Rongan Property Co.,Ltd.

SZSE:000517.SZ

2.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,416.6163,350.3794,125.894,614.7584,698.7015,760.3186,809.2888,392.6039,514.9019,761.118,595.6349,779.447,095.558,053.3467,958.9998,627.8856,905.056,202.4566,988.4366,997.1534,728.8685,353.7924,149.9011,792.4171,967.3881,364.5681,696.251827.765998.3291,949.7811,274.623793.1521,021.433768.842816.59281.67484.383407.575312.222328.84976.215132.564698.604363.798195.82225.678237.216370.2409.503830.056466.721472.898210.561235.063158.838167.64455.994102.847454.761168.816336.842231.9811.4711.344.5763.4766.3016.03997.27197.486103.446107.962100.567101.34112.772111.8199.302266.3770432.368313.075529.327481.305441.917410.711525.332408.671437.693535.091674.424194.911255.591298.957195.39888.36225.07511.59312.8127.9928.284018.9106.085011.1470
Short Term Investments 1,013.047-605.65500-636.65-646.9822.47.8029.90217.09625.64246.31349.96560.476352.85755.371-375.18827.9258.878117.4416.7383.44843.76301900420080001,123086301,58601000002700000000000000009.1560000000000.6450000000.1000.73205.22264.4243.8957.0094.682.5412.14132.14132.1410000008.858.857.567.6617.95718.018025.495035.559036.0320
Cash and Short Term Investments 2,416.6163,350.3794,125.894,614.7584,698.7015,760.3186,811.6888,400.4059,524.8039,778.2068,621.2779,825.7537,145.5158,113.8228,311.8578,683.2556,905.056,202.4566,988.4366,997.1534,735.6065,357.244,153.9011,792.4171,967.3881,364.5681,696.251827.765998.3291,949.7811,274.623793.1521,021.433768.842816.59281.67484.383407.575312.222328.84976.215132.564698.604363.798195.82225.678237.216370.2409.503830.056466.721472.898210.561235.063158.838167.64455.994102.847454.761168.816336.842231.9811.4711.344.5763.4766.3016.68497.27197.486103.446107.962100.567101.34112.872111.8199.302267.1090437.589377.499533.222488.314446.597413.251527.473440.812469.833535.091674.424194.911255.591298.957195.39897.21233.92519.15320.47225.94926.301044.405041.644047.1780
Net Receivables 713.89639.244216.981899.7341,139.16200309.7651,912.256288.1953,017.188401.0473,688.766316.9283,363.494424.3083,320.822214.513,398.4443,904.781,492.838876.7382,353.1042,637.3312,499.20627.9252,405.79239.9121,141.16934.73759.364773.56538.21639.89949.60650.429100.32524.42633.21696.71526.6824134.66614.91616.20318.25832.14235.8725,376.814000138.03200000025.0600000000137.4350206.8270240.931258.237245.3456.035835.7440090.6090554.50571.3310853.8630547.318324.3460408.551310.90104.7470.420.2870.7387.5931.69110.67200.99200.58201.0520
Inventory 21,851.85625,012.9730,833.19337,382.73645,671.21847,580.2351,574.19455,556.4757,993.93259,393.30859,507.70560,766.91263,230.97554,788.5151,001.81849,157.79542,998.32933,093.75326,596.06424,810.56929,618.30323,165.64618,844.11617,369.05615,849.52514,521.0589,956.5967,814.0257,330.8785,976.1915,393.1417,307.4655,807.3575,400.9084,947.2984,972.1275,068.3745,035.2514,913.014,794.0234,728.6155,136.5344,161.6235,311.1735,677.3216,229.8156,658.9227,361.1267,457.169,896.2869,859.0019,733.6168,556.3877,823.6926,823.8285,850.1686,014.6525,658.483,307.223,131.4722,406.8962,222.931007.6198.2975.349.57630.44733.95235.31735.34440.02741.25879.36475.147155.829154.8050131.996160.64151.432204.934243.464180.754106.45288.00885.65883.15665.41670.00464.49757.85339.71925.45422.42798.421104.38692.74161.846048.643062.94051.8130
