Shenyang Machine Tool Co., Ltd.

SZSE:000410.SZ

7.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 1,488.0161,670.2881,698.7681,343.1371,002.1385,014.8924,189.2376,243.7936,383.9017,814.9447,379.0637,786.8819,610.8438,046.9775,977.6976,545.425,883.3845,283.5594,348.5173,111.8011,752.591,074.855741.702585.744428.528515.321470.229519.172519.085
Cost of Revenue 1,424.9611,436.6641,553.9561,459.151,981.9883,729.1113,105.1344,806.0644,689.8485,724.0465,523.2665,805.9287,516.5756,313.8994,686.5065,542.8954,883.2654,229.8333,444.1342,505.871,355.812827.303524.804449.091335.687361.58350.634363.573360.017
Gross Profit 63.055233.624144.813-116.012-979.8491,285.781,084.1031,437.7291,694.0522,090.8981,855.7961,980.9532,094.2681,733.0781,291.1911,002.5261,000.1191,053.726904.383605.931396.778247.552216.897136.65392.84153.741119.595155.599159.068
Gross Profit Ratio 0.0420.140.085-0.086-0.9780.2560.2590.230.2650.2680.2510.2540.2180.2150.2160.1530.170.1990.2080.1950.2260.230.2920.2330.2170.2980.2540.30.306
Reseach & Development Expenses 7.78414.404105.52982.845224.56564.491108.989105.34371.34661.66683.73467.2675.78349.923000000000000000
General & Administrative Expenses 74.67560.50693.39190.587214.695144.996191.443217.852188.215186.233204.072239.199249.536231.362563.526622.274448.24457.968468.523272.873229.471173.125146.57177.018109.5976.65838.7563.71772.556
Selling & Marketing Expenses 93.84681.828104.515137.736370.985462.682646.872761.129695.625591.644597.266623.227635.944632.21421.263291.753285.325217.546166.576140.22977.97747.2330.60526.83720.51418.82513.3817.2137.69
SG&A 250.163142.335197.906228.323585.68607.677838.314978.981883.841777.877801.338862.425885.48863.572984.789914.027733.565675.513635.099413.102307.448220.355177.177103.856130.10495.48452.13170.93180.245
Other Expenses -12.608120.095193.882205.965,170.737-44.684139.20234.48649.755114.558112.68952.96662.86173.94270.813186.87155.0166.36431.66916.53318.94221.4282.57412.78886.92726.9283.4472.271.966
Operating Expenses 270.555276.834497.317517.1285,980.982878.4641,228.851,412.011,229.831,255.6721,313.7831,434.6231,543.8111,389.1361,021.797932.049749.466696.9655.495428.359316.392226.428182.658108.423133.28999.98156.14674.84585.004
Operating Income -207.5122.097-352.505-705.623-3,038.994-771.04-86.104-1,524.601-802.049-50.638-42.71912.79978.26629.60328.031-125.869118.076257.149174.07577.3518.163-16.82716.6511.613-55.84831.94646.75366.99545.098
Operating Income Ratio -0.1390.073-0.208-0.525-3.033-0.154-0.021-0.244-0.126-0.006-0.0060.0020.0080.0040.005-0.0190.020.0490.040.0250.005-0.0160.0220.02-0.130.0620.0990.1290.087
Total Other Income Expenses Net 238.553-88.204-582.19-24.311-48.724-1,223.04197.846-1,516.251-1,216.753-771.321-472.192-482.047-409.332-141.034-171.105-9.63-77.561-125.022-87.639-115.246-67.52-22.766-16.845-15.23363.0491.678-11.242-11.285-32.578
Income Before Tax 31.05233.894-934.694-729.934-3,087.719-815.72353.098-1,490.532-752.5363.90569.82164.283141.126202.90898.28860.847173.092247.658183.49678.10519.9851.47918.30918.69826.8457.15651.20369.36744.275
Income Before Tax Ratio 0.0210.02-0.55-0.543-3.081-0.1630.013-0.239-0.1180.0080.0090.0080.0150.0250.0160.0090.0290.0470.0420.0250.0110.0010.0250.0320.0630.1110.1090.1340.085
Income Tax Expense 1.13223.0936.0344.24428.87648.37-55.255-53.09-112.65641.82135.47530.44431.04463.37145.68718.52999.762116.39662.17815.91711.132.6363.8193.5934.314.8657.6621.9622
Net Income 34.75710.801-940.728-734.179-3,116.595-788.262117.752-1,403.329-638.03425.57919.09223.294104.772141.64927.03521.19275.253133.261112.94659.02411.2064.57516.97516.123.37142.32943.56267.40542.275
Net Income Ratio 0.0230.006-0.554-0.547-3.11-0.1570.028-0.225-0.10.0030.0030.0030.0110.0180.0050.0030.0130.0250.0260.0190.0060.0040.0230.0270.0550.0820.0930.130.081
EPS 0.0170.005-0.56-0.44-1.85-1.030.071-0.86-0.390.0140.0140.0190.090.120.0230.0190.0660.0990.0620.0380.0070.003-0.0350.0070.0070.0110.0340.0530.037
EPS Diluted 0.0170.005-0.56-0.44-1.85-1.030.071-0.86-0.390.0140.0140.0190.090.120.0230.0190.0660.0990.0620.0380.0070.003-0.0350.0070.0070.0110.0340.0530.037
EBITDA -105.77197.589-195.838-344.603-6,476.612848.6481,702.373506.445891.0011,275.457948.827928.972896.362840.442607.457240.198351.343494.11425.785371.223264.912194.56179.15988.947-10.32880.43263.44980.75474.064
EBITDA Ratio -0.0710.118-0.115-0.257-6.4630.1690.4060.0810.140.1630.1290.1190.0930.1040.1020.0370.060.0940.0980.1190.1510.1810.1070.152-0.0240.1560.1350.1560.143