Changsha Tongcheng Holdings Co.Ltd

SZSE:000419.SZ

5.27 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,168.2951,076.275895.3321,073.1761,178.3071,143.694824.972970.5591,198.5871,222.9561,160.9211,218.431,036.124885.933887.4331,131.4611,206.468956.645640.31930.791996.851,025.7881,127.9821,122.496975.0281,039.634954.6771,071.353856.824945.37718.41,082.177814.92854.039720.0771,052.099880.063967.686901.8761,038.566760.2251,090.898846.3141,095.36909.249903.098799.952974.251776.008790.54660.655914.916749.67717.779537.385599.69535.147500.144256.188510.53414.368374.822353.75339.33312.86314.86365.321446.446356.455394.08350.481277.308384.052289.208210.187229.537199.642231.876216.605247.315179.644149.489124.262132.132230.529182.497098.51378.181180.135160.64698.533248.994290.609325.98973.55336.59649.72872.40299.357055.906
Short Term Investments -127.922000000001,253.1451,218.6150000-106.386-109.212-111.286-118-127.542000-150.0540200-143.42200-169.913-147.0170000000-144.91600-160.772-148.62100000109.718109.718109.718109.7180109.718023.623.623.623.623.620.620.620.630.130.130.130.1030.134.3183.022000000000000000000000000000000
Cash and Short Term Investments 1,168.2951,076.275895.3321,073.1761,178.3071,143.694824.972970.5591,198.5871,222.9561,160.9211,218.431,036.124885.933887.4331,131.4611,206.468956.645640.31930.791996.851,025.7881,127.9821,122.496975.0281,039.634954.6771,071.353856.824945.37718.41,082.177814.92854.039720.0771,052.099880.063967.686901.8761,038.566760.2251,090.898846.3141,095.36909.249903.098799.952974.251776.008790.54660.655914.916749.67717.779537.385599.69535.147500.144256.188510.53414.368374.822353.75339.33312.86314.86365.321446.446356.455394.08350.481277.308384.052289.208210.187229.537199.642231.876216.605247.315179.644149.489124.262132.132230.529182.497098.51378.181180.135160.64698.533248.994290.609325.98973.55336.59649.72872.40299.357055.906
Net Receivables 68.6031,144.73441.6711,188.06680.949126.5888.48960.15480.855125.83592.10686.103122.752172.821170.086113.805148.588101.55977.74738.37879.45677.047122.70755.485101.19597.391125.37167.88594.26879.269101.92562.49188.11880.87691.78639.178101.24289.591123.86263.76787.47687.12594.88853.041102.28595.909117.82593.80597.472106.88995.34168.03295.41111.985132.623119.9783.77169.96671.15449.79576.36285.92163.55735.881130.55257.57345.57632.39164.94657.795101.31456.37769.74167.23576.52744.62148.46253.446114.25764.38354.61353.57544.63694.6737.60142.181036.94729.1135.17715.07825.93327.3110.687.6247.0444.3913.1283.7163.55706.435
Inventory 161.304174.76185.394173.51267.55229.149181.994173.089200.663141.669163.594168.778205.382170.634176.553214.442200.564242.772313.575313.892321.444240.37277.414318.231299.677252.311306.203297.501309.382256.205318.739328.416307.979233.363322.091346.714437.989306.932427.926431.676366.632286.587361.54405.411328.581239.936273.396294.051283.439200.774297.39333.239347.77252.285251.942264.829284.603260.596233.744243.191233.069165.115166.257211.037202.247190.458197.312168.547183.978161.306162.887173.506170.634148.621154.456169.435183.409173.893219.789169.232158.552173.409173.63139.411154.96125.6050146.054137.88123.078145.664130.527108.522139.358140.632142.665160.633157.074107.67369.276063.495
Other Current Assets 1,041.63824.7161,300.5959.407935.268984.0641,188.8181,097.488921.765951.577995.5881,005.1881,088.5581,273.8611,205.0811,090.608873.854970.9921,025.2671,057.056927.06784.987626.881767.748675.212680.965805.291807.442810.105760.011643.208496.406605.565616.417609.374595.248489.271459.869364.641485.216495.501219.518421.693430.627525.838498.457511.611495.48234.083226.79218.156201.645191.517213.503184.109198.62192.698172.671166.134135.282105.1189.86197.656100.406109.058120.457103.61397.47253.12733.63734.71224.157-13.604-14.584-25.908-12.804-11.418-14.004-29.405-17.106-12.032-9.364-8.747-6.21-4.73-10.2740-9.711-7.626-7.44111.349-2.905-3.23613.46917.7315.70524.51617.88214.87874.205228.60964.541
