Bohai Leasing Co., Ltd.

SZSE:000415.SZ

2.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 7,341.1987,063.5227,319.00618,071.4898,166.14611,286.27926,591.12719,377.09428,238.7224,725.6743,764.52,300.1845,444.824217.219108.72935.75236.20944.93366.01666.58166.52580.5132.43143.91774.09734.83899.32427.80744.3531.94512.076
Short Term Investments 54.85619.42-10,070.681-5,243.739-8,287.438-9,505.618-42,037.088-37,801.299-31,266.202-25,174.78-20,462.659-17,886.87700000.00100.050.050.30.123.370032.88908.107000
Cash and Short Term Investments 7,341.1987,063.5227,319.00618,071.4898,166.14611,286.27926,591.12719,377.09428,238.7224,725.6743,764.52,300.1845,444.824217.219108.72935.75236.2144.93366.06666.63166.82580.6155.80143.91774.09767.72699.32435.91444.3531.94512.076
Net Receivables 4,929.7732,218.9163,249.0926,220.9875,080.67140,220.384,774.998,512.7991,978.919713.559676.8933,643.8460632.375465.61520.659403.079409.096578.749619.854558.067587.332879.244129.0178.83766.735.69420.6392.8662.2570.264
Inventory 170.94741.84312.8282.19814.0669.8221.3521.9371.1162.7190.878-3,345.0670198.445236.756185.161106.59363.78820.16733.04935.74741.2648.915177.4629.3039.929.06417.67211.59611.8785.227
Other Current Assets 3,016.9092,824.4293,369.5772,543.5813,341.9063,473.43217,979.46116,723.46611,574.6627,865.9425,256.74953.28712.5-222.705-152.198-162.249-135.307-113.727-157.192-256.981-204.459-237.714-403.498248.45160.015113.945111.141120.50742.79833.93630.178
Total Current Assets 15,458.82712,148.7113,950.50326,838.25516,602.78954,989.91349,346.9344,615.29641,793.41913,307.8949,699.022,652.2515,562.31825.334658.897579.324410.574404.09507.79462.553456.18471.483640.463598.839322.253258.321225.223194.732101.6180.01647.746
Non-Current Assets:
Property, Plant & Equipment, Net 217,020.927201,269.026189,849.888187,938.895198,522.881181,994180,298.658117,302.00447,866.20527,316.11325,474.7428,448.5143.083361.978364.764363.071551.028432.953332.39320.537756.658433.329132.78994.42255.55652.50839.41429.58928.63619.12218.449
Goodwill 9,041.7118,890.9468,139.1618,329.6298,905.7548,761.4998,341.5018,855.7125,101.9391,057.1251,053.3071,085.89004.5964.59652.71700000000000000
Intangible Assets 37.1934.388104.533191.112301.399383.863465.303584.984648.3246.97158.59475.0840.64867.32868.34269.94868.35625.72313.85520.505111.703125.369107.865.0440.5660.5780.5910.6030.61500
Goodwill and Intangible Assets 9,078.9018,925.3348,243.6948,520.7419,207.1539,145.3628,806.8049,440.6965,750.2591,104.0961,111.90175.0840.64867.32872.93974.545121.07225.72313.85520.505111.703125.369107.865.0440.5660.5780.5910.6030.61500
Long Term Investments 12,800.83714,748.15513,087.3138,913.64512,033.3212,056.67346,157.86442,148.98833,035.8425,286.27720,571.57517,966.2190000102.0440135.987151.1236.70740.4284.36400-32.8810-8.097000
Tax Assets 1,026.481,329.9041,521.3171,455.756502.982420.383213.74358.72839.66621.11928.0929.6790.0116.5275.4134.6592.02900.4240.8442.2243.64333.4060035.04708.106000
Other Non-Current Assets 6,158.88825,223.19421,578.35416,544.98328,668.22827,212.30515,570.3643,066.3883,415.507685.185240.031850.88813,049.41920.63451.88969.9160.001293.51944.34136.13371.48361.5311076.138123.0021.7590.3315.1430.0880.1190.15
Total Non-Current Assets 246,086.033251,495.613234,280.566223,374.02248,934.564230,828.723251,047.433172,016.80490,107.47754,412.7947,426.34127,350.38513,053.161456.468495.005512.191776.173752.194526.997529.14978.774664.3288.42175.604179.12357.01240.33635.34429.33919.24118.599
Total Assets 261,544.86263,644.323248,231.069250,212.275265,537.353285,818.636300,394.363216,632.1131,900.89667,720.68457,125.36130,002.63518,615.4711,281.8021,153.9011,091.5151,186.7471,156.2841,034.787991.6931,434.9551,135.783928.883774.442501.376315.333265.559230.076130.94999.25766.345
Liabilities & Equity:
Current Liabilities:
Account Payables 476.467432.251,041.9831,701.873347.4927.18953.5271,187.044707.863288.092703.790.6640141.60251.50266.84566.841133.523102.65970.004182.36382.36220.97614.25116.48414.77916.33119.83210.7256.1591.645
