Chongqing Yukaifa Co., Ltd

SZSE:000514.SZ

4.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 94.365156.702202.31135.183271.74443.50198.49177.375-100.653107.78391.35529.57224.57163.911153.759128.984141.2241.0181.07430.14117.4998.72-103.3420.55612.2353.485
Depreciation & Amortization 69.95470.62671.10468.91968.33267.00168.184108.459108.098107.87493.69567.14982.97774.92175.2390013.091.3730.8510.873.4756.9747.0987.0322.643
Deferred Income Tax -24.3249.833-16.36710.24129.059-17.05514.827-4.1911.87600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -612.0261,074.16385.7-1,647.221-147.815367.027380.29463.618-129.718-526.19893.723-684.175-968.037-365.3-422.9490053.997-68.911215.005-243.52122.16768.433-23.728-11.92931.43
Accounts Receivables 473.9311,733.827519.94214.988-10.859-22.427244.4055.848556.286-349.975275.7774.50700000000000000
Inventory 156.019-236.044-382.709-1,713.93637.34191.443205.806102.218-475.225166.034-728.726-1,428.873-44.173-855.906-534.2540013.678-128.331-15.43112.2374.94618.778-1.731-76.44362.951
Accounts Payables -1,217.652-433.452-35.16641.486-203.357315.066-84.744-40.257-212.65400000000000000000
Other Working Capital 09.833-16.36710.24129.059275.584174.488-38.6345.508-692.231822.448744.697-923.864490.606111.3050040.31959.42230.436-255.75817.22149.655-21.99764.514-31.521
Other Non Cash Items 55.14730.334101.84127.845-29.96351.955.734-32.19168.932106.475-59.45162.408-39.867-14.28713.409-128.984-141.22413.3811.748-23.719-11.1970.47456.44913.5562.06-6.533
Operating Cash Flow -189.9561,331.825460.955-1,415.275162.298529.429602.702217.26246.66-204.066219.322-525.049-700.357-140.754-180.5420081.485-54.717222.277-236.34934.83628.513-2.5199.39381.026
Investing Activities:
Investments In Property Plant And Equipment -798.452-1.065-3.341-3.436-2.627-11.382-0.811-0.754-1.788-1.857-1.303-15.778-22.094-6.971-1.661-0.796-2.644-500.189-0.994-4.729-1.242-0.632-3.58-0.919-1.718-0.378
Acquisitions Net 98.018-37.980.00735.9940.35800.005174.6770.00100086.514-0190.61500000000.040.008012.381
Purchases Of Investments -0.98-814.852-0.0073.514-0.358-203,000-8470.813000022.1560.049-34.813-124.99-40.36800000-34-19.206-58.637-129.425
Sales Maturities Of Investments 8.1427.5756.666.9666665.7115.1157.2278.96223.9398.177105.80570.7350.0200.040.98742.44269.7035.03482.3194.145
Other Investing Activites 7.18-00.006-3.4361,063.876-187.261-839.578-0.7540.0010.0469.862238.8-22.09414139.068-133.49619.5520.0630.7650.0250.02977.4951.56510.376-70-0.378
Investing Cash Flow -791.273-846.3233.32539.5351,067.249-192.643-834.389179.9824.2133.889123.674230.242143.442358.007291.386-153.47647.274-500.106-0.229-4.664-0.226119.30433.728-4.708-48.035-113.655
Financing Activities:
Debt Repayment -534.722-1,778.46-1,953.731-707.383-1,066-70-276.85-461.27-380.32-867.93-997.59-757.428-244.492-427.37-368.55-128-245.5-563.88-74.77-350-15.7-171.1-134.48-168.61-150.06-87.295
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -16.875-16.875-21.094-25.313-84.853-102.758-114.288-102.01-175.519-180.86-167.228-141.985-114.579-75.86-68.56-44.256-56.28-20.347-7.215-5.253-0.235-7.233-9.497-10.231-8.488-12.727
Other Financing Activities 95.3371,065.0611,863.7711,621.471942.3570.044-0.97503.55216.8741,372.206883.8581,374.0433321,017.826259.626569.299210.398492.1628.853140.2533024.9880.88177.06192.32123.211
Financing Cash Flow 554.438-836.865-213.521823.867-208.496-172.714-392.108-59.73-338.964323.416-280.961474.63-27.071514.596-177.484397.042-91.382-92.127546.868-215.003314.065-153.353-63.097-1.78133.77323.189
Other Information:
Effect Of Forex Changes On Cash 0000000000-00-00000-0-00000000
Net Change In Cash -426.79-351.362250.76-551.8731,021.051164.072-623.795337.514-288.092123.2462.036179.823-583.986731.849-66.64146.146264.979-510.748491.9222.6177.4910.787-0.855-9.007-4.869-9.44
Cash At End Of Period 454.355881.1451,232.507981.7471,533.62512.569348.497972.292634.777922.869799.629737.593557.771,141.757409.907476.548330.40265.423576.17184.24981.6387.0196.2326.61215.61920.489