Total Current Assets 2,390.3442,420.4842,422.9922,444.162,462.0732,483.4872,284.2742,301.292,401.872,442.0382,412.2092,478.4992,452.8162,503.252,439.1532,550.3172,429.4742,271.9682,056.8992,340.1162,324.8092,128.1922,154.9832,263.962,051.1122,070.3012,191.5422,244.1812,070.582,040.8551,782.2721,969.4891,816.5831,784.6951,743.3282,033.2381,908.5651,824.0771,818.3042,019.2261,709.8341,684.1291,724.4351,984.4391,865.9541,737.41,702.7841,857.5871,391.0021,324.9931,271.5421,617.8311,384.3681,295.5521,106.0591,183.1091,096.2181,003.376727.221938.797828.909715.72681.22686.653754.717683.346711.822744.856658.506646.818649.393531.348610.824490.48415.261430.788420.094445.211521.246463.824380.777367.109333.782360.003418.36340.0090271.804237.545330.949332.736252.088381.59454.115491.976238.967226.135237.811198.668246.395228.609190.378
Non-Current Assets:
Property, Plant & Equipment, Net 1,037.5921,071.6631,090.8871,164.4031,302.6781,327.9811,347.151,378.5011,415.1641,371.0521,469.7571,675.7531,769.91,775.961,775.5881,000.4841,009.7391,022.7141,036.661,051.0461,060.2311,073.8361,088.0981,103.8971,121.261,136.9981,152.8511,174.4791,184.3811,201.5451,216.9791,255.2341,201.181,178.9821,153.3391,122.5361,106.9521,108.9611,125.4221,139.9821,162.641,180.5021,200.0381,218.6661,227.5841,245.821,306.3461,316.8661,332.2791,350.6331,370.641,392.0351,412.1621,433.1711,439.3021,455.2721,471.3121,507.7541,441.7351,452.4891,392.3971,408.3171,380.0651,385.7821,089.5691,072.6921,044.0571,046.0611,106.3471,049.1561,037.4771,028.3591,050.6861,060.7591,063.2141,065.5981,068.2151,067.5031,075.221,046.1051,027.9281,050.809870.471833.674724.089732.1620732.4739.294744.294651.421720.929680.041566.186569.046574.795581.98569.75530.66329.77931.11832.328
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 201.963204.387206.882209.395227.764230.458233.094235.652238.486241.2242.732245.376247.996250.793253.634256.408259.327261.894264.608267.569270.285273.258275.183278.158281.015284.01287.017289.776292.688295.616298.659301.679300.76303.432306.041308.757311.552313.71269.371271.863341.771344.23278.599280.928283.424285.635287.964290.272292.545294.579297.046299.495358.015304.371305.085307.549366.106368.303369.786372.251145.632146.426178.332178.91260.85861.44562.03262.6230.13430.34530.63930.68830.01630.24430.47130.47530.78531.06131.10631.34631.631.8749.689.89.9210.031010.20510.3610.45110.54110.63210.13610.28110.42510.5710.67110.81510.95911.103011.39
Goodwill and Intangible Assets 201.963204.387206.882209.395227.764230.458233.094235.652238.486241.2242.732245.376247.996250.793253.634256.408259.327261.894264.608267.569270.285273.258275.183278.158281.015284.01287.017289.776292.688295.616298.659301.679300.76303.432306.041308.757311.552313.71269.371271.863341.771344.23278.599280.928283.424285.635287.964290.272292.545294.579297.046299.495358.015304.371305.085307.549366.106368.303369.786372.251145.632146.426178.332178.91260.85861.44562.03262.6230.13430.34530.63930.68830.01630.24430.47130.47530.78531.06131.10631.34631.631.8749.689.89.9210.031010.20510.3610.45110.54110.63210.13610.28110.42510.5710.67110.81510.95911.103011.39
