7955,674.2883,471.5523,468.5753,397.1863,347.1374,985.1815,177.7354,835.3344,799.4374,193.0873,858.1682,908.2032,750.1172,631.5852,798.6012,665.0152,171.3392,653.072,318.5222,459.5732,1862,484.2052,247.1121,807.9771,575.7721,373.0491,333.0931,302.6211,394.7631,152.85218.85369.54658.833132.22287.07369.558135.852185.316135.57557.52488.6471.31653.489231.494188.59222.835285.095317.09214.288203.198127.45879.886160.181177.992167.89133.503145.738113.43110.678130.086123.007115.60180.38997.027
Non-Current Liabilities:
Long Term Debt 25.50327.35528.62100.4760.7861.0921.5222.3033.0753.83635.95138.27506.18900000030.091000001.3941.3941.3941.3941.3941.3941.3941.3941.3941.3941.3941.394104.936108.835116.576401,068.8061,115.6231,155.7781,156.3132,830.5752,686.0192,657.0172,759.1583,058.9553,154.7643,318.2123,148.1262,969.8532,229.4112,581.5012,272.1212,195.0952,319.1752,102.1592,002.1591,765.2791,663.841,813.841,673.841,555.49948.24981.14799.3821.050000000000000000000000000000000000
Deferred Revenue Non-Current 000000-0.844000000000000000000000000000000000002.03700000000000000000000-1,763.885-1,662.446-1,812.446-1,672.4460-946.846-979.746-0.56800000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.0388.6749.0010000.84400000000000000000000000000000000000114.539000000000000000000000.0420.0420.0860.08600.00358.1140.56800000000000000000000000000000000000
Other Non-Current Liabilities 3.5693.8684.1724.2444.4624.817.81317.45741.65844.76148.0546.9327.98.733.74925.8826.60527.42127.50927.98128.958031.42138.10639.43841.89542.14443.8645.50847.23949.22251.64352.23654.04156.15869.80169.80176.65176.65134.916145.64651.62651.6261,259.511,273.5561,292.8541,313.551,309.971,332.0841,323.9521,033.5331,060.0431,065.207979.802742.024736.611744.278749.92757.354291.161248.4691.3941.3941,765.2781,663.841,813.841,673.841.394948.24981.141.3941.3944.0056.7996.5586.2346.2436.2435.9795.9795.6155.6155.355.394.9484.9494.5070000000000000000000
Total Non-Current Liabilities 37.10939.89641.7944.2444.9385.5968.90518.97943.96147.83651.8942.88346.1758.739.93925.8826.60527.42127.50927.98128.95830.09131.42138.10639.43841.89542.14445.25446.90248.63350.61553.03753.62955.43557.55171.19571.19578.04578.045139.852254.482168.201208.2012,328.3162,389.1792,448.6322,469.8634,140.5454,018.1043,980.9693,792.6924,118.9994,219.9714,298.0143,890.153,706.4642,973.6893,331.4223,029.4762,486.2562,567.6442,103.5522,003.5521,766.7141,665.2751,815.3191,675.3191,556.884949.6371,040.647800.694822.4444.0056.7996.5586.2346.2436.2435.9795.9795.6155.6155.355.394.9484.9494.5074.5084.063.6733.69102.8320000000000000
Total Liabilities 206.963217.966197.899208.482212.325215.258219.16266.924265.571277.86287.24280.333286.163220.711212.684214.694236.181236.678213.576193.611191.528188.397251.312193.368198.744206.723203.816225.123247.373241.506261.956269.865262.255263.662257.181314.59353.317362.759387.096483.3825,514.9665,769.9975,882.4895,799.8685,857.7545,845.8185,8179,125.7259,195.8398,816.3038,592.1288,312.0858,078.1387,206.2176,640.2666,338.0495,772.295,996.4375,200.8145,139.3264,886.1674,563.1254,189.5524,250.9193,912.3883,623.2973,251.0912,929.9322,282.732,343.2682,195.4561,975.29622.85776.34665.39138.45693.31675.801141.83191.295141.18963.13993.9976.70658.437236.443193.097227.342289.154320.764217.979203.198127.45879.886160.181177.992167.89133.503145.738113.43110.678130.086123.007115.60180.38997.027
Equity:
Preferred Stock 040.6440.9730000000000041.141.33941.58941.75841.51941.51841.43141.42141.61442.442.26339.60541.1641.09241.33442.11441.6541.42241.27440.52940.91449.9740.10639.5938.72138.9239.26639.6637.86644.45143.30839.656000000000000000000000000000000000000000000000000000000000000
Common Stock 1,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.0831,012.083674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722674.722519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169519.169359.499256.785256.785198.667198.6670180.8760
