Zhongrun Resources Investment Corporation
SZSE:000506.SZ
4.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.226 | 7.821 | 10.169 | 124.568 | 101.083 | 50.29 | 104.669 | 122.959 | 141.294 | 39.591 | 159.107 | 91.667 | 195.242 | 1,199.352 | 316.001 | 95.577 | 0.028 | 0.028 | 4.492 | 24.427 | 42.512 | 29.467 | 42.049 | 40.557 | 3.697 | 2.994 | 50.623 | 6.734 | 7.92 | 8.043 | 15.051 | 34.551 | 0 |
Short Term Investments
| 0 | 6.013 | -633.962 | 31.524 | -694.633 | -214.897 | -163.278 | -167.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1.3 | 1 | 0 | 0 | 0 | 0.161 | 0.161 | 0.483 | 1.277 | 4.826 | 5.443 | 2.462 | 0 |
Cash and Short Term Investments
| 5.226 | 7.821 | 10.169 | 124.568 | 101.083 | 50.29 | 104.669 | 122.959 | 141.294 | 39.591 | 159.107 | 91.667 | 195.242 | 1,199.352 | 316.001 | 95.577 | 0.028 | 0.028 | 4.492 | 24.577 | 43.812 | 30.467 | 42.049 | 40.557 | 3.697 | 3.155 | 50.784 | 7.217 | 9.197 | 12.869 | 20.494 | 37.013 | 0 |
Net Receivables
| 1.304 | 19.73 | 0 | 5.44 | 11.145 | 4.505 | 9.367 | 7.829 | 30.492 | 23.144 | 16.042 | 31.032 | 196.303 | 143.689 | 20.294 | 130.398 | 1.834 | 0 | 13.343 | 73.891 | 0 | 0 | 0.365 | 38.169 | 0 | 23.439 | 1.914 | 2.525 | 6.134 | 5.119 | 3.424 | 6.78 | 0 |
Inventory
| 83.287 | 188.249 | 180.454 | 577.668 | 393.364 | 424.592 | 517.306 | 811.382 | 994.575 | 1,438.522 | 1,223.436 | 2,643.178 | 3,331.02 | 2,838.575 | 2,420.155 | 2,411.224 | 0 | 0 | 17.826 | 52.216 | 37.028 | 41.813 | 51.019 | 33.348 | 15.322 | 31.783 | 36.982 | 22.431 | 26.21 | 28.146 | 19.872 | 27.355 | 0 |
Other Current Assets
| 139.585 | 43.313 | 182.304 | 157.529 | 507.953 | 925.599 | 860.715 | 1,211.32 | 1,217.619 | 811.95 | 1,107.925 | 1,437.597 | 1,410.82 | 750.245 | 235.877 | 80.717 | 227.103 | 0.186 | 229.245 | 255.432 | 225.563 | 148.762 | 127.484 | 171.56 | 159.68 | 405.014 | 337.504 | 293.799 | 265.689 | 255.913 | 197.224 | 143.962 | 0 |
Total Current Assets
| 229.402 | 386.152 | 372.927 | 865.205 | 1,013.544 | 1,404.985 | 1,492.056 | 2,153.49 | 2,383.98 | 2,315.198 | 2,506.509 | 4,172.441 | 5,133.385 | 4,929.732 | 2,972.034 | 2,824.041 | 1.922 | 0.215 | 251.562 | 332.225 | 306.403 | 221.042 | 220.917 | 252.038 | 180.003 | 459.288 | 427.184 | 325.973 | 305.231 | 301.471 | 240.766 | 214.043 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 579.344 | 561.258 | 525.889 | 554.611 | 591.383 | 602.318 | 579.322 | 470.54 | 387.527 | 340.232 | 302.862 | 70.591 | 120.835 | 54.101 | 12.246 | 12.213 | 0.021 | 0.008 | 416.891 | 493.45 | 469.399 | 255.156 | 276.854 | 295.05 | 305.862 | 316.905 | 323.824 | 350.159 | 353.582 | 346.915 | 256.095 | 251.663 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.125 | 61.95 | 68.396 | 149.258 | 209.216 | 224.831 | 250.186 | 353.498 | 324.732 | 340.429 | 379.589 | 221.028 | 194.212 | 0 | 0 | 0 | 0 | 0 | 118.736 | 121.407 | 91.523 | 108.637 | 133.598 | 95.104 | 95.273 | 69.174 | 69.941 | 70.296 | 69.396 | 70.46 | 70.749 | 0 | 0 |