Long Term Investments 1,795.081,769.461,577.2441,469.5821,400.4391,351.4421,353.4621,211.371,091.594001,238.3471,238.1691,319.5611,505.7761,497.4731,369.0191,262.571,243.3861,418.1791,219.7961,334.4851,508.3681,262.7511,460.464293.541293.541431.963288.541397.016458.454435.559240.541240.541240.541240.541240.541240.541240.541324.524115.518115.518276.29258.339109.718109.718109.718109.718109.7180000000000000000000000-2.922000000000000000000000000000000
Tax Assets 62.7865.45765.92770.73866.40466.53866.6166.6157.74157.74161.07666.68557.73357.73357.85727.58521.87121.87122.29522.29518.8218.8218.5718.5713.26213.26214.09614.09612.04512.04512.41812.41811.63611.63610.64910.6499.9289.9289.0279.0278.3298.3297.4397.4398.7798.7797.6927.6926.6536.6536.7436.7435.2315.2315.1835.1834.7234.7363.9743.9738.7738.7734.8713.7123.9473.9473.5943.59402.9968.7482.922000000000000000000000000000000
Other Non-Current Assets 19.72318.21920.68822.45525.12728.13633.04638.04646.7321,305.7581,287.65590.07996.215100.034105.7370.0836.2536.0224.4812.734135.509138.509145.9310.167154.837153.603154.3511.917159.24164.2831.953.21151.737158.425166.705127.271136.729144.084151.40515154.3153.64565.13465.134153.205158.569126.227125.255128.582244.203248.701253.369245.066248.948252.873236.252139.949124.578128.36894.54483.72373.5958.44752.94261.54461.13163.32560.5336.14933.37137.131183.62524.04424.3124.57724.844120.367120.856122.244122.055122.014122.249115.156118.327109.505111.9131,139.671114.68998.601101.12193.788105.63971.10379.2775.56271.75482.51772.60573.8749.38958.84948.211
Total Non-Current Assets 3,117.1383,129.1872,961.6282,936.5733,022.4123,004.5553,033.3612,930.1782,849.7172,975.7523,061.223,316.2393,410.0133,504.0823,698.5922,782.0342,666.2092,575.072,571.432,761.8232,704.6412,838.9073,036.1522,663.5443,030.8381,881.4151,901.8561,912.2311,936.8962,070.5051,988.4592,008.0991,905.8541,893.0161,877.2751,809.7541,805.7031,817.2251,795.7661,760.3971,782.5581,802.2241,827.51,830.5051,782.7111,808.521,837.9471,849.8031,869.7761,896.0681,923.1311,951.6432,020.4751,991.7212,002.4422,004.2561,982.0912,005.3711,943.8631,923.2581,630.5251,637.1061,621.7161,621.3481,215.9171,199.2141,173.0081,172.8051,172.631,115.8671,113.9951,242.6711,104.7461,115.3131,118.2631,120.9181,219.3681,219.421,228.571,199.5061,181.5421,204.931995.308961.801843.514854.1061,139.671857.294848.255855.864855.75837.201761.28655.738655.033657.118675.169653.17615.49190.27189.96791.93
Total Assets 5,507.4825,549.6715,384.6215,380.7335,484.4855,488.0425,317.6355,231.4685,251.5875,417.7895,473.435,794.7385,862.8296,007.3316,137.7455,332.355,095.6834,847.0384,628.3295,101.9395,029.454,967.15,191.1354,927.5035,081.953,951.7164,093.3984,156.4124,007.4754,111.363,770.7313,977.5893,722.4373,677.7113,620.6033,842.9923,714.2683,641.3023,614.073,779.6233,492.3923,486.3533,551.9353,814.9453,648.6653,545.9213,540.7313,707.393,260.7783,221.0613,194.6733,569.4753,404.8423,287.2733,108.5013,187.3643,078.3093,008.7472,671.0842,862.0552,459.4342,352.8262,302.9362,308.0021,970.6341,882.5611,884.831,917.6611,831.1361,762.6851,763.3871,774.0191,715.571,605.7931,533.5241,551.7061,639.4621,664.6311,749.8161,663.3311,562.3181,572.0411,329.0891,321.8041,261.8741,194.1151,139.6711,129.0981,085.81,186.8131,188.4861,089.2891,142.8711,109.8531,147.009896.085901.304890.981814.16336.665318.576282.307
Liabilities & Equity:
Current Liabilities:
Account Payables 521.965110.748130.548225.076666.425656.715606.573647.112624.291589.917612.439754.601609.468600.369653.583810.832710.925576.791586.383953.452785.979751.372906.8691,059.126916.459991.251,053.721,174.226990.829940.256998.5941,130.078912.415874.073850.0631,148.9581,091.5491,019.2161,100.6391,270.8041,098.5421,011.0771,085.2541,311.9881,080.437988.214982.5121,122.479974.612849.785859.4021,023.891,043.1261,023.2141,054.1851,063.162976.71,009.05980.6948.21815.39715.957617.041712.954579.25553532.586507.205503.136473.098473.477446.427434.247380.836338.647347.726312.655373.484456.852399.912338.679322.125230.355265.302225.481178.4460219.756194.518175.2990227.788272.584205.874204.71185.192177.642220.61151.70887.738082.591
