XCMG Construction Machinery Co., Ltd.

SZSE:000425.SZ

5.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 91,659.76492,848.22193,817.12284,327.57973,968.14959,175.99944,410.00629,131.10516,891.2316,657.82923,306.28126,994.74332,132.44632,971.0725,213.90120,699.0853,354.2093,266.322,584.0753,084.3483,767.4513,494.3312,123.6851,510.861,261.6441,148.538945.666733.397704.009793.613
Cost of Revenue 70,990.78172,787.51574,855.16170,630.93661,341.12748,847.89836,998.44723,629.13713,607.17313,242.87718,033.47921,108.8725,143.46326,151.84319,743.76916,692.3323,090.2763,018.9112,312.4942,816.993,281.8432,996.8241,764.3411,217.144985.481886.209736.155579.222567.204657.299
Gross Profit 20,668.98320,060.70518,961.96113,696.64312,627.02210,328.1017,411.5595,501.9673,284.0573,414.9535,272.8025,885.8736,988.9846,819.2275,470.1324,006.753263.934247.409271.581267.359485.608497.507359.344293.716276.163262.33209.511154.174136.806136.314
Gross Profit Ratio 0.2250.2160.2020.1620.1710.1750.1670.1890.1940.2050.2260.2180.2180.2070.2170.1940.0790.0760.1050.0870.1290.1420.1690.1940.2190.2280.2220.210.1940.172
Reseach & Development Expenses 3,738.1063,999.6254,082.2512,674.9292,417.1052,126.5671,778.9351,476.558853.226541.536716.375421.32863.26300000000000000000
General & Administrative Expenses 2,250.9492,074.174531.721355.594278.849292.274228.26220.921145.194248.554327.979194.449195.5181,314.9381,071.421,184.281183.807101.804177.618237.623233.847185.01150.943116.739116.585112.88684.88570.159.06360.399
Selling & Marketing Expenses 3,598.5216,702.4956,765.4953,930.6163,094.9652,859.7812,271.5551,651.5281,277.4791,218.7341,639.6721,606.6751,731.81,271.374847.207630.41459.31255.78258.153119.496106.886122.38487.5760.41146.88837.92636.91929.85729.28827.152
SG&A 5,849.478,776.6697,297.2164,286.213,373.8143,152.0552,499.8161,872.4491,422.6721,467.2881,967.6511,801.1241,927.3172,586.3121,918.6261,814.695243.118157.586235.77357.119340.734307.394238.514177.15163.472150.813121.80499.95788.35287.551
Other Expenses 4,552.0771,643.9121,697.437679.948365.011389.808105.36314.105123.862193.03194.216161.979326.58260.52783.42472.0059.083-1.51535.99326.10921.5426.97217.84711.24912.6847.70317.6210.59816.72412.914
Operating Expenses 14,139.65314,420.20613,076.9057,641.0876,155.935,668.4314,900.0333,944.7092,867.8952,817.0323,625.4583,157.1963,660.2152,706.9662,006.3531,895.835245.259167.981245.82363.031348.35313.08245.649182.822170.718154.815126.992103.44492.01392.139
Operating Income 6,529.335,640.4997,793.5026,181.9137,082.5745,693.5922,109.4681,140.068119.156-142.252451.2661,610.2442,509.9023,898.4893,314.7532,004.983127.49841.0977.662-133.95246.162160.059120.351102.47599.22693.31465.70452.02238.62731.768
Operating Income Ratio 0.0710.0610.0830.0730.0960.0960.0470.0390.007-0.0090.0190.060.0780.1180.1310.0970.0380.0130.003-0.0430.0120.0460.0570.0680.0790.0810.0690.0710.0550.04
Total Other Income Expenses Net 52.89737.134-2,780.771135.66-375.65-256.137-111.89314.10560.2200.43292.009152.11264.38649.65881.5469.96-1,639.636-1.5152.745-51.578-83.05-1.1616.716-1.064-2.935-0.298-11.9555.3997.5235.344
Income Before Tax 6,582.2275,677.6335,012.7316,287.6564,295.9094,102.2822,214.831,154.173239.89246.251543.2741,770.2442,819.4023,948.1473,396.2932,074.943135.30239.58210.407-127.54760.956158.897127.068101.41198.86193.01575.69557.42146.15137.112
Income Before Tax Ratio 0.0720.0610.0530.0750.0580.0690.050.040.0140.0030.0230.0660.0880.120.1350.10.040.0120.004-0.0410.0160.0450.060.0670.0780.0810.080.0780.0660.047
Income Tax Expense 598.773441.537718.065640.433550.226456.905159.179125.4123.301108.932136.353222.247353.623569.552477.89362.67333.45414.9750.0740.70523.66334.64623.5413.79323.04813.04623.35710.6277.1555.567
Net Income 5,976.1185,326.474,312.445,614.6063,728.863,620.5722,045.7341,020.618208.58350.598413.3021,508.5172,466.3053,378.6282,926.0921,741.265110.44324.7219.597-129.08436.984116.728107.30285.64875.1679.96952.33846.79438.99531.545
Net Income Ratio 0.0650.0570.0460.0670.050.0610.0460.0350.0120.0030.0180.0560.0770.1020.1160.0840.0330.0080.004-0.0420.010.0330.0510.0570.060.070.0550.0640.0550.04
EPS 0.510.450.360.720.480.460.260.140.030.0080.0580.260.390.550.540.340.290.0080.002-0.0440.0110.0360.0330.0260.0240.0260.0150.0180.0150.011
EPS Diluted 0.510.450.360.720.480.460.260.140.030.0080.0580.230.390.550.540.340.290.0080.002-0.0440.0110.0360.0330.0260.0240.0260.0150.0180.0150.011
EBITDA 12,027.71411,118.2629,971.16212,730.495,727.9485,284.8913,440.9532,357.7161,484.7531,651.972,164.1313,124.8364,362.4694,437.2073,762.9772,389.308285.843117.431125.7396.309171.992242.337199.816169.552157.293152.48298.46850.73144.79344.175
EBITDA Ratio 0.1310.120.1060.1510.0770.0890.0770.0810.0880.0990.0930.1160.1360.1350.1490.1150.0850.0360.0490.0020.0460.0690.0940.1120.1250.1330.1040.0690.0640.056