Other Current Assets 2,073.22,430.3082,851.1762,949.6613,514.7444,685.3945,218.7663,810.6483,879.4713,792.2143,783.0343,037.6553,140.6474,216.2412,424.5892,288.125,442.0291,832.4211,837.5181,603.7021,548.3794,227.9863,243.6153,537.7843,281.149829.278904.4931,804.5192,162.357943.2361,727.3491,206.3911,204.3651,147.141,503.0511,813.3091,524.087295.827217.885223.664337.76287.4861,464.8381,824.6532,219.6742,180.2021,449.4821,235.8032,707.99674.04766.17150.13427.241654.405967.0531,109.242446.638261.4281,846.4251,660.4921.55321.5130.466085.60185.83179.93382.601137.717156.77207.876339.877241.995258.487245.355275.643836.299360.3750452.177638.511554.544485.19451.54615.779853.915793.313547.32396.114394.836408.557310.906185.856207.209185.435108.93571.54460.8564.01577.573159.21669.233148.94146.102161.68926.68786.537
Total Current Assets 27,055.56131,432.90238,455.93245,846.88855,023.82458,025.94263,604.64869,431.22473,188.975,160.00574,929.20476,650.91577,205.90270,641.09765,101.75864,338.50355,591.2445,114.24338,758.13837,316.20437,359.49132,750.87326,241.63222,699.25721,098.06219,671.77214,788.43212,062.40210,580.0869,702.4678,440.29910,080.5738,069.6377,472.417,375.227,229.97,177.1695,824.0095,461.3665,348.0415,154.0585,676.486,459.7317,499.6238,091.4338,639.5158,377.7629,003.00210,574.65910,800.38810,391.89310,256.6459,332.2228,713.167,949.727,127.0546,517.2846,022.7555,608.4064,985.8382,765.2912,476.4251.9371.3497.79697.60491.57498.861265.435288.207346.64349.846382.59401.085437.591468.6351,091.431782.2890851.4481,176.651,239.1981,178.4381,141.6011,209.7841,487.8391,322.1331,102.8141,038.7071,134.676673.472630.994542.665442.463308.522165.574189.856193.07184.395167.392159.216163.273148.941151.268161.689126.7386.537
Non-Current Assets:
Property, Plant & Equipment, Net 22.6523.54524.6226.5227.45429.18231.05632.9823.18924.96727.83931.84528.71427.8928.87422.56723.36524.75125.22124.17222.42621.8569.97610.19210.3998.8297.7716.6266.4355.4915.1725.0565.2174.8245.2195.5785.916.176.7317.2077.7268.28.9358.9259.0199.3599.84210.3929.895147.1719.1879.699.97610.0697.9458.1678.2544.9544.7944.9459.67944.3080048.23656.45369.97971.102119.609121.166172.67174.122212.062218.944229.122231.459268.156240.4360228.228266.224239.491229.646175.16292.15283.67177.43872.27776.78675.474.78975.93669.4754.18853.42550.94104.37486.62794.87575.01779.73179.91780.17681.24489.56287.80786.387
Goodwill 7.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8577.8576.8110000000000000000000000000000000000000000000000000000000000
Intangible Assets 5.9626.3636.8687.4748.0648.7159.3159.3988.1958.3158.9379.5638.4688.9596.6427.6854.8565.2525.6576.0675.8335.6373.8262.3123.392.3311.5511.4171.0850.8120.6370.7330.8310.7860.8930.9021.041.191.051.1651.2131.3431.4891.5971.6611.451.4761.3281.3091.1511.2011.1161.3240000.4130.17500000021.05321.21821.8522.0068.8287.9598.1688.3769.3259.4988.96110.11914.80810.739011.38115.04912.22712.34312.50818.39617.89117.51611.67112.59813.01513.49213.96918.6912.43812.75712.0429.174.4719.1069.20809.36609.54709.6620
Goodwill and Intangible Assets 13.81814.21914.72415.3315.9216.57117.17217.25416.05216.17116.79317.41916.32416.81514.49915.54212.71313.10913.51413.92313.6913.49411.68210.16811.24710.1879.4079.2748.9428.6698.4948.5898.6888.6438.758.7588.8979.0478.9069.0229.0699.29.3469.4539.5179.3079.3339.1848.121.1511.2011.1161.3240000.4130.17500000021.05321.21821.8522.0068.8287.9598.1688.3769.3259.4988.96110.11914.80810.739011.38115.04912.22712.34312.50818.39617.89117.51611.67112.59813.01513.49213.96918.6912.43812.75712.0429.174.4719.1069.20809.36609.54709.6620