Short Term Debt 296749.464698.874681.311218.411238.078209.369234.95229.031303.292336.349286.34920020020020033038029022042028023016017018020020031843311819227028229723218018010010010018019522037137138541510017420234217012046160961360251365544948140624811655911078292971261311411311401701501402452402682962462111910821122320149.3172.58170.1195.5260.5270.854236.854234.15809.25
Tax Payables 19.46813.50929.1786.95615.84421.90228.83615.56218.41921.32531.17625.8723.05520.20930.03220.96532.81422.58719.06422.41923.94824.81728.80718.33920.82227.43637.40521.59817.58722.49527.22120.87218.95832.01226.33619.49933.98539.80345.34368.85521.10634.12841.23950.65539.36734.69751.26668.02357.45754.54683.316117.21455.46349.30142.75451.35622.66217.85926.49132.28927.61928.55722.30925.89917.02319.24522.08548.52627.70225.50725.32635.53314.30914.26719.62324.1535.7425.5815.9256.581.0521.9624.1755.3364.2254.56807.0012.5693.22704.5235.7922.3641.9325.3034.70710.3357.4287.6430-2.745
Deferred Revenue 79.49773.16577.23587.009240.998241.73269.43779.88775.01100294.054252.541289.42339.069429.24332.814327.834326.579366.237355.588358.38365.753358.991323.054320.957411.883406.052360.845365.358360.45373.831284.195287.319271.262276.808292.653264.469277.633266.836213.706212.667211.944224.098195.092175.529187.833210.304191.503168.988191.325244.611159.013150.236139.999157.995115.92599.533144.702197.014113.1185.36368.33171.82659.68761.37650.673106.21380.5776.18668.11162.11345.66242.57744.55855.535165.802158.547157.023159.753151.626152.36425.08828.24823.24722.683033.16117.12218.441041.61839.91143.67326.34126.76226.36436.05985.222.949015.4
Other Current Liabilities 183.649164.96172.065171.4121.09718.651177.734185.498185.486263.246279.3059.0588.998.528.129.311385.782112.75685.3679.86692.21575.98380.32990.856101.57493.836107.436104.573106.23198.278100.781126.097122.848113.178128.223150.584122.92112.43121.445146.504171.504153.824167.653200.467177.513158.001183.581192.155162.477135.311132.752144.558130.46117.909121.112118.25187.96764.40827.75781.05432.90339.02724.37345.34825.97815.92921.63521.5320.91210.68315.69213.05616.65410.08912.3319.04612.7029.92110.1411.59110.3711.50711.95911.3285.8758.206010.6266.817.332499.7375.5889.62940.39836.80339.15542.61343.3042.7571.847115.9330.947
Total Current Liabilities 1,081.111,098.3371,078.7221,164.8061,146.9311,155.1761,063.1131,147.4471,113.8191,156.4551,228.0931,344.0621,070.9991,098.3091,200.7721,449.3861,459.5211,397.3811,288.3211,619.5551,653.7821,465.7341,582.9511,668.9721,511.0881,586.0431,773.0391,884.851,775.9061,836.8921,577.8251,822.0071,589.4581,556.571,546.5481,808.351,687.1231,576.1161,599.7171,784.1431,583.7521,557.5691,659.8511,956.5531,824.0431,692.7431,738.9261,939.9381,428.5931,328.0831,385.481,755.0591,502.5991,411.3591,776.2961,948.4091,793.5921,774.9911,666.0591,881.2791,410.4031,321.3461,115.7451,078.128780.916685.305695.894741.948686.617651.966654.28647.597627.563574.502526.537552.306661.159691.951764.015816.256740.675753.997563.402550.878465.603400.3350345.543330.45433.073499.737424.294494.705460.045463.354511.609517.473536.827473.816120.535115.933108.187
Non-Current Liabilities:
