Shandong Hi-Speed Road and Bridge Group Co., Ltd.

SZSE:000498.SZ

6.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 3,072.0273,173.0472,751.0391,475.51819.313677.1577.868430.964377.696311.886261.781232.2150.4670.598273.9169.022-727.071-367.905-177.5844.72649.727-98.852-88.0647.08835.8554.598
Depreciation & Amortization 669.923909.506599.955215.525107.97691.19795.108111.55660.94791.764128.41187.4970.0370.00167.79966.23274.24176.64475.96357.84862.30470.74558.50251.46846.27841.413
Deferred Income Tax -47.3-93.648-100.906-1.00326.63469.797-39.24-8.5179.01200000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -9,976.683-5,247.953-6,545.306-1,126.744-1,154.593-184.552-867.39949.246267.246-284.93370.872-1,223.397-34.902-500.226423.293-31.915-22.776-58.748-216.19251.128-120.0351.16107.477-99.793-91.533-29.642
Accounts Receivables -22,639.514-15,354.7861,740.8183,239.2341,250.68328.536-771.683-929.867-622.16-412.715377.207-938.46500000000000000
Inventory -160.992-72.705-14,825.353-6,491.797-2,338.66-1,057.172-963.15-1,913.347143.881-176.67-808.04481.710018.982.42218.624111.07-9.262-20.918-54.78166.16416.345-56.075-9.31134.273
Accounts Payables 12,871.12310,273.1866,640.1352,126.822-423.285607.695906.6752,900.977736.51400000000000000000
Other Working Capital -47.3-93.648-100.906-1.003356.672872.61995.7521,962.593123.365-108.262878.916-1,305.10600404.313-34.337-41.4-169.819-206.9372.047-65.249-15.00491.131-43.718-82.222-63.915
Other Non Cash Items 2,278.0781,317.374837.83410.194275.134246.359426.86222.484126.737196.148275.327138.247-0.0660-773.284-43.574621.408344.10776.48251.92226.0898.4357.10919.04817.324.548
Operating Cash Flow -3,956.655151.973-2,356.483974.48647.829830.103232.437814.25832.626314.865736.392-765.439-34.464-499.627-8.276-0.234-54.198-5.902-241.327205.62418.0931.483135.024-22.1897.89590.917
Investing Activities:
Investments In Property Plant And Equipment -1,567.739-449.107-532.943-471.393-418.154-511.086-231.79-81.717-55.25-45.59-116.026-99.196-0.005-0.213-0.088-0.021-0.012-2.053-4.992-25.922-126.217-69.674-77.898-156.291-53.321-165.586
Acquisitions Net 2,089.75226.665-484.612-1,000.089-20016.27457.3280.7972.881000000000025.922000000
Purchases Of Investments -4,681.105-3,457.118-5,739.672-2,321.074-1,719.244-1,283.798-116.048-2,204.900000000000-0.2000000
Sales Maturities Of Investments 351.404789.8823,811.3411,460.18112.74657.056021.8510000000000.2415.3045000000
Other Investing Activites -2,058.6237.9670.6372.017-998.859-440-656.226-904.1032.88118.5282.1715.835-0.005-0.213185.62-0.021-0.012-2.053-10.028-25.92237.680.1460.021.2472.354-165.586
Investing Cash Flow -5,866.312-3,081.712-2,945.249-2,330.358-3,223.511-2,161.554-1,004.064-963.968-52.369-27.062-113.856-83.36-0.005-0.213185.532-0.021-0.012-1.8120.283-21.122-88.537-69.528-77.878-155.044-50.967-165.586
Financing Activities:
Debt Repayment -19,125.396-12,165.121-11,290.518-7,197.01-3,945.428-2,743.2-2,446.7-3,167.973-2,656.566-1,878-2,865-5,047.62800-27-1.068-0.592-474.2-602.79-633.51-699-500.867-405.1-340.974-190.437-151.6
Common Stock Issued 00449.9987500000000000000000000000
Common Stock Repurchased -600-8-449.998-7500000000000000000000000
Dividends Paid -249.758-195.004-155.702-200.826-85.212-399.031-133.074-118.617-137.241-177.751-152.761-225.478000-0.126-0.114-37.011-51.73-49.599-49.721-36.663-33.32-23.11-15.424-10.053
Other Financing Activities 9,532.51615,543.44117,063.88412,073.1317,691.7035,674.992,868.4954,966.5161,9321,8892,581.5745,90400394.527053.5517.582410.172623.542852.651659.292605.683640.983275.527247.2
Financing Cash Flow 11,266.3292,129.1874,978.3134,028.2543,275.5452,532.759288.7211,679.926-861.808-166.751-436.187630.89500367.527-1.19452.7946.371-244.348-59.567103.93121.762167.263276.969.66685.547
Other Information:
Effect Of Forex Changes On Cash -30.15527.072-22.93-11.3522.9678.0487.513.8146.5770.8740.503-0.5660000-00000-0000-0
Net Change In Cash 1,413.207-773.479-346.3492,661.029102.831,209.357-475.4061,544.021-74.974121.927186.852-218.47-34.469-499.839544.783-1.449-1.416-1.344-485.392124.93533.48383.716224.4199.66726.59410.878
Cash At End Of Period 7,408.5875,768.5816,542.066,888.4093,173.0162,982.5021,773.1452,248.551704.529779.503657.576470.72510.48944.958544.7980.0141.4632.8794.223489.615483.431449.948366.231141.82242.15415.56