Long Term Investments 01,732.9531,360.8051,552.4242,488.3132,782.6532,501.12,548.9344,633.2085,520.7625,488.1815,444.6525,587.8585,567.9574,981.4022,474.6632,608.5412,061.851,977.2271,685.4691,388.8891,006.3611,078.5421,299.871761.441496.169503.815385.292382.726382.785382.733369.687350.256343.412371.35774.547107.375109.014111.169111.65110.946113.324115.831104.99847.73247.96923.3760000000000-000000000027.16300000094.09800113.6260113.09879.406141.714159.129140.609118.32694.56652.1563.500000053.01718.3714.61516.05-4.62300000000
Tax Assets 186.083245.09232.833249.826528.761542.462589.062630.965594.053646.49594.642598.491561.065484.962479.215467.317522.481501.016481.46437.118427.877361.918279.734293.725203.975201.821322.115241.762195.025150.496108.504125.501122.259105.03687.73872.54358.34455.84164.47762.20770.63997.07894.18995.989121.744114.331110.924123.565121.18755.31440.8933.29739.38637.35829.93925.0584.0184.1522.0291.5272.1381.8100000083.53883.53883.5380000000000011.342000000000009.2479.2739.099.45120.25400000000
Other Non-Current Assets 1,608.370616.745626.31800659.829675.447617.487625.067642.298668.223688.298710.484740.264449.37423.365405.197420.623535.782436.079439.522459.8322.647469.538476.384482.996489.842496.689503.535510.381517.228522.999529.763536.526543.29548.155555.682472.66479.129486.694493.163499.631506.124525.956218.3651,575.531,582.643167.90524.89724.99425.08225.3836.87237.13820.34122.08121.79322.23522.5143.85443.120010.39210.39227.8080.64559.15559.15563.70470.44496.88890.6561.32296.17115.8975.82805.95767.2696.5260.8048.3929.8387.47135.68133.98932.1943.48936.1836.68547.0261.6173.05928.0080.2440.2550.79314.44126.33619.12139.61729.36135.36721.70834.468
Total Non-Current Assets 1,830.9212,015.8082,249.7282,470.4193,060.4493,370.8693,798.2173,905.5825,883.9886,833.4566,769.7546,760.636,882.266,808.1086,244.2543,429.4633,190.4643,005.9232,918.0452,696.4652,288.961,843.151,839.7661,616.6041,456.61,193.391,326.1041,132.7961,089.8181,050.9751,015.2841,026.0621,009.419991.6781,009.591704.716728.681735.753663.943669.214685.075720.965727.933725.489713.969399.3321,729.0041,725.784307.107228.53376.27269.18476.06584.29975.02253.56634.76731.07429.05828.98255.6789.2380079.68188.063119.637120.916271.13271.819328.08252.942318.274319.097333.502337.747398.86370.6281,614.488358.664427.947399.958413.264336.67238.712203.599182.792121.438121.574131.904124.462126.59135.18128.243131.504118.634127.493116.854120.40598.665106.067108.403119.793120.152124.929119.177120.855
Total Assets 28,886.48233,448.70940,705.6648,317.30658,084.27461,396.81167,402.86573,336.80579,072.88781,993.46281,698.95883,411.54684,088.16277,449.20571,346.01267,767.96658,781.70548,120.16641,676.18340,012.66939,648.45134,594.02328,081.39824,315.86222,554.66220,865.16216,114.53713,195.19711,669.90310,753.4429,455.58311,106.6359,079.0568,464.0888,384.817,934.6167,905.856,559.7626,125.3096,017.2555,839.1336,397.4457,187.6638,225.1128,805.4029,038.84710,106.76610,728.78510,881.76611,028.92110,468.16510,325.8299,408.2888,797.4598,024.7427,180.626,552.0516,053.8295,637.4645,014.822,820.9612,565.6641.9371.34177.477185.666211.211219.777536.565560.026674.72602.789700.864720.182771.093806.3831,490.2911,152.9171,614.4881,210.1121,604.5971,639.1561,591.7021,478.2711,448.4961,691.4381,504.9251,224.2511,160.281,266.58797.933757.584677.846570.706440.026284.208317.349309.924304.801266.057265.283271.677268.734271.42286.618245.907207.392
