Nanjing Public Utilities Development Co., Ltd.
SZSE:000421.SZ
4.99 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,632.026 | 7,112.573 | 3,588.708 | 6,839.654 | 3,593.702 | 3,507.914 | 3,609.321 | 3,901.57 | 4,006.416 | 1,571.582 | 1,665.71 | 1,759.327 | 1,535.234 | 1,742.907 | 1,565.345 | 1,759.37 | 1,832.139 | 1,207.708 | 975.074 | 820.931 | 578.32 | 705.252 | 401.881 | 343.792 | 291.12 | 190.378 | 113.657 | 72.33 | 70.715 |
Cost of Revenue
| 4,033.089 | 6,240.261 | 2,848.514 | 4,993.855 | 2,908.447 | 2,692.749 | 2,718.329 | 3,105.227 | 3,344.193 | 1,566.457 | 1,656.312 | 1,657.041 | 1,535.511 | 1,579.877 | 1,371.712 | 1,600.945 | 1,495.703 | 969.605 | 811.143 | 644.857 | 448.546 | 562.123 | 307.37 | 261.876 | 217.619 | 113.482 | 61.293 | 44.906 | 48.532 |
Gross Profit
| 598.937 | 872.313 | 740.194 | 1,845.799 | 685.255 | 815.166 | 890.991 | 796.343 | 662.223 | 5.125 | 9.398 | 102.286 | -0.277 | 163.03 | 193.634 | 158.425 | 336.436 | 238.103 | 163.931 | 176.074 | 129.775 | 143.129 | 94.511 | 81.916 | 73.502 | 76.896 | 52.364 | 27.424 | 22.183 |
Gross Profit Ratio
| 0.129 | 0.123 | 0.206 | 0.27 | 0.191 | 0.232 | 0.247 | 0.204 | 0.165 | 0.003 | 0.006 | 0.058 | -0 | 0.094 | 0.124 | 0.09 | 0.184 | 0.197 | 0.168 | 0.214 | 0.224 | 0.203 | 0.235 | 0.238 | 0.252 | 0.404 | 0.461 | 0.379 | 0.314 |
Reseach & Development Expenses
| 12.881 | 9.529 | 8.225 | 5.339 | 3.499 | 2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.032 | 71.436 | 35.855 | 53.35 | 37.944 | 39.281 | 41.053 | 52.389 | 46.046 | 17.23 | 20.58 | 26.174 | 32.54 | 24.768 | 81.698 | 128.091 | 112.488 | 18.61 | 157.485 | 61.428 | 25.079 | 20.832 | 14.379 | 17.092 | 11.392 | 17.092 | 11.641 | 13.687 | 7.425 |
Selling & Marketing Expenses
| 436.379 | 437.639 | 354.004 | 355.205 | 331.976 | 364.654 | 363.793 | 376.989 | 361.583 | 113.46 | 93.604 | 112.495 | 90.447 | 77.995 | 61.484 | 64.43 | 61.244 | 80.191 | 71.054 | 68.057 | 60.33 | 58.108 | 46.553 | 31.846 | 29.064 | 19.213 | 7.583 | 4.363 | 4.994 |
SG&A
| 511.844 | 509.075 | 389.859 | 408.556 | 369.92 | 403.935 | 404.846 | 429.378 | 407.629 | 130.69 | 114.184 | 138.669 | 122.987 | 102.763 | 143.182 | 192.522 | 173.733 | 98.801 | 228.539 | 129.485 | 85.409 | 78.939 | 60.933 | 48.938 | 40.456 | 36.304 | 19.224 | 18.05 | 12.418 |
Other Expenses
| 171.572 | 64.597 | 76.719 | 314.977 | 62.195 | -12.449 | -22.295 | 231.809 | 424.093 | 398.161 | 335.021 | 383.387 | 393.528 | 160.206 | 153.529 | 262.878 | 131.931 | 63.602 | 33.167 | 16.581 | 12.235 | 8.211 | 17.666 | 1.645 | 6.383 | 14.712 | 6.097 | 6.077 | 5.832 |
Operating Expenses
| 696.296 | 583.202 | 474.803 | 728.871 | 435.614 | 489.775 | 546.779 | 609.328 | 585.964 | 228.04 | 204.669 | 371.616 | 247.379 | 212.484 | 183.326 | 239.38 | 249.824 | 135.22 | 260.722 | 154.97 | 98.698 | 105.749 | 72.92 | 58.351 | 51.831 | 43.131 | 22.771 | 20.699 | 14.4 |
Operating Income
| -97.36 | 349.113 | 306.217 | 858.449 | 253.487 | 339.313 | 346.106 | 191.037 | 89.877 | -152.675 | -196.139 | -235.242 | -260.54 | -72.938 | -49.555 | -166.077 | 34.446 | 77.85 | -125.067 | 20.144 | 36.323 | 33.534 | 20.223 | 33.755 | 29.514 | 42.987 | 43.393 | 20.106 | 11.789 |