Long Term Debt 377.487399.269388.792460.433536.133523.322506.198500.166644.782559.321627.368873.3911,207.3791,207.7141,115.2911000000000000000000000000000000000011411777117325325375315400385145145230220245300310310315315320320320360360310290290290290290160150150100114.3154.3154.30154.3114.3114.3040040808000000
Deferred Revenue Non-Current 2.3752.3752.4052.4052.4342.4342.4632.4632.4922.4922.5212.52127.042829.40330.58932.43432.92734.04936.11439.18641.52842.29241.05841.98241.69742.38642.24540.65139.06841.48639.20538.98638.45837.33835.14636.27235.28133.51131.40300025.0430000-114-117-77-117-325-325-375-315-400-385-145-14500-245-300-310-310-315-315-320-320-320-388.198000000000000000000000000000000
Deferred Tax Liabilities Non-Current 306.023300.165286.908258.236273.162259.905264.53229.075203.711244.099235.467240.399240.355260.703307.257278.585246.456219.325213.038254.35236.647265.319308.35233.432319.92928.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.19828.198000000000000000000000000000000
Other Non-Current Liabilities 0.61-2.3751.51-2.4051.651.651.651.650000000000000000001.0031.0030.50.50.50.500000-000000-25.0430000114117771173253253753154003851451452.7712.124245300310310315315320320320360000000000000000000-499.73700000000000
Total Non-Current Liabilities 686.495699.434679.615718.669813.379787.311774.841733.353850.986805.913865.3561,116.3121,474.7741,496.4161,451.951409.174278.889252.252247.087290.465275.833306.847350.642274.49361.91169.89571.58771.44669.34967.76670.18467.90367.18466.65665.53663.34464.4763.47961.70959.60128.19828.19828.19828.19828.19828.19828.19828.198142.198145.198105.198145.198353.198353.198403.198343.198428.198413.198173.198173.198260.969250.322273.198328.198338.198338.198343.198343.198348.198348.198348.198360360310290290290290290160150150100114.3154.3154.30154.3114.3114.3-499.73740040808000000
Total Liabilities 1,767.6051,797.7711,758.3371,883.4751,960.311,942.4871,837.9541,880.81,964.8051,962.3682,093.4492,460.3742,545.7722,594.7262,652.7231,858.561,738.4111,649.6321,535.4081,910.021,929.6151,772.5821,933.5941,943.4621,872.9981,655.9381,844.6261,956.2961,845.2541,904.6581,648.011,889.9091,656.6421,623.2271,612.0851,871.6941,751.5931,639.5941,661.4261,843.7451,611.951,585.7671,688.0491,984.7511,852.2411,720.9411,767.1241,968.1361,570.7911,473.2811,490.6781,900.2571,855.7971,764.5572,179.4942,291.6072,221.792,188.1891,839.2572,054.4771,671.3721,571.6681,388.9431,406.3261,119.1141,023.5031,039.0921,085.1461,034.8151,000.1641,002.4781,007.597987.563884.502816.537842.306951.159981.9511,054.015976.256890.675903.997663.402665.178619.903554.6351,139.671499.843444.75547.3731,188.486464.294494.705500.045543.354519.609517.473536.827473.816120.535115.933108.187
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583543.583452.986452.986452.986452.986452.986351.016351.016351.016351.016351.016351.016351.016351.016351.016351.016351.016175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.508175.5080175.508175.508175.5080175.508175.508175.508175.508159.65159.65159.65159.65153.15102.1102.1
Retained Earnings 1,406.4291,439.3331,363.7121,325.4771,323.0321,388.0131,316.5431,286.451,315.6771,370.4561,293.7781,244.6031,238.7571,281.431,215.9481,287.1271,283.6251,213.2871,136.1761,117.7471,091.4041,113.4531,082.3811,039.9591,014.004984.923945.869903.805877.647928.561879.983848.391837.801829.529788.343754.711759.995801.979756.204719.101678.506719.071680.31644.846625.037651.216598.894562.792534.727591.998547.904512.626406.012381.507347.404314.536289.907271.606280.761255.902242.31233.091257.246245.987236.041246.057237.145225.93181.494170.904171.794164.293133.625128.689126.081120.14105.382101.414116.583109.544102.948100.44999.18191.6683.79882.058073.39667.33166.196055.45988.76176.55181.75365.74380.86153.66945.9813.98557.84929.327