Liabilities & Equity:
Current Liabilities:
Account Payables 2,541.6412,912.7382,962.5543,084.0942,918.0272,927.6252,892.3793,704.1073,345.9213,095.2582,958.784,062.9742,852.4452,814.1262,150.064,520.6312,202.892,190.831,542.2922,322.4072,505.9643,013.4192,567.1841,643.1281,191.9442,875.292757.874722.208817.511655.304610.3741,323.839352.452295.137285.392378.632260.134403.278345.419613.914670.652765.765663.256742.993637.269908.764964.2821,002.723691.434775.706815.34913.845292.229258.59260.115274.869163.775220.469156.318217.859209.923212.4634.923305.8852.17152.12553.19253.29144.33544.37844.34655.08250.53546.96563.95160.224213.745125.4940134.726171.97299.495177.01285.37182.824276.474366.384150.22559.79974.79460.91252.37258.425.7848.2985.89828.1451.67529.82224.212015.918020.72306.3870
Short Term Debt 768.7121,503.7294,081.0431,882.941691.898901.813732.099681.985428.234,070.205506.7241,024.84656.8231,009.6531,973.7822,625.9521,799.6352,031.6164,383.894,367.9232,339.31769.81,742.61,518.5872.7824.5622474.6377.5366.53322487.57.539151000030630030530543413045065085810101,7241,2844805766860000423.012400085.590.590.673132.823242.616316.032401.126401.744483.496507.719549.487548.831516.813679.6930729.891447.477441.401526.405484.967479.708353.36226.738197226.138310337.655322.635275.8268.8172.752.750.852.75339.623.8020.309.208.170
Tax Payables 293.704351.951567.416346.445342.343422.629613.133713.813677.531470.343813.657807.957507.469720.226693.396733.242523.577483.866467.236577.483240.268254.275320.305359.784168.398149.706250.057258.128215.42305.553276.384224.163143.752130.125139.142160.84679.88394.70398.652104.41659.67119.03350.547267.888206.52105.399123.601118.27243.3861.387158.133192.866163.041179.158204.114174.305-9.969122.805194.362282.013145.246120.106-0.005-0.0263.1263.2133.3723.5553.2813.243.1493.552-7.623-7.951-7.614-7.051-7.785-7.2960-4.646-12.818-13.748-22.364-18.08-13.5752.814.2993.4780.0936.1837.0113.18412.9878.7288.176.463.4821.3713.4221.7103.16602.54702.1770
Deferred Revenue 3,260.32116,125.14120,509.50827,058.64435,543.59737,770.30340,855.40944,192.41146,491.37946,226.07342,639.85244,352.17847,012.35239,828.72135,489.43934,361.05135,500.15725,726.57422,418.6893,104.2174,361.0943,495.5872,572.2982,875.6523,098.1741,435.142694.885512.855451.213657.899621.69607.311227.631276.773293.165311.321257.606284.152225.374226.309231.328235.251609.534498.809574.35297.382475.403821.5131,148.5891,843.4821,908.2082,369.4842,886.1392,524.2052,051.1181,495.051987.181774.904333.374359.206220.087137.3500185.771183.136169.605126.157298.926222.951244.64226.908245.996218.472172.951188.88790.06663.708052.884100.09717.05328.37611.08332.93203.375.466.25940.75663.5575.97370.54442.25529.520.98921.67828.19426.39121.1911.674017.985031.027020.9080