Short Term Debt 43,382.43230,887.37827,878.35327,800.49921,182.83825,192.36257,624.0443,479.95328,520.1715,857.47110,076.4743,928.741,334.084177.296.5204.5195.92175.56302.046281384.6280351.6259.376.57435300.40.350.350.35
Tax Payables 788.902612.427345.999900.859304.796268.979715.036248.454121.00687.142167.96185.18454.5550.35940.73346.22533.02519.78419.97611.1747.1385.7267.85311.04812.66610.45.4928.1245.9573.2991.367
Deferred Revenue 2,478.7071,479.8372,246.1454,286.0793,074.631268.9795,807.6642,123.8582,722.5573,374.1696,433.446931.1060392.516398.303220.737297.352299.914151.965103.629109.32750.88847.41441.426-5.61213.5427.23222.98737.55130.98120.097
Other Current Liabilities 3,955.7224,092.4912,445.741,948.8662,754.05728,559.7931,977.2081,613.411999.147613.542406.939284.599790.436192.008187.218141.51368.42221.74.76615.06713.6773.3172.3212.57326.5743.6512.1833.6162.454.2032.054
Total Current Liabilities 50,293.32836,891.95633,612.22135,737.31727,358.92654,948.31466,362.43948,404.26632,949.73720,133.27417,620.6495,145.1092,124.519903.326733.523633.595628.535630.697561.437469.699689.967416.566422.311317.55114.01966.97255.74646.83551.07641.69324.146
Non-Current Liabilities:
Long Term Debt 151,709.314169,248.4162,441.536159,715.937167,009.022160,355.965179,274.018120,712.85462,469.5732,196.97329,564.15514,826.5817,961.3827910379490.4121.03150.042421652022026.86824.88823.31820.3780.30.3
Deferred Revenue Non-Current 649.382668.814151.058232.324232.286106.439125.843126.284114.71266.10734.7973.3960000000000000000000
Deferred Tax Liabilities Non-Current 2,361.762,224.8731,989.5912,181.0043,093.7612,671.5452,188.753713.746171.877106.23699.08347.6970000000000000000000
Other Non-Current Liabilities 2,549.91111,337.60410,157.59810,792.48713,266.74312,643.63817,029.4488,938.0743,656.4982,619.9871,421.074406.533020.97524225.54.57.3564.444.440000000.580.580.58
Total Non-Current Liabilities 157,270.367183,479.691174,739.783172,921.752183,601.812175,777.587198,618.062130,490.95866,412.65734,989.30331,119.10915,284.2077,961.38299.97512781515.9125.53157.396246.44169.442022026.86824.88823.31820.9580.880.88
Total Liabilities 207,563.695220,371.647208,352.004208,659.069210,960.738230,725.901264,980.501178,895.22499,362.39455,122.57748,739.75820,429.31610,085.9021,003.301860.523714.595679.535636.61566.968527.096936.407586.006442.311339.55114.01993.83980.63470.15372.03442.57325.026
Equity:
Preferred Stock 00687.143344.18400000194.854183.12700000000000000000000
Common Stock 6,184.5216,184.5216,184.5216,184.5216,184.5216,184.5216,184.5216,184.5216,184.5211,774.3031,269.2531,269.253976.348300.336300.336300.336300.336300.336233.18233.18233.18233.18233.18233.18233.1890905037.537.528.863
Retained Earnings 2,481.0461,199.7553,186.2554,418.39212,122.7369,688.4367,780.8135,615.323,490.7442,464.8541,894.323666.045684.021-141.97-144.991-59.17125.998-10.661-19.619-19.306-27.97757.24957.65961.31430.16452.44721.36426.1140.12100
Accumulated Other Comprehensive Income/Loss 3,988.2363,395.946-687.143-344.1842,535.7052,893.966701.2762,377.02644.988-194.854-183.12700000000000000000000
Other Total Stockholders Equity 16,948.36516,948.36516,223.79516,566.75416,910.93816,970.84516,970.84516,970.84516,970.8455,549.3562,495.9795,142.4055,411.784100.00898.28296.38495.152110.539162.268160.345149.118148.218147.637131.156124.01379.04673.56183.8121.29419.18412.456
Total Shareholders Equity 29,602.16827,728.58725,594.57127,169.66737,753.935,737.76831,637.45531,147.70627,291.0989,788.5135,659.5557,077.7037,072.154258.375253.627337.549421.486400.214375.829374.219354.321438.648438.476425.65387.357221.494184.925159.92358.91556.68441.319
Total Equity 45,612.8743,272.67639,879.06541,553.20654,576.61555,092.73535,413.86237,736.87632,538.50212,598.1078,385.6039,573.3198,529.57278.501293.378376.92507.212519.675467.819464.597498.548549.777486.572434.892387.357221.494184.925159.92358.91556.68441.319
Total Liabilities & Shareholders Equity 261,544.86263,644.323248,231.069250,212.275265,537.353285,818.636300,394.363216,632.1131,900.89667,720.68457,125.36130,002.63518,615.4711,281.8021,153.9011,091.5151,186.7471,156.2841,034.787991.6931,434.9551,135.783928.883774.442501.376315.333265.559230.076130.94999.25766.345