Livzon Pharmaceutical Group Inc.

SZSE:000513.SZ

32.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 11,325.72410,411.3489,146.3739,953.7488,855.4088,587.9277,415.7822,061.923798.295715.706761.0441,221.3331,447.744863.932588.532540.184282.663283.852129.499303.475424.072295.277232.803110.023152.52644.93976.34189.02437.11450.88651.43480.112
Short Term Investments 81.792108.094182.77325.98517.19215.9358.7326.0196.5896.42411.33559.3244.34357.86648.889121.778448.101137.11270.5115.10860.46416.87815.95510.70001.3015.67511.17600
Cash and Short Term Investments 11,407.51610,519.4429,329.1479,979.7328,872.68,603.8627,424.5152,067.942804.885722.129772.3791,280.6521,492.087921.798637.421661.962730.764420.964199.999418.582484.536312.154248.759120.723152.52644.93976.34190.32542.78862.06151.43480.112
Net Receivables 3,648.3664,285.613,622.783,108.5512,703.4642,630.3252,698.4692,113.8961,856.7341,648.4061,606.1751,199.7661,035.974827.791885.758624.913546.534449.081404.44414.446390.104154.831205.64431.77811.51411.13232.06455.33835.0321.75917.26319.245
Inventory 2,060.6512,045.3421,663.2281,487.7961,168.8541,117.0071,102.6211,099.199983.916847.48641.65546.498424.423450.214339.323346.075325.408281.211238.911212.618188.001199.334197.571209.089198.61221.022223.866156.522175.468118.895150.758139.952
Other Current Assets 149.642136.90357.94251.277128.284120.534124.263689.748-67.65-52.132-39.477-53.04-44.488-44.079-20.939-23.1-16.6354.9680.870.130.453308.993259.766433.007460.661535.907474.812438.801356.529300.362298.585202.136
Total Current Assets 17,266.17516,987.29714,673.09714,627.35712,873.20212,471.72811,349.8685,970.7863,577.8843,165.8822,980.7272,973.8762,907.9952,155.7241,841.5621,609.851,586.0711,156.224844.2211,045.7761,063.095975.312911.739794.596823.312813807.083740.984609.815503.078518.04441.445
Non-Current Assets:
Property, Plant & Equipment, Net 4,733.8954,591.8864,238.8923,707.093,393.5863,402.0953,391.4973,542.7123,671.0873,505.4073,059.8112,157.6781,241.9451,147.044928.118963.351,007.8811,037.041,024.39860.59677.521663.051593.172587.224578.306558.818514.705457.323388.647303.946235.118134.27
Goodwill 124.911103.04103.04103.04103.04103.04103.04103.04103.04103.04103.04103.04103.04103.04103.04103.0467.179000000000000000
Intangible Assets 714.172826.392834.779487.82378.064325.34289.133313.725272.727258.276224.516206.64171.896168.104153.629158.406156.102136.903117.294122.391108.276109.02272.95358.43736.74128.4618.065.7474.4572.9600
Goodwill and Intangible Assets 839.083929.433937.819590.86481.104428.38392.174416.766375.768361.316327.557309.68274.936271.145256.669261.447223.281136.903117.294122.391108.276109.02272.95358.43736.74128.4618.065.7474.4572.9600
Long Term Investments 1,680.871,630.1211,512.109962.105634.045579.878277.396232.385241.942172.751122.47172.25483.425-1.37212.434-69.974-347.071-81.63-11.453-72.0348.59444.17732.70565.9500000000
Tax Assets 301.924280.547252.695238.227182.659141.596127.209153.1104.33865.25550.1943.1635.99422.94531.24331.72119.608144.3676.183122.08266.37719.51917.944-39.9160000.0090000
Other Non-Current Assets 222.879445.542757.304465.176411.866413.668359.587213.515106.51931.99325.2577.10558.61366.50654.35127.42455.95365.503113123.087205.3945.35847.678121.999119.488160.644180.275112.654106.8960.13844.11418.55
Total Non-Current Assets 7,778.6527,877.5287,698.8195,963.4595,103.2614,965.6194,547.8634,558.4774,499.6534,136.7233,585.282,659.8781,694.9141,506.2681,282.8151,313.9641,359.6531,302.1751,319.4141,156.1171,066.158881.127764.452793.694734.536747.923703.04575.734499.994367.044279.232152.82
Total Assets 25,044.82724,864.82522,371.91620,590.81617,976.46317,437.34715,897.73110,529.2638,077.5387,302.6056,566.0065,633.7544,602.9093,661.9923,124.3772,923.8132,945.7232,458.3992,163.6352,201.8932,129.2531,856.4391,676.1911,588.2911,557.8481,560.9221,510.1241,316.7181,109.81870.122797.272594.265
Liabilities & Equity:
Current Liabilities:
Account Payables 763.8251,862.0221,817.31,624.7941,263.091,354.9151,163.527911.511935.76951.369811.742595.395207.941164.678182.395159.487181.559185.31159.343258.177134.149228.374112.11141.82796.42594.354125.2993.261121.30343.4153.70831.67
