North Industries Group Red Arrow Co., Ltd

SZSE:000519.SZ

13.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 828.33819.072485.335274.56255.219347.663120.255137.114248.975396.544379.5553.496-11.28111.3532.971-27.49310.45130.99421.079-16.0137.5177.64516.99528.37117.36324.133
Depreciation & Amortization 466.029436.808398.131396.331363.707412.32435.8435.751281.956287.423274.69314.37415.05215.82817.56315.90412.41210.93911.62411.75515.619.72710.5019.8329.8897.551
Deferred Income Tax -2.59532.6829.82953.439-2.1838.913-7.297-8.453-3.56300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -1,199.225-907.245623.1831,105.844219.969669.285-127.447-506.436-717.661-925.565-847.182-5.226-33.533-21.766-46.73-52.524-33.257-109.286-11.41520.386-34.0726.925-35.82-11.336-25.585-17.125
Accounts Receivables -227.372-48.872-759.952409.576-160.312829.202-491.512-236.135-261.324-329.373-120.925-143.99200000000000000
Inventory -264.236-367.12410.47337.93817.922-278.79546.235-122.207-352.271-274.031-205.7498.5211.9641.359-17.627-1.56-21.462-7.9039.741-9.051-12.09711.7520.893-11.418-18.569-3.964
Accounts Payables -707.617-523.933942.834604.891364.542109.96-174.873-139.642-138.42800000000000000000
Other Working Capital -032.6829.82953.439-2.183948.075-673.682-384.229-365.39-651.534-641.433-13.746-35.497-23.125-29.102-50.964-11.796-101.382-21.15629.437-21.97315.174-36.7130.082-7.015-13.161
Other Non Cash Items 2,277.72433.74866.72826.58873.16869.553108.37890.77345.43442.94568.586-7.48310.954-20.0995.25622.455-32.9664.334-42.424-4.945-6.237-13.1270.031-1.5173.459-15.578
Operating Cash Flow 238.98382.3821,573.3771,803.323912.0631,498.822536.986157.202-141.297-198.652-124.3495.161-18.808-14.684-20.94-41.658-43.36-63.019-21.13711.183-17.18131.171-8.29425.355.126-1.02
Investing Activities:
Investments In Property Plant And Equipment -592.104-446.777-498.117-340.016-347.515-361.584-215.808-279.958-123.871-100.607-55.005-8.925-4.191-3.235-4.917-14.506-18.381-8.744-6.983-9.712-35.377-32.517-26.303-28.008-16.664-2.594
Acquisitions Net 1.4027.4842.9631.6229.4334.0960.6172.7770.9441.38608.10512.0583.3400.39718.381000032.5193.76831.816.6840
Purchases Of Investments -275-454-560-370-340-540-361.8690-440-1,030000-2.1030-15.517-6.9630000-29.842-2.6-12-37.8140
Sales Maturities Of Investments 364626.175416.592486.976551.723133.38115.57884.583604.24919.0890000.7276.190.47280.1912.4544.01313.71727.39118.13229.10515.20741.5543.457
Other Investing Activites 63.29560.94473.84324.19552.365227.71925.484104.275-1.3510.0120.836.0180.086-3.2350.0112.868-18.38192.669134.0350.9450.001-32.5173-28.008-16.6640.021
Investing Cash Flow -438.407-206.174-564.72-197.224-73.993-536.389-535.999-91.09939.962-210.12-54.1765.1987.953-4.5071.285-26.28654.84886.379131.0664.949-7.985-44.2246.969-21.009-12.9030.883
Financing Activities:
Debt Repayment -163-20-20-182.5-228.5-327-455-1,584.9-852-1,063-705-69-54-53.9-51.9-50-15-45-112.08-65-79.4-97.05-74.35-87.8-51.7-42.5
Common Stock Issued 000000-0.370000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -76.462-69.439-1.388-62.658-57.089-7.086-19.192-33.71-73.675-36.517-71.655-4.931-4.082-3.07-1.302-5.059-0.88-1.382-7.646-4.938-14.806-4.605-18.981-8.38-5.826-7.719
Other Financing Activities 0.429180.15936.646100.307175.61275.208-11.3843,490.308847.67701.922,050.6486966.8945779.251.149.351-2.67289.97613.017107.48286.33159.757109.30268.89472.9
Financing Cash Flow 77.60988.19715.259-148.553-115.18-58.878-485.5761,871.698-78.005-397.5971,273.993-4.9318.8120.0325.997-3.95933.471-49.053-29.75-56.92113.277-15.32566.42513.12111.36822.681
Other Information:
Effect Of Forex Changes On Cash 0.0110.045-0.305-0.338-0.042-0-000-000-000.025-0.162-0.1490-0-00-00000
Net Change In Cash -125.678264.451,023.6111,457.208722.849903.555-484.5891,937.801-179.34-806.3681,095.4695.427-2.043-19.1616.366-72.06544.809-25.69480.179-40.789-11.889-28.37965.10117.4633.5922.544
Cash At End Of Period 6,498.1836,600.0116,335.565,311.953,854.7423,131.8932,228.3382,712.928362.498541.8391,348.20717.80512.37814.42133.58227.21599.28166.63692.32912.15152.93964.82893.20740.27230.19226.602