Retained Earnings -2,694.391-2,687.065-2,679.479-2,687.429-2,679.194-2,679.299-2,670.835-2,673.722-2,683.175-2,696.44-2,707.061-2,743.496-2,769.227-2,796.858-2,803.246-2,802.922-2,809.112-2,812.159-2,813.775-2,816.378-2,822.366-2,833.309-2,844.723-2,846.077-2,854.674-2,891.576-2,905.938-2,922.518-2,937.956-2,952.557-2,956.758-2,969.668-2,982.292-2,963.926-2,966.474-2,980.243-2,980.492-3,087.301-3,089.069-3,131.932-7,306.084-7,380.372-7,396.406-3,382.773-3,228.68-3,075.196-2,885.091-1,634.137-1,451.879-1,255.681-1,005.406-567.289-421.948-285.765-122.556-186.299-142.951-181.534-133.62167.473177.935262.534295.041382.598347.042381.382341.63366.98150.20438.14971.27732.5815.08687.72378.75287.9973.202100.57291.69285.49557.73793.94387.6284.52163.68160.5243.93885.82468.98452.71345.34470.83949.20793.8712.41971.2876.579106.00672.77969.4268.5485.53725.484092.550
Accumulated Other Comprehensive Income/Loss 252.596-40.64-40.9732,212.23252.7222,211.956252.892,212.747253.3042,213.316253.7212,212.086252.5462,212.004-41.1-41.339-41.589-41.758-41.519-41.518-41.431-41.421-41.614-42.4-42.263-39.605-41.16-41.092-41.334-42.114-41.65-41.422-41.274-40.529-40.914-49.97-40.106-39.59-38.721-38.92-39.266-39.66-37.866-44.451-43.308-39.656000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,959.5612,212.0452,211.712-01,959.56101,959.56101,959.561-01,959.561-01,959.561-02,212.0512,211.8122,211.5622,211.3942,210.6322,210.6332,210.722,210.732,210.5372,209.7522,209.8892,212.5462,210.9912,211.0592,210.8172,210.0382,210.5012,210.7292,210.1832,210.9292,210.5432,201.4882,211.3512,210.192,201.0582,166.2171,645.4671,551.521,553.3141,549.061,550.2031,553.9851,554.598464.324463.102460.78461.281464.349474.33480.353483.91486.254489.453490.666490.681490.687490.716490.755490.743479.316479.72481.302484.147477.074477.745424.424576.375563.3718.733718.733718.733715.519715.519715.519715.519701.522701.522701.522701.522690.601690.601710.25710.25700.218700.218700.218700.218690.801690.801677.715677.715664.691664.691648.793397.268342.937342.937285.952285.9520186.4350
Total Shareholders Equity 529.85537.063544.316536.884545.173544.741553.7551.109541.773528.959518.305480.673454.963427.229420.888420.974414.533411.319408.941406.338400.437389.505377.898375.758367.299333.053317.137300.625284.945269.564265.827253.145239.975259.086256.152233.328242.942134.972124.07346.368-4,985.894-5,154.13-5,168.369-1,158.991-1,003.754-846.488-655.771-495.091-314.054-120.179130.598571.782727.104869.3111,036.076974.6771,021.224983.8551,031.7821,232.8831,343.3731,428.0121,460.5061,536.6371,501.4841,537.4061,500.5031,218.7781,202.6711,137.2961,322.3751,270.6021,252.9871,325.6241,316.6541,322.6781,307.891,335.261,326.381,306.1861,278.4281,314.6341,308.311,294.2911,273.4511,289.9391,273.3571,305.2111,288.3711,272.11,264.7311,280.8081,259.1761,290.7551,199.3031,255.1461,190.4391,273.967829.547669.148608.262570.157510.104564.25459.861408.793
Total Equity 529.85537.063544.316536.884545.173544.741553.7551.109541.773528.959518.305480.673454.963427.229420.888420.974414.533411.319408.941406.338400.437389.505377.898375.758367.299333.053317.137300.625284.945269.564265.827253.145239.975259.086256.152233.328242.942138.103126.92548.774-4,983.683-5,185.189-5,199.415-1,080.821-919.018-761.952-571.06-406.554-220.945-22.891231.37672.956828.02970.0431,136.7241,075.4751,123.2811,084.2391,131.5151,333.3711,443.7061,527.6141,557.3511,635.9581,597.6751,641.5921,602.0361,287.8811,270.041,203.021,387.3321,334.7271,252.9871,325.6241,316.6541,322.6781,307.891,335.261,326.381,306.1861,278.4281,314.6341,308.311,294.2911,273.4511,289.9391,273.3571,305.2111,288.3711,272.11,264.7311,280.8081,259.1761,290.7551,199.3031,255.1461,190.4391,273.967829.547669.148608.262570.157510.104564.25459.861408.793
Total Liabilities & Shareholders Equity 736.813755.029742.215745.366757.498759.999772.861818.033807.344806.819805.545761.006741.126647.94633.572635.667650.715647.996622.516599.95591.965577.902629.21569.126566.042539.777520.952525.748532.317511.07527.783523.009502.229522.748513.333547.918596.26500.862514.021532.156531.283584.808683.0744,719.0474,938.7365,083.8665,245.948,719.1728,974.8948,793.4128,823.4988,985.0418,906.1588,176.267,776.997,413.5246,895.5717,080.6766,332.336,472.6976,329.8736,090.7395,746.9045,886.8775,510.0625,264.8894,853.1274,217.8143,552.773,546.2883,582.7883,310.0221,275.8451,401.971,382.0441,461.1341,401.2061,411.0611,468.211,497.481,419.6171,377.7731,402.31,370.9961,331.8881,526.3811,466.4541,532.5541,577.5261,592.8641,482.711,484.0061,386.6341,370.6411,359.4831,433.1381,358.331,307.471975.285782.578718.94700.242633.111679.851540.251505.82