Short Term Debt 3,414.2771,632.6812,052.3321,559.4821,360.8411,500.40.40.4650.4376.32491.484536.57251.725277.86219.012531.115420.412580.688594.099448.816492.5183.167301.62173.79139.521199.496108.379230.723200.818109.713102.342212.28
Tax Payables 181.582255.516160.385248.816223.34245.0571,045.751292.307130.03533.21289.41596.65890.20283.83877.5777.14268.61826.518.0315.50543.44645.09840.67521.11636.692-0.30214.93326.15716.20915.8394.1482.725
Deferred Revenue 137.998226.1853,041.9512,892.3462,517.962245.0573,131.8141,970.0441,503.524985.468964.674806.271622.352461.549359.318263.969229.432173.526145.995197.404251.028214.792200.738199.296273.837147.182144.796128.629124.35790.36890.48549.093
Other Current Liabilities 3,771.0373,675.77713.4856.267151.7652,269.206115.289428.68565.255356.01461.78437.95439.02921.12716.48212.8035.057.5678.51315.29918.71718.28124.35415.80415.30420.95210.27812.3230.7163.0071.56410.007
Total Current Liabilities 8,087.1377,396.6656,925.0686,082.8895,293.6575,369.5784,411.0313,310.6413,154.942,669.172,329.6812,376.1861,521.046925.214777.207967.374836.453947.091907.949919.695896.394644.614638.821530.717525.087461.984388.744464.937447.194246.499248.098303.05
Non-Current Liabilities:
Long Term Debt 1,612.7731,986.052642.054370.42300.70.70.70.7466.5549.90.71.266.79690.7100.770.7110.70.789.592571.50.5550.5255.14719.83183.43882.1590.30.152.515.656
Deferred Revenue Non-Current 269.37273.209258.883276.142246.683262.712225.84494.99899.55977.272074.17267.14328.55627.65819.315.256000000000000000
Deferred Tax Liabilities Non-Current 209.812188.648156.885143.2890.88554.4826.53217.28512.4427.2412.8342.5761.9022.2753.3531.91532.389000000000000000
Other Non-Current Liabilities -170.34847878700000079.07200000022.08116.5520.6833.30110.938003.71712.691.2500000
Total Non-Current Liabilities 1,921.6162,531.9091,135.823867.845407.568317.892253.077112.983112.701551.013631.80677.44970.24597.627121.711121.915118.345132.78117.25110.2758.30182.4380.5550.5258.86432.52284.68882.1590.30.152.515.656
Total Liabilities 10,008.7549,928.5748,060.8916,950.7345,701.2265,687.474,664.1073,423.6243,267.6413,220.1842,961.4872,453.6351,591.2911,022.841898.9181,089.289954.7981,079.873925.21,029.966954.696727.052639.371581.237583.952494.506473.432547.096447.494246.649250.598318.706
Equity:
Preferred Stock 00000000012.84616.328000000000000000000000
Common Stock 923.938935.553937.865944.835934.763719.05553.231425.73396.89295.722295.722295.722295.722295.722295.722306.035306.035306.035306.035306.035306.035306.035306.035306.035306.035306.035306.035199.422199.422184.422162.88113.139
Retained Earnings 10,908.18610,437.6369,716.4018,937.3138,419.0038,012.6128,028.3153,812.4123,267.0192,707.9542,352.1122,023.3491,740.6461,446.7151,114.71711.151817.303267.81153.523118.51970.82616.16618.97450.79439.15997.684.31958.4015.466115.65579.4859.241
Accumulated Other Comprehensive Income/Loss 1,180.4231,136.439982.6931,018.582721.872611.626520.784501.777590.428-12.846-16.328000000000000000000000
Other Total Stockholders Equity 1,029.9481,366.3931,366.8041,206.5111,091.1151,308.6891,670.4091,766.06891.919692.84696.814688.945806.802775.001738.653761.349819.326765.682744.828715.161667.697627.207593.962559.173556.804615.013603.839480.711452.207318.186304.314103.178
Total Shareholders Equity 14,042.49513,876.02113,003.76412,107.24211,166.75210,651.97710,772.746,505.9874,346.2553,696.5173,344.6493,008.0162,843.172,517.4382,149.0851,778.5361,942.6641,339.5271,204.3861,139.7151,044.558949.409918.972916.002901.9981,018.649994.194738.535657.096618.262546.673275.559
Total Equity 14,766.70314,936.25214,311.02513,640.08212,275.23811,749.87711,233.6247,105.6394,809.8974,082.4223,604.5193,180.1193,011.6182,639.1512,225.4591,834.5241,990.9251,378.5261,238.4361,171.9271,174.5571,129.3871,036.821,007.054973.8961,066.4161,036.692769.622662.315623.474546.673275.559
Total Liabilities & Shareholders Equity 25,044.82724,864.82522,371.91620,590.81617,976.46317,437.34715,897.73110,529.2638,077.5387,302.6056,566.0065,633.7544,602.9093,661.9923,124.3772,923.8132,945.7232,458.3992,163.6352,201.8932,129.2531,856.4391,676.1911,588.2911,557.8481,560.9221,510.1241,316.7181,109.81870.122797.272594.265