Zangge Mining Company Limited

SZSE:000408.SZ

21.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 941.97887.988769.417815.1221,347.0221,586.7591,225.3411,533.1922,066.4172,799.6651,864.3233,945.3661,735.922799.6381,445.833914.007690.504461.744783.839970.30768.57482.139.76637.433110.77760.345688.747736.436925.341836.171,224.455893.0721,111.5751,733.4982,192.038155.8310.0591.0760.0470.4130.5460.21910.061.8112.1172.4991.2097.9761.3856.0230.6861.2591.4011.77937.44737.36623.4662.0550.7841.0662.3041.9123.0961.22148.1611.20211.4438.01912.2031.133205.106264.6067.412102.3377.13311.73614.81813.409193.356194.3830185.9426.11732.571250.202397.772195.069226.122214.547184.39825.73104.8960178.08758.24527.82353.32553.89950.24953.42757.83855.797057.24203.417
Short Term Investments 112.574159.21758.44254.27444.70766.3836.2744.45250.64342.91652.95154.57830.16328.372-12.263-13.055-7.592-7.29-14.198-14.412-13.983-14.196-14.409-14.622-14.835-15.048-15.256-15.469-15.689-15.901-16.164-16.322-16.478-16.749-16.9610571.007-196.971000-193.541000000000000000000000000000000016.7120000000000000000000000000.0490.0690.0680.01800.07400.182
Cash and Short Term Investments 1,054.5441,047.204827.859869.3951,391.731,653.1391,261.6111,577.6452,117.0612,842.5811,917.2753,999.9441,766.085828.011,445.833914.007690.504461.744783.839970.30768.57482.139.76637.433110.77760.345688.747736.436925.341836.171,224.455893.0721,111.5751,733.4982,192.038155.8310.0591.0760.0470.4130.5460.21910.061.8112.1172.4991.2097.9761.3856.0230.6861.2591.4011.77937.44737.36623.4662.0550.7841.0662.3041.9123.0961.22148.1611.20211.4438.01912.2031.133205.106264.6067.412102.3377.13311.73614.81813.409193.356194.3830185.9426.11732.571250.202397.772195.069226.122214.547184.39825.73104.8960178.08758.24527.82353.32553.89950.29853.49657.90655.815057.31603.6
Net Receivables 248.5850439.535612.688833.748629.6621,140.3111,246.6551,217.9211,398.237883.021449.037944.5121,243.091,233.133720.414759.965957.413636.276359.2261,650.658576.5511,148.961,489.3171,691.6972,204.9041,267.9711,450.9261,538.9851,582.1751,376.3441,024.929876.6381,083.342611.13000000000000169.0920210.80800000409.774380.1840529.409570.35565.741599.24644.091756.231669.177750.187724.266686.87600000000837.9762.999728.45500619.295714.589616.866563.812414.8930449.3140287.454346.83342.240271.227014.7051.3838.6716.8748.3386.7353.33204.24201.152
Inventory 451.935427.158461.972416.544511.165497.969370.122477.645498.979564.569554.146451.145467.194466.135489.182521.014574.143599.403615.839569.086580.83511.319540.639479.841477.58406.382559.219466.09463.99398.857416.116414.626401.168342.014293.19800241.403000321.3650029.32437.91198.398127.5810101.96700001.370.59642.8670.1970.01336.51537.10235.02538.75633.34840.28733.31761.10247.45268.42740.69582.57254.41346.30143.83659.348122.315113.176117.903105.134108.553099.47795.42991.18890.27285.37186.69983.858102.85193.99396.948100.76788.18790.95382.37277.89682.48573.74297.52496.141102.77842.063032.31029.517