Other Current Liabilities 11,790.5836,124.20921,511.17630,296.1368,297.0828,334.1218,604.67811,137.95151,471.82710,564.814,033.7751,228.86121,987.02317,993.40416,093.64113,766.40413,398.9499,630.1014,800.63621,260.47922,746.74614,920.21612,145.93412,458.93710,121.6818,017.656444.8284,773.2423,692.6072,243.2262,173.0213,267.9513,222.032,906.6092,350.4541,789.0842,052.2091,369.109772.295691.312522.9111,184.8092,091.7833,561.2644,410.9824,883.5174,972.35,613.8836,102.7126,846.3675,996.564,128.7454,051.3143,459.8922,898.9962,266.8232,719.3162,314.3871,962.341,321.891326.414388.98114.6721,268.645196.404193.623179.914136.387310.72233.302253.935319.159266.763256.729231.673301.437116.349104.9260442.546132.22847.00160.2878.09175.676227.62886.50671.96349.31359.90372.55659.68231.34122.1815.50615.96438.067-49.86530.68416.96465.14129.63476.33446.14587.21929.68527.887
Total Current Liabilities 18,654.96123,355.96829,122.18935,609.61743,733.02346,034.91749,614.24454,863.47755,923.50956,891.2353,618.10557,124.63259,050.68850,916.89146,504.8446,197.79544,258.32834,980.73530,032.25828,528.29227,832.28722,453.29716,776.02315,980.34915,452.89613,302.2978,690.1266,228.1785,103.0374,228.4823,391.7795,671.2643,953.3663,339.3713,165.9882,379.5612,392.2261,867.091,216.3651,409.6421,559.2332,269.6043,410.5864,877.1455,688.776,027.6796,510.1827,384.8797,695.5267,693.466,980.0336,959.4565,790.5844,377.643,939.2253,401.9972,873.1212,657.6622,313.021,821.7631,104.593961.5519.5918.264337.201339.461327.151326.056600.952596.953702.555686.351793.17803.461837.497853.139839.121902.8170932.829738.857774.149741.332630.349624.633860.272683.928422.666335.343450.88478.134447.873378.547305.492204.67481.022120.494118.585103.52766.68765.14169.01976.33478.61587.21946.41927.887
Non-Current Liabilities:
Long Term Debt 1,571.6471,248.4421,736.1823,018.0643,831.8094,976.1936,333.8327,630.0259,940.75410,700.96612,432.81311,384.7979,864.97611,561.39510,022.88310,889.0396,989.1215,652.9964,595.4484,550.7145,876.2546,405.2165,692.7743,522.2932,449.1453,156.9233,175.8732,680.3332,395.4012,361.8872,033.3641,753.8671,568.871,568.3891,583.4081,922.9351,962.9781,089.51,21891876767041070006965337559431,1161,0561,4062,4042,1271,8731,9331,6641,6641,5344213860290000035.50735.50734.0855.2455.2455.2468.53468.53461.7461.740132828282800000000000010.00852.052.308.8013.53017.9690
Deferred Revenue Non-Current 0000006,332.52-0000016.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.05716.0570-2,361.887-2,033.364-1,753.867-1,568.87-1,568.389-1,583.408-1,922.935-1,962.978000-767-670-410-7000-696-53300000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.95713.45311.71221.77911.94112.05517.18812.28512.421.01721.16521.28119.99720.29232.58239.18580.96180.43477.96676.86588.47374.84290.33627.76627.76627.76627.76627.76601.2764.9784.8628.67410.6339.5668.89615.84515.80616.98917.98425.10825.10823.96522.969009.3039.303000000000000000001.300000000000000000000000000000000000000000
Other Non-Current Liabilities 18.97519.20219.0238.37800043.10860.55768.04486.34479.57775.03725.13128.17110.027114.792103.0394.62591.83883.27876.70661.092101.97624.8657.9241.9485.10700000000017.44818.58919.58400022.9690000000000000000000-2901.9090.6091.9091.90900000000000000001.2241.2221.22200000000.01-0.8430.0760.9071.174-0.6534.2971.15711.5471.80718.9012.052
