Zhuhai Port Co.,Ltd.

SZSE:000507.SZ

5.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 2,004.954,134.6622,498.6252,242.7561,203.417934.771456.864319.658430.041434.936396.231259.483621.954361.915236.879223.53473.799284.623162.352133.338147.161119.298177.06200.493126.55453.30366.95970.647120.485127.521295.56794.767
Short Term Investments 505.9263.4944.0474.259235-177.695-175.5575565-159.13280.07808.2361.02520.24515.68837.85227.84717.30534.43213.12723.732213.66312.7259.91523.53147.043141.207116.557146.296147.9870
Cash and Short Term Investments 2,510.8764,138.1572,502.6712,247.0151,438.417934.771456.864319.658430.041434.936396.231259.483630.19362.94257.124239.218511.651312.469179.656167.77160.288143.029390.724213.218136.46976.833214.002211.853237.042273.817443.55494.767
Net Receivables 1,892.3341,796.7072,064.127986.125621.112592.865487.461428.104437.712590.778355.319441.83239.44269.528110.078120.356206.176212.808123.323103.364119.257142.434246.63737.12214.05824.85629.20628.31319.49314.7284.3841.381
Inventory 373.348331.305345.087133.438120.58687.36874.00962.95373.7888.3084.3352.912.7641.244121.329143.467567.735523.085238.822208.741206.099211.119224.974293.643337.754421.714423.892343.808360.828324.188336.31315.965
Other Current Assets 1,278.705163.911204.67294.156138.84342.8622.00275.05781.5651.0531.840.7580.461-27.607-6.109-18.1725.1562.4521.7810.3592.4921.9083.395177.427147.054173.403154.517310.653312.565352.144168.7665.925
Total Current Assets 6,055.2636,430.0815,116.5583,460.7342,318.9591,657.8641,040.335885.7721,023.0971,115.07787.724704.981872.855606.105482.422484.8711,310.7191,050.815543.581480.234488.135498.49865.731721.41635.336696.805821.617894.628929.928964.876953.01178.039
Non-Current Assets:
Property, Plant & Equipment, Net 7,682.5157,847.9185,993.1085,300.8163,462.9822,894.7222,634.4032,651.0422,341.9262,080.9681,004.691986.594982.063210.945448.191470.217481.945546.47767.84370.56965.24268.71173.35472.32173.24167.692190.66213.672209.313251.029228.388196.535
Goodwill 1,290.621,290.621,292.124703.46336.09435.07235.07235.07211.00411.00411.0045.6435.6435.6435.6435.6430000000000000000
Intangible Assets 1,252.8641,299.3841,258.463927.568218.3216.939224.81214.363264.244243.56224.404181.41188.76850.16716.2964.2658.1875.08842.9343.30344.15946.3381.2682.76818.66218.64317.05217.0717.10515.88416.19671.854
Goodwill and Intangible Assets 2,543.4842,590.0052,550.5871,631.031254.394252.011259.882249.435275.248254.563235.407187.053194.41155.8121.93369.90458.1875.08842.9343.30344.15946.3381.2682.76818.66218.64317.05217.0717.10515.88416.19671.854
Long Term Investments 3,503.1943,634.8223,617.7492,779.5532,716.5621,970.9911,915.9391,869.8811,791.0691,790.6281,658.6561,433.6991,189.417785.528552.131553.651506.255548.28527.593522.47539.722487.535149.51328.666324.05103.841000000
Tax Assets 97.80184.64682.1242.3829.11828.00433.60732.70535.53823.09710.3637.2298.761.0891.791.5918.7139.36917.35334.55513.26824.225214.392-327.652-322.74225.659000000
Other Non-Current Assets 788.521323.413376.063272.758468.89335.08631.03332.187.57495.929234.285218.739168.276157.762218.453163.447235.644177.0911.61311.3183.0925.4122.286336.218330.4210.43134.894189.5157.271105.86133.25528.26
Total Non-Current Assets 14,615.51614,480.80412,619.62710,026.5386,931.9495,180.8144,874.8654,835.2434,451.3554,245.1863,143.4022,833.3132,542.9261,211.1341,242.4991,258.8091,290.7441,286.303667.333682.216665.483632.222440.809412.321423.63316.266342.606420.242383.688372.775277.839296.648
Total Assets 20,670.77920,910.88417,736.18513,487.2729,250.9086,838.6785,915.2015,721.0155,474.4525,360.2563,931.1263,538.2953,415.7811,817.2391,724.921,743.682,601.4632,337.1181,210.9141,162.451,153.6181,130.7121,306.541,133.7311,058.9661,013.0721,164.2231,314.871,313.6171,337.6511,230.85474.687
Liabilities & Equity:
Current Liabilities:
Account Payables 778.907588.598758.609324.496305.802303.055219.585200.842298.669498.226128.437163.528139.13251.9862.92949.073142.971122.40618.3711.42413.71811.68612.50810.42837.67235.60622.48145.01959.56957.9072.75620.735
