Huatian Hotel Group Co.,Ltd.
SZSE:000428.SZ
3.99 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -168.518 | -377.928 | 7.088 | -595.921 | 2.054 | -698.289 | -70.695 | -437.806 | -34.992 | -95.966 | 111.332 | 116.424 | 133.495 | 143.498 | 154.433 | 132.621 | 174.374 | 88.54 | 13.145 | 34.93 | 25.752 | 37.142 | 52.184 | 39.137 | 35.791 | 53.431 |
Depreciation & Amortization
| 188.262 | 214.786 | 223.449 | 216.322 | 246.088 | 199.855 | 219.206 | 205.254 | 205.459 | 191.683 | 206.961 | 185.141 | 149.284 | 147.141 | 137.979 | 85.116 | 58.953 | 50.472 | 49.95 | 52.202 | 45.887 | 30.677 | 23.315 | 35.988 | 27.352 | 23.608 |
Deferred Income Tax
| 19.515 | -3.406 | -28.614 | -4.637 | -4.147 | -4.267 | 96.321 | 1.59 | 21.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.871 | 34.787 | -54.657 | -13.345 | 21.619 | 4.509 | 126.781 | -59.35 | 20.21 | -178.146 | -436.379 | -41.473 | 85.535 | 35.755 | 177.617 | 13.073 | -120.365 | 12.683 | -19.864 | -53.029 | -39.128 | -22.549 | -13.614 | 86.528 | -59.794 | -69.053 |
Accounts Receivables
| -30.179 | 89.045 | -317.088 | -16.622 | 51.332 | -22.635 | -4.363 | 41.048 | -59.836 | 148.131 | -134.116 | 6.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 172.699 | -10.681 | 20.345 | 2 | 38.269 | 63.334 | 87.137 | 59.164 | 66.306 | -182.069 | -288.605 | -107.246 | -89.697 | -28.443 | 27.307 | 66.845 | -32.537 | -12.222 | -1.696 | -1.746 | -4.078 | -0.34 | -1.834 | -2.385 | 0.621 | 0.609 |
Accounts Payables
| -157.164 | -40.17 | 270.699 | 5.914 | -63.835 | -31.923 | -52.315 | -161.153 | -7.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 19.515 | -3.406 | -28.614 | -4.637 | -4.147 | -58.825 | 39.644 | -118.514 | -46.096 | 3.923 | -147.774 | 65.773 | 175.231 | 64.198 | 150.31 | -53.771 | -87.828 | 24.905 | -18.168 | -51.283 | -35.05 | -22.209 | -11.78 | 88.913 | -60.415 | -69.663 |
Other Non Cash Items
| 64.246 | 133.442 | -143.073 | 331.651 | 121.45 | 631.067 | -88.705 | 394.754 | -7.402 | 198.08 | 332.245 | 142.229 | 131.814 | 104.625 | 109.87 | 24.897 | 224.136 | 33.133 | 57.228 | 50.708 | 41.489 | 29.188 | 6.773 | 2.751 | 5.311 | -2.187 |
Operating Cash Flow
| 88.861 | 5.088 | 32.807 | -61.292 | 391.211 | 137.143 | 186.587 | 102.852 | 183.275 | 115.651 | 214.158 | 402.321 | 500.127 | 431.02 | 579.899 | 255.707 | 337.098 | 184.828 | 100.459 | 84.812 | 74 | 74.457 | 68.658 | 164.404 | 8.66 | 5.799 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.977 | -75.34 | -86.578 | -137.037 | -146.348 | -232.983 | -124.161 | -286.961 | -433.879 | -789.889 | -711.434 | -812.594 | -1,007.736 | -531.82 | -419.487 | -446.647 | -629.818 | -62.614 | -52.785 | -58.82 | -71.767 | -168.537 | -227.364 | -74.03 | -63.581 | -9.236 |
Acquisitions Net
| 2.735 | 83.758 | 677.074 | 164.129 | 33.72 | 264.6 | 273.324 | 0.523 | 137.684 | -35.01 | -25.05 | -32 | 109.85 | -84.257 | -307.79 | -140.33 | 0 | 0.006 | 0.3 | 2.101 | 0 | 0 | 0.3 | 0.339 | 0 | 0 |