Goodwill and Intangible Assets
| 0.125 | 61.95 | 68.396 | 149.258 | 209.216 | 224.831 | 250.186 | 353.498 | 324.732 | 340.429 | 379.589 | 221.028 | 194.212 | 0 | 0 | 0 | 0 | 0 | 118.736 | 121.407 | 91.523 | 108.637 | 133.598 | 95.104 | 95.273 | 69.174 | 69.941 | 70.296 | 69.396 | 70.46 | 70.749 | 0 | 0 |
Long Term Investments
| 55.984 | 49.896 | 679.841 | 48.016 | 763.623 | 252.331 | 176.15 | 183.268 | 7.373 | 16.618 | 37.699 | 189.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.726 | 0 | 0 | 0 | 48.269 | 0 | 79.928 | 0 | 0 | 107.665 | 0 | 0 |
Tax Assets
| 1,297.224 | 35.344 | 31.119 | 41.744 | 43.625 | 46.095 | 46.138 | 31.005 | 36.089 | 52.995 | 50.298 | 62.776 | 65.291 | 57.211 | 28.743 | 29.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.548 | 0 | 0.483 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,477.51 | 623.1 | 9.852 | 664.297 | 0.494 | 2.2 | 3.525 | 37.108 | 100.645 | 104.017 | 107.39 | 431.654 | 482.175 | 458.194 | 493.845 | 356.846 | 0 | 0 | 1.242 | 1.242 | 1.242 | 1.426 | 63.75 | 84.841 | 3 | 0.061 | 73.766 | 3.848 | 117.74 | 121.229 | 5.443 | 33.109 | 0 |
Total Non-Current Assets
| 2,112.963 | 1,331.548 | 1,315.098 | 1,457.926 | 1,608.34 | 1,127.775 | 1,055.321 | 1,075.419 | 856.367 | 854.291 | 877.837 | 975.399 | 862.514 | 569.506 | 534.834 | 398.97 | 0.021 | 0.008 | 536.868 | 616.098 | 562.164 | 461.944 | 474.201 | 474.996 | 404.135 | 435.956 | 467.531 | 504.713 | 540.718 | 538.605 | 439.952 | 284.772 | 380.526 |
Total Assets
| 2,342.365 | 1,717.7 | 1,688.025 | 2,323.131 | 2,621.885 | 2,532.761 | 2,547.377 | 3,228.909 | 3,240.346 | 3,169.489 | 3,384.346 | 5,147.841 | 5,995.899 | 5,499.238 | 3,506.867 | 3,223.011 | 1.943 | 0.223 | 788.43 | 948.323 | 868.566 | 682.986 | 695.118 | 727.034 | 584.138 | 895.244 | 894.715 | 830.686 | 845.95 | 840.076 | 680.718 | 498.815 | 380.526 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 70.54 | 124.149 | 149.15 | 134.137 | 157.621 | 259.049 | 212.022 | 187.349 | 216.485 | 313.501 | 368.951 | 368.386 | 529.359 | 496.619 | 646.68 | 778.834 | 676.801 | 0 | 43.152 | 86.596 | 63.87 | 31.069 | 54.477 | 78.492 | 32.249 | 40.511 | 53.907 | 50.976 | 46.292 | 41.687 | 35.972 | 21.853 | 0 |
Short Term Debt