Total Non-Current Liabilities 1,599.5791,281.0971,766.9173,048.2223,843.754,988.2486,351.0197,685.41810,013.71110,790.02712,540.32211,485.6559,976.06811,669.78910,183.63411,038.2517,200.9295,852.5174,784.0954,735.4746,064.066,572.825,860.2583,566.9122,517.8333,208.673,221.6442,729.2632,395.4012,363.1632,038.3421,758.7291,577.5431,579.0221,592.9741,931.831,978.8231,106.9481,236.589937.584792.108695.108433.96592.96900705.303542.3037559431,1161,0561,4062,4042,1271,8731,9331,6641,6641,534421386001.9091.9091.9091.90935.50735.50734.0855.2455.2455.2468.53468.53461.7461.74013282828281.2241.2221.22200000000.01-0.84310.0845.9073.2241.6474.2979.95711.54715.33718.917.96912.052
Total Liabilities 20,254.5424,637.06530,889.10638,657.83947,576.77351,023.16555,965.26362,548.89565,937.2267,681.25666,158.42868,610.28769,026.75662,586.68156,688.47557,236.04651,459.25740,833.25234,816.35333,263.76633,896.34829,026.11722,636.28119,547.26117,970.72916,510.96711,911.778,957.4417,498.4386,591.6455,430.1217,429.9935,530.9094,918.3934,758.9624,311.3924,371.0492,974.0382,452.9542,347.2262,351.3412,964.7123,844.5514,970.1145,688.776,027.6797,215.4857,927.1818,450.5268,636.468,096.0338,015.4567,196.5846,781.646,066.2255,274.9974,806.1214,321.6623,977.023,355.7631,525.5931,347.5519.5918.264339.11341.37329.06327.965636.459632.46736.635741.591848.41858.701906.031921.673900.861964.5570945.829766.857802.149769.332658.349625.856861.494685.15422.666335.343450.88478.134447.873378.547305.492204.68480.179130.578124.491106.75168.33469.43878.97687.88193.952106.11864.38839.939
Equity:
Preferred Stock 998.8250998.76801,233.701,233.701,423.43201,350.35601,480.00201,433.4541,709.4241,706.4571,706.4571,706.4381,706.4381,705.9131,705.9131,705.9131,705.9131,706.3091,691.4031,691.4031,691.4031,691.4031,691.4031,691.4031,691.4031,691.4031,691.4031,691.4031,691.4041,691.4040000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 3,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9223,183.9221,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.3071,061.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.307233.3070233.307233.307233.307233.307233.307233.307233.307145.817145.817145.817145.81789.89889.89889.89889.89889.89889.89889.89889.89889.89889.89889.89889.89885.61785.61785.61785.6170
Retained Earnings 5,682.0115,827.9896,791.2086,382.8117,234.9527,065.3077,880.5947,232.2957,720.1357,478.6527,794.4177,300.557,087.8967,070.146,619.8756,458.5895,584.4715,568.4855,194.0985,092.4823,925.2563,866.9383,861.133,175.2172,977.3262,744.5532,592.6352,633.672,580.2652,570.6692,449.7942,100.9731,972.4781,970.0262,050.1792,047.5561,973.0582,236.2432,322.8732,320.5482,326.1172,271.072,181.452,093.3361,973.9361,868.2891,763.0151,673.3381,369.9321,331.1541,310.8241,249.0661,150.396954.512897.21844.316684.622670.86599.137597.749234.06156.806-882.344-881.614-866.626-860.696-822.943-813.281-812.962-785.209-774.682-392.028-856.656-846.447-849.285-831.335-138.407-530.2630-457.107110.85107.26100.74198.371106.92998.91190.64382.58105.52594.987100.67290.19191.15961.03745.55518.8685.2564.59516.92816.93915.53612.3646.9883.4739.99413.8910
Accumulated Other Comprehensive Income/Loss -998.825787.603-998.768787.603-1,233.7599.483-1,233.7599.483-1,423.432409.75-1,350.356409.75-1,480.002276.821-1,433.454-1,709.424-1,706.457-1,706.457-1,706.438-1,706.438-1,705.913-1,705.913-1,705.913-1,705.913-1,706.309-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.403-1,691.404-1,691.40400-000-00000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -998.825-1,786.428-1,997.536-1,786.371-1,233.7-1,833.183-2,467.4-1,833.183-1,423.432-1,833.183-2,700.711-1,760.106-2,960.004-1,710.275-2,866.908-3