Operating Income Ratio
| -0.021 | 0.049 | 0.085 | 0.126 | 0.071 | 0.097 | 0.096 | 0.049 | 0.022 | -0.097 | -0.118 | -0.134 | -0.17 | -0.042 | -0.032 | -0.094 | 0.019 | 0.064 | -0.128 | 0.025 | 0.063 | 0.048 | 0.05 | 0.098 | 0.101 | 0.226 | 0.382 | 0.278 | 0.167 |
Total Other Income Expenses Net
| 32.021 | 10.76 | -16.17 | -4.699 | -14.081 | -12.449 | -22.296 | 184.981 | 362.443 | 326.984 | 329.068 | 379.986 | 376.094 | 158.62 | 151.796 | 259.382 | 130.475 | 47.265 | -22.069 | 8.49 | 8.224 | 4.238 | 15.015 | -3.562 | 3.439 | 5.629 | 4.364 | 2.953 | 1.051 |
Income Before Tax
| -65.339 | 147.876 | 217.32 | 853.75 | 239.406 | 326.864 | 323.811 | 386.094 | 452.321 | 236.153 | 132.928 | 144.744 | 121.09 | 85.682 | 102.241 | 93.305 | 164.921 | 124.837 | -105.38 | 28.634 | 44.547 | 39.019 | 35.238 | 31.437 | 32.953 | 46.117 | 47.757 | 23.059 | 12.84 |
Income Before Tax Ratio
| -0.014 | 0.021 | 0.061 | 0.125 | 0.067 | 0.093 | 0.09 | 0.099 | 0.113 | 0.15 | 0.08 | 0.082 | 0.079 | 0.049 | 0.065 | 0.053 | 0.09 | 0.103 | -0.108 | 0.035 | 0.077 | 0.055 | 0.088 | 0.091 | 0.113 | 0.242 | 0.42 | 0.319 | 0.182 |
Income Tax Expense
| 38.244 | 60.892 | 49.573 | 261.737 | 57.005 | 85.843 | 74.535 | 97.066 | 91.854 | 68.119 | 35.891 | 34.559 | 22.624 | 44.177 | 28.601 | 32.803 | 54.815 | 17.337 | 5.865 | 9.739 | 10.114 | 10.097 | 8.098 | 4.289 | 9.172 | 10.043 | 7.479 | 4.18 | 4.046 |
Net Income
| -90.274 | 86.985 | 167.747 | 592.012 | 182.401 | 143.205 | 148.521 | 192.604 | 228.163 | 164.332 | 66.491 | 93.598 | 88.642 | 58.448 | 50.91 | 52.032 | 90.889 | 99.307 | -113.347 | 14.746 | 31.394 | 28.292 | 26.613 | 26.459 | 27.23 | 37.44 | 39.897 | 19.093 | 8.727 |
Net Income Ratio
| -0.019 | 0.012 | 0.047 | 0.087 | 0.051 | 0.041 | 0.041 | 0.049 | 0.057 | 0.105 | 0.04 | 0.053 | 0.058 | 0.034 | 0.033 | 0.03 | 0.05 | 0.082 | -0.116 | 0.018 | 0.054 | 0.04 | 0.066 | 0.077 | 0.094 | 0.197 | 0.351 | 0.264 | 0.123 |
EPS
| -0.16 | 0.15 | 0.29 | 1.03 | 0.32 | 0.25 | 0.26 | 0.34 | 0.4 | 0.47 | 0.19 | 0.27 | 0.25 | 0.17 | 0.14 | 0.15 | 0.26 | 0.21 | -0.32 | 0.049 | 0.11 | 0.09 | 0.096 | 0.083 | 0.089 | 0.12 | 0.14 | 0.078 | 0.025 |
EPS Diluted
| -0.16 | 0.15 | 0.29 | 1.03 | 0.32 | 0.25 | 0.26 | 0.34 | 0.4 | 0.47 | 0.19 | 0.27 | 0.25 | 0.17 | 0.14 | 0.15 | 0.26 | 0.21 | -0.32 | 0.049 | 0.11 | 0.09 | 0.096 | 0.083 | 0.089 | 0.12 | 0.14 | 0.078 | 0.025 |
EBITDA
| 291.376 | 537.195 | 513.432 | 1,132.301 | 495.136 | 565.27 | 528.837 | 573.767 | 666.907 | 436.058 | 266.503 | 286.061 | 296.848 | 207.046 | 383.55 | 428.432 | 426.849 | 334.084 | 47.048 | 138.418 | 126.587 | 106.871 | 93.007 | 88.529 | 59.321 | 60.233 | 31.058 | 6.724 | 7.783 |
EBITDA Ratio
| 0.063 | 0.087 | 0.144 | 0.192 | 0.135 | 0.163 | 0.152 | 0.179 | 0.195 | 0.277 | 0.171 | 0.178 | 0.205 | 0.193 | 0.265 | 0.269 | 0.246 | 0.26 | 0.048 | 0.169 | 0.219 | 0.153 | 0.231 | 0.258 | 0.204 | 0.325 | 0.26 | 0.093 | 0.11 |