| 85.177 | 280.284 | 92.192 | 100.861 | 116.011 | 355.395 | 407.627 | 329.958 | 46.451 | 1.077 | 108.172 | 95.942 | 45.422 | 53.31 | 448.108 | 291.208 | 163.108 | 102.553 | 312.427 | 253.032 | 234.653 | 252.679 | 244.606 | 226.889 | 44.394 | 101.936 | 145.898 | 132.605 | 111.193 | 107.77 | 71.127 | 44.468 | 0 |
Tax Payables
| 2.883 | 2.87 | 1.949 | 3.15 | 3.039 | 2.602 | 4.39 | 16.85 | 17.593 | 10.031 | 4.595 | 107.104 | 227.02 | 302.357 | 241.564 | 200.592 | 1.599 | 1.572 | 29.359 | 26.789 | 26.636 | 11.818 | 4.71 | 34.228 | 12.411 | 45.462 | 38.993 | 29.405 | 73.283 | 21.625 | 11.54 | 19.093 | 0 |
Deferred Revenue
| 30.377 | 73.729 | 557.966 | 1,009.301 | 595.038 | 2.602 | 438.585 | 517.707 | 657.907 | 153.499 | 165.002 | 551.583 | 986.364 | 972.467 | 704.663 | 693.208 | 0 | 0 | 138.095 | 148.978 | 174.38 | 84.474 | 56.582 | 159.447 | 101.843 | 255.494 | 252.323 | 202.479 | 324.324 | 67.182 | 34.634 | 130.88 | 0 |
Other Current Liabilities
| 718.014 | 434.622 | 451.706 | 475.967 | 796.228 | 683.378 | 756.367 | 948.164 | 540.992 | 1,197.831 | 816.792 | 1,579.381 | 3,070.2 | 2,360.861 | 1,191.543 | 556.294 | 1,503.531 | 104.514 | -17.601 | -0.734 | 155.549 | 78.714 | 56.506 | 131.3 | 89.455 | 431.782 | 409.044 | 405.805 | 253.909 | 99.286 | 23.16 | -104.838 | 0 |
Total Current Liabilities
| 906.992 | 915.655 | 1,252.962 | 1,723.416 | 1,072.899 | 1,303.027 | 1,380.406 | 1,482.32 | 1,479.428 | 1,522.44 | 1,463.803 | 2,702.396 | 3,872.001 | 3,213.147 | 2,527.896 | 2,520.137 | 143.26 | 195.496 | 505.433 | 514.661 | 480.708 | 374.28 | 360.205 | 447.657 | 178.509 | 619.692 | 647.843 | 618.79 | 484.677 | 270.367 | 141.799 | 111.456 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 10.136 | 10.714 | 3.307 | 0 | 250 | 40 | 0 | 97.363 | 145.268 | 45 | 0 | 844.725 | 831.159 | 1,294.598 | 263 | 214.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 195.519 | 0.307 | 1.1 | 4.609 | 172.567 | 164.396 | 167.278 | 0 |
Deferred Revenue Non-Current
| 0 | 73.729 | 1.352 | 527.135 | 1.067 | 0.869 | 1,468.894 | 1.367 | 0.888 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.436 | 2.719 | 3.002 | 3.641 | 4.219 | 5.681 | 4.63 | 10.368 | 3.832 | 3.833 | 3.839 | 2.934 | 3.164 | 4.87 | 14.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 80.452 | 43.025 | 26.151 | 23.075 | 200.338 | 70.085 | 82.808 | 65.893 | 62.935 | 60.35 | 57.238 | 11.35 | 11.35 | 11.35 | 17.15 | 17.15 | 17.15 | 17.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.379 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 90.588 | 129.904 | 33.528 | 26.077 | 455.046 | 115.173 | 88.489 | 169.252 | 219.459 | 109.882 | 61.071 | 859.914 | 845.442 | 1,309.112 | 285.02 | 246.488 | 17.15 | 17.15 | 0 | 0 | 0 | 0 | 0 | 0.032 | 155.582 | 1.14 | 0.398 | 1.1 | 4.609 | 172.567 | 164.396 | 167.278 | 0 |