Other Current Assets 500.957612.1656.028338.906356.025363.208125.75291.432104.449121.454235.426144.60899.52696.154221.745269.051253.629275.548372.417115.6051,818.9321,532.15543.2083,076.1642,689.0623,307.2221,311.4841,181.26849.724808.83599.3171,039.272322.66189.153132.1580366.01265.131419.225424.236390.8930.142379.095466.927366.988424.143206.602171.438329.496228.143326.754312.471319.163317.048337.186309.566269.666346.253278.696309.776306.266336.83351.344411.627378.111425.18725.183687.191807.239779.085607.732453.398553.835431.911351.177490.932494.497523.198447.906380.4870373.707414.541365.345334.995265.675396.558292.212455.204288.338346.987342.397450.398273.452292.533260.28245.232225.954216.633203.792216.565119.951174.23583.916169.48750.158
Total Current Assets 2,256.0212,086.5231,785.3932,237.5343,092.6673,143.9782,897.7963,393.3763,938.4094,926.8413,589.8675,044.7333,277.3172,646.9023,389.8932,424.4872,278.2422,294.1092,408.3712,389.532,613.0512,702.1192,272.5724,679.184,969.1164,279.2913,827.4223,852.2673,778.0393,626.0323,616.2322,971.1472,712.0433,248.0063,228.525155.831366.071368.132419.271424.649391.439375.235389.155468.738398.429464.553306.209306.995330.881336.133327.44313.73320.564318.827376.002347.529335.999348.504279.493347.357345.672373.767393.196446.196466.559459.699797.728742.662887.868820.913895.41772.417607.548578.078487.658624.983622.492657.509746.396683.4230659.124536.088489.104675.469749.958678.325602.192772.602566.729469.665548.059538.585542.492433.151366.202382.425356.135364.673370.515377.787218.204174.235174.127169.48784.426
Non-Current Assets:
Property, Plant & Equipment, Net 2,615.7382,657.3992,740.2912,758.8722,858.7222,972.4533,066.2943,136.6133,096.4313,131.5433,051.2183,137.1143,170.6563,249.0063,331.3613,413.0723,510.9743,607.1193,654.3643,739.5053,814.9793,890.2784,334.6484,355.3254,432.0744,475.3633,846.7473,595.1713,385.1873,443.8563,433.673,434.1623,439.5923,492.3973,317.788019.93920.23820.65720.81119.43521.25325.60829.88153.05854.09954.88556.16857.86558.31859.46260.77161.89263.01868.29267.8269.66773.83368.5599.613102.904105.729149.565152.24154.385157.782163.227162.373165.015167.627173.356174.174247.89235.734269.899274.883283.752286.46295.727302.6490222.244239.566238.459239.123240.331237.264226.933330.641328.168314.483298.1660275.7266.595316.112312.764330.646363.28350.528317.56166.865115.14394.18874.11476.242
Goodwill 0000000000000000000000000000000000000000000000000000006.7756.7750000000012.10612.10612.10612.10612.10612.10612.64712.64712.64712.10600000000000000000000000000000000
Intangible Assets 701.884703.925308.911316.114322.114328.114334.022340.946347.859354.807362.856369.8372.779370.4272.086278.548277.262283.271292.118297.425303.453309.236315.576313.968319.867325.789329.946338.253346.559355.076317.522318.547325.496335.139349.49206.6086.6086.6086.6086.6086.6085.0085.0088.7528.7768.88.8248.8488.8728.8968.928.9448.96817.33417.87616.59717.7144.6624.7364.7674.7914.844.8644.8884.9124.9614.9795.0175.0335.1035.1275.2175.1094.6644.7624.8714.97317.2817.3900.4180.7210.2140.2140.2140041.75841.86841.99141.618042.16941.07541.58842.65143.1900000000
Goodwill and Intangible Assets 701.884703.925308.911316.114322.114328.114334.022340.946347.859354.807362.856369.8372.779370.4272.086278.548277.262283.271292.118297.425303.453309.236315.576313.968319.867325.789329.946338.253346.559355.076317.522318.547325.496335.139349.49206.6086.6086.6086.6086.6086.6085.0085.0088.7528.7768.88.8248.8488.8728.8968.928.9448.96824.10924.65116.59717.7144.6624.7364.7674.7914.844.86416.99417.01817.06817.08517.12417.1417.7517.77417.8645.1094.6644.7624.8714.97317.2817.3900.4180.7210.2140.2140.2140041.75841.86841.99141.618042.16941.07541.58842.65143.1900000000
