Huatian Hotel Group Co.,Ltd.

SZSE:000428.SZ

3.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -168.518-377.9287.088-595.9212.054-698.289-70.695-437.806-34.992-95.966111.332116.424133.495143.498154.433132.621174.37488.5413.14534.9325.75237.14252.18439.13735.79153.431
Depreciation & Amortization 188.262214.786223.449216.322246.088199.855219.206205.254205.459191.683206.961185.141149.284147.141137.97985.11658.95350.47249.9552.20245.88730.67723.31535.98827.35223.608
Deferred Income Tax 19.515-3.406-28.614-4.637-4.147-4.26796.3211.5921.10300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 4.87134.787-54.657-13.34521.6194.509126.781-59.3520.21-178.146-436.379-41.47385.53535.755177.61713.073-120.36512.683-19.864-53.029-39.128-22.549-13.61486.528-59.794-69.053
Accounts Receivables -30.17989.045-317.088-16.62251.332-22.635-4.36341.048-59.836148.131-134.1166.53200000000000000
Inventory 172.699-10.68120.345238.26963.33487.13759.16466.306-182.069-288.605-107.246-89.697-28.44327.30766.845-32.537-12.222-1.696-1.746-4.078-0.34-1.834-2.3850.6210.609
Accounts Payables -157.164-40.17270.6995.914-63.835-31.923-52.315-161.153-7.36300000000000000000
Other Working Capital 19.515-3.406-28.614-4.637-4.147-58.82539.644-118.514-46.0963.923-147.77465.773175.23164.198150.31-53.771-87.82824.905-18.168-51.283-35.05-22.209-11.7888.913-60.415-69.663
Other Non Cash Items 64.246133.442-143.073331.651121.45631.067-88.705394.754-7.402198.08332.245142.229131.814104.625109.8724.897224.13633.13357.22850.70841.48929.1886.7732.7515.311-2.187
Operating Cash Flow 88.8615.08832.807-61.292391.211137.143186.587102.852183.275115.651214.158402.321500.127431.02579.899255.707337.098184.828100.45984.8127474.45768.658164.4048.665.799
Investing Activities:
Investments In Property Plant And Equipment -12.977-75.34-86.578-137.037-146.348-232.983-124.161-286.961-433.879-789.889-711.434-812.594-1,007.736-531.82-419.487-446.647-629.818-62.614-52.785-58.82-71.767-168.537-227.364-74.03-63.581-9.236
Acquisitions Net 2.73583.758677.074164.12933.72264.6273.3240.523137.684-35.01-25.05-32109.85-84.257-307.79-140.3300.0060.32.101000.30.33900
Purchases Of Investments 0.484-83.7580.2380.37900-18-37-6.85-1.70-10.50-78.2-196.62700-258.7-5-91.1800-142.74-58.4560-10.99
Sales Maturities Of Investments 42.0351.2451.8253.90300.511032.2356.6590.7030.554108.5940531.82420.07506.62952.1587.7522.8341.1042.04192.73226.1050.6470
Other Investing Activites 128.802150.826209.379300.03517.84964.7951.21.97246.292-19.929-56.7650.025-531.82-419.487-115.8513.124-15.697-1.316-0.0660.0690.3851.3682.8980.5852.182
Investing Cash Flow 161.07876.731801.93961.374-112.59249.978213.958-290.003-294.414-779.604-730.81-803.265-897.861-694.277-923.316-702.828-620.065-284.847-51.049-145.132-70.593-166.112-175.704-103.143-62.348-18.044
Financing Activities:
Debt Repayment -2,033.67-2,051.83-2,853.462-2,035.74-2,077.252-3,080.203-2,265.791-1,811.193-2,682.2-2,243.518-1,298.296-965.41-754.1-961.2-831.144-659.8-437.5-461.15-341-165-235.5-170-92-41-36-25
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -90.508-111.085-146.041-196.294-233.504-225.239-251.658-249.366-273.202-297.583-253.887-210.664-168.386-146.461-145.095-77.935-36.873-28.468-42.864-37.732-26.771-78.819-8.459-12.248-26.403-14.621
Other Financing Activities -104.2462,085.6192,283.4082,158.7091,910.5742,612.7352,420.8411,977.1143,493.8073,274.4282,052.8461,445.761,453.8991,370.1081,318.7671,172.02851.2573.239308.15196345235332.74169.23940.758166.762
Financing Cash Flow -263.425-77.296-716.095-73.325-400.181-692.707-96.609-83.445538.406733.327500.662269.686531.413262.447342.528434.285376.82783.621-75.714-6.73282.729-13.819232.28215.99-21.645127.142
Other Information:
Effect Of Forex Changes On Cash 0000-0000-0-0-0-00-000-0-00-00-0.002-0.002-0.016-0.113-0.018
Net Change In Cash -13.4864.523118.65-73.243-121.562-505.587303.936-270.595427.26669.374-15.989-131.257133.678-0.81-0.889-12.83693.859-16.397-26.304-67.05286.136-105.477125.23377.235-75.447114.879
Cash At End Of Period 168.669182.154177.63258.981132.224253.786759.373455.437726.032298.765229.3245.289353.47219.792225.014213.755226.591132.732149.129171.929238.981152.845258.321143.0765.835141.281