Total Liabilities
| 997.58 | 1,045.558 | 1,286.49 | 1,749.493 | 1,527.946 | 1,418.2 | 1,468.894 | 1,651.573 | 1,698.886 | 1,632.322 | 1,524.874 | 3,562.309 | 4,717.443 | 4,522.259 | 2,812.915 | 2,766.624 | 160.41 | 195.496 | 505.433 | 514.661 | 480.708 | 374.28 | 360.205 | 447.689 | 334.091 | 620.832 | 648.241 | 619.89 | 489.286 | 442.935 | 306.195 | 278.734 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.739 | 0 | 21.841 | 8.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 929.018 | 774.181 | 774.181 | 774.181 | 774.181 | 774.181 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 249.102 | 197.348 | 176.887 | 137.998 | 0 |
Retained Earnings
| -288.009 | -389.368 | -642.365 | -513.258 | -20.41 | -2.205 | -44.395 | 404.739 | 417.283 | 395.548 | 635.341 | 655.631 | 360.364 | 155.941 | -127.086 | -364.651 | -492.467 | -536.84 | -125.723 | -9.894 | 2.062 | -56.546 | -17.128 | -43.632 | -69.608 | -87.813 | -115.584 | -145.91 | -71.452 | 28.722 | 29.377 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4.525 | 51.397 | 36.711 | 67.645 | 87.968 | 1,114.56 | 1,078.483 | 1,577.336 | 88.941 | -21.841 | -8.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 51.26 | 51.26 | 207.057 | 51.26 | 51.26 | 51.26 | 51.26 | 51.26 | -0 | -21.841 | 99.733 | 86.685 | 65.317 | 46.856 | 46.857 | 46.857 | 499.866 | 118.215 | 92.466 | 92.463 | 90.918 | 112.118 | 129.701 | 71.399 | 70.553 | 115.402 | 109.47 | 104.652 | 176.104 | 167.99 | 168.259 | 82.083 | 126.085 |
Total Shareholders Equity
| 696.793 | 642.307 | 374.624 | 534.664 | 1,047.836 | 1,052.467 | 1,009.52 | 1,476.661 | 1,435.242 | 1,411.741 | 1,664.092 | 1,516.498 | 1,199.863 | 976.979 | 693.952 | 456.387 | -158.467 | -195.273 | 215.844 | 331.67 | 311.787 | 304.673 | 304.289 | 276.688 | 250.047 | 270.759 | 242.987 | 207.844 | 353.754 | 394.061 | 374.523 | 220.081 | 126.085 |
Total Equity
| 1,344.784 | 672.142 | 401.535 | 573.638 | 1,093.939 | 1,114.56 | 1,078.483 | 1,577.336 | 1,541.46 | 1,537.167 | 1,859.472 | 1,585.531 | 1,278.456 | 976.979 | 693.952 | 456.387 | -158.467 | -195.273 | 282.997 | 433.662 | 387.859 | 308.706 | 334.913 | 279.344 | 250.047 | 274.412 | 246.474 | 210.796 | 356.663 | 397.142 | 374.523 | 220.081 | 126.085 |
Total Liabilities & Shareholders Equity
| 2,342.365 | 1,717.7 | 1,688.025 | 2,323.131 | 2,621.885 | 2,532.761 | 2,547.377 | 3,228.909 | 3,240.346 | 3,169.489 | 3,384.346 | 5,147.841 | 5,995.899 | 5,499.238 | 3,506.867 | 3,223.011 | 1.943 | 0.223 | 788.43 | 948.323 | 868.566 | 682.986 | 695.118 | 727.034 | 584.138 | 895.244 | 894.715 | 830.686 | 845.95 | 840.076 | 680.718 | 498.815 | 506.611 |