Long Term Investments 6,695.0656,037.3945,649.6598,038.4984,629.6937,201.3484,253.5813,820.9563,687.2214,888.543,251.7173,028.2762,811.2552,688.5862,739.3932,723.1322,674.2252,415.4232,393.7872,340.4062,351.7132,666.3312,812.239238.927218.602218.815219.023219.236219.174219.386219.648219.807220.062220.333215.84500198.885000198.885000000000000000000000000000000096.5430000000000000000000000001.5351.5141.51600000
Tax Assets 95.02194.69987.63288.43383.88384.65659.22159.22156.112050.35650.64252.35453.03547.38747.36134.91636.26940.66339.341.07940.51831.67832.19838.01429.49923.9523.6222.28321.45917.93422.17615.10114.12310.7630010.763000-198.8850000000000000000000013.77814.31611.34511.43213.18115.50710.84711.05814.22414.61215.07817.53800000000000000000000000000000000
Other Non-Current Assets 3,445.1723,503.3413,300.292389.1373,276.067361.0352,759.2222,734.072,654.14238.311,645.4551,651.9291,629.9531,616.59239.53831.0242.54241.44751.23945.51935.71735.07744.96344.96355.84856.70573.55575.33290.36978.81535.73849.35949.73850.72278.011067.012-140.72170.2670.12964.19453.35652.6349.98952.29449.34252.18852.20547.60947.71243.43843.95640.06337.0638.2735.4521.9170.92527.54129.59829.59829.59834.67540.91948.15355.88434.57534.57534.57534.57534.57534.575127.23212.647197.579206.11208.757207.238196.22193.1791,089.191193.604192.937294.019179.77179.769154.174154.17423.03823.61594.78715.656342.92616.9434.2668.4849.48910.9790.8840.9970.0681.5841.5841.5841.5841.584
Total Non-Current Assets 13,552.88112,996.75912,086.78511,591.05411,170.47910,947.60610,472.3410,091.8069,841.7638,613.28,361.6018,237.7618,036.9967,977.6186,429.7656,493.1346,539.9196,383.536,432.1716,462.1556,546.9416,941.447,539.1044,985.3825,064.4065,106.174,493.2224,251.6124,063.5724,118.5914,024.5124,044.0514,049.9894,112.7143,971.9093.55995.77197.52597.54890.23781.21783.24584.878114.103112.217115.872117.196114.322114.902111.796113.647110.899109.049100.67497.92388.18192.472100.753133.948137.269140.118202.858212.338230.877242.116228.051229.541227.561230.4239.905241.136408.065367.572472.142485.755497.379498.672509.227513.2181,089.191416.266433.224532.692419.107420.313391.439381.107395.436393.651451.26355.441342.926334.809341.936366.184364.904384.814365.699353.04319.144168.449116.72795.77275.69877.826
Total Assets 15,808.90215,083.28213,872.17913,828.58814,263.14614,091.58513,370.13513,485.18313,780.17213,540.04111,951.46813,282.49511,314.31310,624.529,819.6598,917.628,818.1618,677.6398,840.5428,851.6859,159.9929,643.5599,811.6769,664.56110,033.5239,385.4618,320.6438,103.8797,841.6117,744.6227,640.7447,015.1986,762.0327,360.727,200.425155.831459.63463.903516.796522.197481.676456.453472.4553.616512.533576.77422.081424.191445.202451.035439.236427.377431.463427.876476.676445.452424.18440.976380.246481.305482.94513.884596.054658.534697.436701.8151,025.779972.2031,115.4291,051.3131,135.3151,013.5531,015.612945.65959.81,110.7381,119.8711,156.1811,255.6231,196.6411,089.1911,075.391969.3121,022.2871,094.5761,170.2711,069.764983.2991,168.038960.38920.925903.5881.511877.3775.087732.385747.329740.949730.372723.555696.931386.653290.961269.899245.185162.252