Accumulated Other Comprehensive Income/Loss 1,457.381,030.4991,400.035904.7111,349.755900.6761,323.857808.1851,124.471836.3271,219.737825.2281,224.645876.3821,425.351751.16652.699571.307551.884675.822622.691708.708839.12614.367875.1920-0-00-00-00-00-000-00-000-0-00-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0409.3070409.3070409.3070409.3070409.3070409.3070409.3070588.175576.438576.438576.438576.438566.774566.774566.774566.774561.498561.498561.498561.498554.21554.21554.21554.21545.642545.642545.642545.642533.199533.199533.199599.469584.93584.93584.93584.93569.608569.608569.608569.608555.029645.626645.626645.626627.418627.418171.737171.737161.495161.495161.495161.495152.745152.745153.645153.645147.506322.814322.814322.814341.119341.119341.698346.318340.137340.137340.128340.35333.725333.725333.725333.725328.246328.247328.247328.247323.57323.579580.216323.579317.785317.7850317.783312.612314.211307.235113.566109.456109.456103.02448.99542.69342.693
Total Shareholders Equity 3,407.3913,422.7223,307.333,183.0783,216.3693,241.5793,183.9833,047.5252,983.7313,159.6733,057.0973,022.7223,006.9853,110.7023,184.8823,170.0443,056.3452,904.6152,808.0812,913.592,824.4522,932.5183,031.8582,764.6832,994.2772,090.0042,050.952,008.8851,975.442,026.3551,977.7761,946.1841,927.0261,918.7541,877.5681,843.9361,836.7771,878.761,832.9861,862.1531,807.0181,847.5841,808.8231,773.3581,738.2271,764.4061,712.0841,675.9821,633.3391,690.611,646.5161,611.2381,486.4151,461.91870.158837.29802.418784.117793.272768.413746.072736.853761.908750.649734.563744.379735.468724.252698.121687.53689686.12649.27644.335641.717635.998614.615610.647625.816618.777606.702604.205602.937595.415582.876581.145580.216572.483560.625559.489556.737548.75576.881566.27564.496338.959349.967322.776308.654216.13202.643174.12
Total Equity 3,739.8773,748.9143,626.2843,494.1033,524.1753,545.5553,479.683,350.6673,286.7833,455.4213,379.9813,334.3643,317.0573,412.6063,485.0223,473.7913,357.2733,197.4053,092.9213,191.9193,099.8353,194.5183,257.5412,984.0413,208.9512,295.7782,248.7722,200.1162,162.2212,206.7032,122.7212,087.682,065.7952,054.4852,008.5181,971.2981,962.6752,001.7081,952.6441,935.8781,880.4421,900.5861,863.8861,830.1941,796.4241,824.981,773.6071,739.2541,689.9881,747.7791,703.9951,669.2171,549.0451,522.716929.007895.757856.519820.558831.827807.578788.062781.158913.994901.676851.52859.058845.738832.515796.321762.521760.909766.423728.007721.291716.765709.399688.303682.68695.802687.075671.643668.044665.687656.625641.971639.48580.216629.255641.05639.441634.449624.994648.166609.808603.655376.476383.831354.154340.344216.13202.643174.12
Total Liabilities & Shareholders Equity 5,507.4825,549.6715,384.6215,380.7335,484.4855,488.0425,317.6355,231.4685,251.5875,417.7895,473.435,794.7385,862.8296,007.3316,137.7455,332.355,095.6834,847.0384,628.3295,101.9395,029.454,967.15,191.1354,927.5035,081.953,951.7164,093.3984,156.4124,007.4754,111.363,770.7313,977.5893,722.4373,677.7113,620.6033,842.9923,714.2683,641.3023,614.073,779.6233,492.3923,486.3533,551.9353,814.9453,648.6653,545.9213,540.7313,707.393,260.7783,221.0613,194.6733,569.4753,404.8423,287.2733,108.5013,187.3643,078.3093,008.7472,671.0842,862.0552,459.4342,352.8262,302.9362,308.0021,970.6341,882.5611,884.831,917.6611,831.1361,762.6851,763.3871,774.0191,715.571,605.7931,533.3021,551.7061,639.4621,664.6311,749.8161,663.3311,562.3181,572.0411,329.0891,321.8041,261.8741,194.1151,139.6711,129.0981,085.81,186.8131,188.4861,089.2891,142.8711,109.8531,147.009896.085901.304890.981814.16336.665318.576282.307