Short Term Debt 2,685.6382,009.9521,732.0981,715.345901.2741,159.047370.35343.249524.0784200.9277.724990269371.951538.14493.5237.5851856.45199.238.63751.85729.95764.73748.73717.23723.78516.375113.5
Tax Payables 50.5758.69462.66951.80231.00135.3828.88529.65227.765-1.388-11.466-20.859-28.882-4.18312.1783.773-34.497-3.9972.393.0523.3825.3254.1945.4347.1944.1583.1243.955.9554.2613.0419.277
Deferred Revenue 793.624-0758.829640.959321.91435.38278.818304.192284.362548.608144.557126.797185.013107.491112.486120.88281.924152.4533.70323.13642.0539.28862.853110.24736.82351.22970.35730.13242.73621.33134.3519.715
Other Current Liabilities 1,552.7822,720.1781,693.6141,130.062637.732398.47659.00137.61826.74346.22227.83622.36112.93213.5922.34517.321571.479182.996.8835.6915.3247.0426.4479.59818.41913.4665.6457.7095.2746.9870.5141.287
Total Current Liabilities 5,810.955,318.7284,943.153,810.8622,166.7231,895.959927.754885.9011,133.8521,513.055301.75390.386586.077263.063446.76559.2271,334.513951.36596.456125.25279.092114.465281.008168.91144.771130.258163.22131.598124.817110.0153.995145.238
Non-Current Liabilities:
Long Term Debt 4,757.2975,834.0075,042.2863,571.6491,329.3181,522.5631,677.3651,652.2081,242.9731,162.3161,077.5041,145.016967.91811815.310107.7228.765.0765.07675.07635.07662.1832.1832.1832.180000.66700
Deferred Revenue Non-Current 37.389108.68425.62821.03732.96440.62848.16856.6965.87431.7025.97402.60000-229.56200000000000000
Deferred Tax Liabilities Non-Current 369.256274.317277.471211.16112.1797.4178.139.1138.2749.0229.4869.93710.4459.5970.7030.3327.8040.86200000000000000
Other Non-Current Liabilities 182.733220.50652.31654.825109.418163.758199.602225.3490.05102.66461.7115.6222.6472.9870.8228.7-0-00-0002.6212.3661.9861.6131.379000
Total Non-Current Liabilities 5,346.6756,437.5145,397.6963,809.8461,429.2861,680.0251,897.4211,917.6121,542.4691,203.0921,092.9631,157.6171,042.673133.21918.6513.319116.304228.765.0765.07675.07635.07662.1832.1834.80134.5461.9861.6131.3790.66700
Total Liabilities 11,157.62611,756.24210,340.8477,620.7083,596.0093,575.9842,825.1762,803.5132,676.3212,716.1471,394.7131,548.0021,628.751396.282465.41572.5461,450.8171,180.065161.532130.327154.167149.541343.188201.09179.572164.804165.205133.211126.195110.67753.995145.238
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 919.735919.735919.735930.425930.425789.541789.541789.541789.541789.541789.541620.995344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997344.997275.538159.78
Retained Earnings 2,216.5822,064.1711,923.8281,534.1931,318.5711,137.9961,022.055897.308808.879756.229758.806706.183659.457430.249226.542138.16786.056124.1496.881-17.467-48.516-72.45-91.455-117.408-167.229-181.684-173.8238.56329.58291.392188.45535.031
Accumulated Other Comprehensive Income/Loss 2,086.803902.3113,609.5141,404.4191,559.7561,687.582425.98424.834423.7790.158-0000000000000000000000
Other Total Stockholders Equity 1,445.6792,573.564-942.6141,362.0551,378.241-741.473505.047505.026504.79902.724897.378570.798715.237624.408687.79687.79719.481687.906685.991684.777684.777684.777684.777683.591683.591676.283816.411818.012811.428789.169712.86134.638
Total Shareholders Equity 6,668.86,459.7815,510.4635,231.0925,186.9932,873.6452,742.6232,616.7092,526.9892,448.6532,445.7241,897.9761,719.6911,399.6541,259.331,170.9551,150.5341,157.0531,037.8691,012.307981.258957.324938.319911.18861.36839.597987.5851,171.5731,186.0071,225.5581,176.854329.449
Total Equity 9,513.1539,154.6427,395.3385,866.5645,654.8993,262.6943,090.0252,917.5032,798.1322,644.112,536.4131,990.2921,787.031,420.9571,259.511,171.1341,150.6461,157.0531,049.3821,032.123999.451981.171963.352932.641879.393848.268999.0181,181.6591,187.4211,226.9741,176.854329.449
Total Liabilities & Shareholders Equity 20,670.77920,910.88417,736.18513,487.2729,250.9086,838.6785,915.2015,721.0155,474.4525,360.2563,931.1263,538.2953,415.7811,817.2391,724.921,743.682,601.4632,337.1181,210.9141,162.451,153.6181,130.7121,306.541,133.7311,058.9661,013.0721,164.2231,314.871,313.6171,337.6511,230.85474.687