Purchases Of Investments
| 0.484 | -83.758 | 0.238 | 0.379 | 0 | 0 | -18 | -37 | -6.85 | -1.7 | 0 | -10.5 | 0 | -78.2 | -196.627 | 0 | 0 | -258.7 | -5 | -91.18 | 0 | 0 | -142.74 | -58.456 | 0 | -10.99 |
Sales Maturities Of Investments
| 42.035 | 1.245 | 1.825 | 3.903 | 0 | 0.511 | 0 | 32.235 | 6.659 | 0.703 | 0.554 | 108.594 | 0 | 531.82 | 420.075 | 0 | 6.629 | 52.158 | 7.752 | 2.834 | 1.104 | 2.04 | 192.732 | 26.105 | 0.647 | 0 |
Other Investing Activites
| 128.802 | 150.826 | 209.379 | 30 | 0.035 | 17.849 | 64.795 | 1.2 | 1.972 | 46.292 | -19.929 | -56.765 | 0.025 | -531.82 | -419.487 | -115.851 | 3.124 | -15.697 | -1.316 | -0.066 | 0.069 | 0.385 | 1.368 | 2.898 | 0.585 | 2.182 |
Investing Cash Flow
| 161.078 | 76.731 | 801.939 | 61.374 | -112.592 | 49.978 | 213.958 | -290.003 | -294.414 | -779.604 | -730.81 | -803.265 | -897.861 | -694.277 | -923.316 | -702.828 | -620.065 | -284.847 | -51.049 | -145.132 | -70.593 | -166.112 | -175.704 | -103.143 | -62.348 | -18.044 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -2,033.67 | -2,051.83 | -2,853.462 | -2,035.74 | -2,077.252 | -3,080.203 | -2,265.791 | -1,811.193 | -2,682.2 | -2,243.518 | -1,298.296 | -965.41 | -754.1 | -961.2 | -831.144 | -659.8 | -437.5 | -461.15 | -341 | -165 | -235.5 | -170 | -92 | -41 | -36 | -25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -90.508 | -111.085 | -146.041 | -196.294 | -233.504 | -225.239 | -251.658 | -249.366 | -273.202 | -297.583 | -253.887 | -210.664 | -168.386 | -146.461 | -145.095 | -77.935 | -36.873 | -28.468 | -42.864 | -37.732 | -26.771 | -78.819 | -8.459 | -12.248 | -26.403 | -14.621 |
Other Financing Activities
| -104.246 | 2,085.619 | 2,283.408 | 2,158.709 | 1,910.574 | 2,612.735 | 2,420.841 | 1,977.114 | 3,493.807 | 3,274.428 | 2,052.846 | 1,445.76 | 1,453.899 | 1,370.108 | 1,318.767 | 1,172.02 | 851.2 | 573.239 | 308.15 | 196 | 345 | 235 | 332.741 | 69.239 | 40.758 | 166.762 |
Financing Cash Flow
| -263.425 | -77.296 | -716.095 | -73.325 | -400.181 | -692.707 | -96.609 | -83.445 | 538.406 | 733.327 | 500.662 | 269.686 | 531.413 | 262.447 | 342.528 | 434.285 | 376.827 | 83.621 | -75.714 | -6.732 | 82.729 | -13.819 | 232.282 | 15.99 | -21.645 | 127.142 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0.002 | -0.002 | -0.016 | -0.113 | -0.018 |
Net Change In Cash
| -13.486 | 4.523 | 118.65 | -73.243 | -121.562 | -505.587 | 303.936 | -270.595 | 427.266 | 69.374 | -15.989 | -131.257 | 133.678 | -0.81 | -0.889 | -12.836 | 93.859 | -16.397 | -26.304 | -67.052 | 86.136 | -105.477 | 125.233 | 77.235 | -75.447 | 114.879 |
Cash At End Of Period
| 168.669 | 182.154 | 177.632 | 58.981 | 132.224 | 253.786 | 759.373 | 455.437 | 726.032 | 298.765 | 229.3 | 245.289 | 353.47 | 219.792 | 225.014 | 213.755 | 226.591 | 132.732 | 149.129 | 171.929 | 238.981 | 152.845 | 258.321 | 143.07 | 65.835 | 141.281 |