,418.848-3,277.955-3,412.915-3,277.916-3,547.836-3,316.361-3,411.827-3,316.361-40.34-3,320.409-3,382.806-3,290.598-3,382.806-3,299.657-3,382.806-3,299.657-3,382.806-3,299.657-3,299.657-3,382.806-3,382.808-3,382.808288.174288.174297.3100.367100.355100.355100.35566.95966.95966.95966.95900000000000000631.3831,526.186470.997470.997470.997470.997481.434480.759480.759472.613481.681480.219480.21937.463479.615478.689720.896609.02478.669479.135476.946487.146468.805468.749555.966561.835549.535550.859109.893119.586102.379105.07192.0999490.15999.62989.88789.56788.60288.60286.3886.3882.8580.07167.453
Total Shareholders Equity 7,867.1098,013.0878,976.3638,567.9669,185.1759,015.539,830.8179,182.5179,480.6259,239.1429,627.9849,134.1178,791.8168,820.6098,370.3438,209.9087,196.8967,180.916,806.5436,704.9275,498.7315,440.4145,434.6054,748.6924,547.1484,329.284,177.3634,218.3984,155.9344,146.3384,025.4623,676.6423,548.1473,545.6953,625.8483,623.2243,534.8013,585.7243,672.3553,670.0293,487.7923,432.7333,343.1133,254.9983,102.2022,996.5552,891.2812,801.6042,431.242,392.4612,372.1322,310.3742,211.7032,015.821,958.5171,905.6231,745.9291,732.1671,660.4441,659.0571,295.3681,218.113-17.653-16.924-162.321-156.391-118.638-108.976-98.221-71.143-60.615-133.504-141.667-132.921-135.758-117.808574.516181.733720.896256.027822.826819.703810.995808.723809.041800.967792.426781.503800.876791.664300.463290.312283.436253.683227.552201.008185.313184.114196.713196.404194.037190.864178.985175.469178.461179.578167.453
Total Equity 8,631.9428,811.6459,816.5549,659.46810,507.50110,373.64611,437.60210,787.9113,135.66814,312.20615,540.5314,801.25915,061.40614,862.52414,657.53710,531.927,322.4477,286.9146,859.836,748.9035,752.1045,567.9065,445.1174,768.64,583.9334,354.1954,202.7664,237.7574,171.4654,161.7974,025.4623,676.6423,548.1473,545.6953,625.8483,623.2243,534.8013,585.7243,672.3553,670.0293,487.7923,432.7333,343.1133,254.9983,116.6323,011.1682,891.2812,801.6042,431.242,392.4612,372.1322,310.3742,211.7032,015.821,958.5171,905.6231,745.9291,732.1671,660.4441,659.0571,295.3681,218.113-17.653-16.924-161.633-155.703-117.849-108.188-99.894-72.434-61.916-138.802-147.546-138.519-134.938-115.29589.429188.36720.896264.283837.74837.007822.37819.922822.64829.945819.775801.585824.937815.7319.8309.711299.298265.215235.342204.029186.771185.433198.049197.723195.844192.701180.853177.468180.5181.519167.453
Total Liabilities & Shareholders Equity 28,886.48233,448.70940,705.6648,317.30658,084.27461,396.81167,402.86573,336.80579,072.88781,993.46281,698.95883,411.54684,088.16277,449.20571,346.01267,767.96658,781.70548,120.16641,676.18340,012.66939,648.45134,594.02328,081.39824,315.86222,554.66220,865.16216,114.53713,195.19711,669.90310,753.4429,455.58311,106.6359,079.0568,464.0888,384.817,934.6167,905.856,559.7626,125.3096,017.2555,839.1336,397.4457,187.6638,225.1128,805.4029,038.84710,106.76610,728.78510,881.76611,028.92110,468.16510,325.8299,408.2888,797.4598,024.7427,180.626,552.0516,053.8295,637.4645,014.822,820.9612,565.6641.9371.34177.477185.666211.211219.777536.565560.026674.72602.789700.864720.182771.093806.3831,490.2911,152.9172,335.3841,210.1121,604.5971,639.1561,591.7021,478.2711,448.4961,691.4381,504.9251,224.2511,160.281,266.58797.933757.584677.846570.706440.026284.208317.349309.924304.801266.057265.283271.677268.734271.42286.618245.907207.392