Liabilities & Equity:
Current Liabilities:
Account Payables 396.463430.611390.765358.069263.366355.167222.693245.711218.76273.109201.308182.071189.069229.672278.653244.44244.168313.03267.137414.038496.447578.466837.603822.936855.407342.899210.642169.511173.944251.322192.976188.229143.47271.257201.7910168.693424.871169.393173.637127.53283.78698.77198.771107.70896.5792.4432.0773.7296.3790.9450.94513.9219.97145.67223.5444.65512.9331.3919.1918.33653.40824.22856.55658.8759.358240.845235.118249.099218.758130.932101.50289.86660.18158.35368.29267.83484.13273.36867.821072.17143.30555.673165.023231.211204.27794.304107.10884.84172.72566.623063.2850.61762.49858.96945.04140.72831.54843.36414.32012.11608.693
Short Term Debt 202000000004.54900000000.1650130295415-235.397430550530399.04600658.08300404.250258.5030000333380.0157.747.747.747.7466.44966.44966.44966.44986.44986.45986.45986.45988.37988.379103.379103.379101.595146.597146.697146.897167.277189.027189.027189.227189.327189.547272.09284.49370.379285.518286.852379.862273.63409.055409.507409.467411.057416.8650376.495380.305333.855322.355328.865282.365282.365313.189213.559161.849178.5190208.679120.882114.982114.046131.884115.54113.735110.59466.611037.92027.94
Tax Payables 100.461100.54675.13261.4399.146123.466272.628220.911174.8070460.299436.96234.29292.881148.2682.46797.521119.482108.111170.655480.123465.09374.376335.542323.485357.594156.153165.90637.701338.343140.027125.40629.463280.519163.655016.57216.65216.05216.01415.41915.4487.6987.6888.378.3516.9217.8197.277.1357.5687.2566.8716.6674.8584.234.1183.7623.5956.015.6125.2222.0771.5640.7041.64-0.242.4084.4962.0480.6440.1591.5970.617-1.4332.4462.8773.2330.0910.88501.958-0.328-0.437-0.272-0.061-0.187-0.7428.3499.7177.9465.50309.1969.118.43737.73832.43520.54825.84525.49123.826021.309013.495
Deferred Revenue 000170.254110.811133.191668.733463.072211.3620257.46400375.605378.873124.539225.136-0.16502.101496.539569.289544.491434.769383.053419.14404.347197.332204.36373.729383.785792.562190.57467.576494.213363.5910016.652170.06116.014165.578190.07192.894223.75758.191203.957119.111120.896138.825143.144116.836105.076102.417107.937106.806101.37688.43899.48895.997132.963128.943122.60683.90295.862101.33298.545130.74978.621103.12469.271181.512110.676104.00375.14121.361117.931128.246148.731173.244117.350119.16627.47672.1854.82853.90837.30457.961148.88778.541107.379120.692089.9674.92489.49111.542109.836108.582118.899121.72764.228046.611024.972
Other Current Liabilities 347.064271.358185.561102.195204.897457.003457.776-172.6791,586.6491,103.873203.297631.668495.863216.924568.053223.866302.824301.782-73.447-157.903-351.868247.33460.393-17.61316.845689.299217.21164.573227.455267.846677.889259.10646.14737.227104.8597.862155.5771,337.974154.297153.28156.31498.10785.697216.569100.61246.396159.078159.965183.354187.894158.503147.045146.229147.862150.337145.535132.709144.115139.805191.602186.922174.369167.668184.197186.751177.737225.742171.087180.685137.93219.5217.78218.62101.547178.272182.498185.134290.301203.013158.2930155.36242.07594.97889.69292.99471.61893.977170.935116.54147.27144.039391.931108.44196.009113.966103.274119.931138.646146.958142.2562.558113.52938.34582.79118.944
Total Current Liabilities 863.987822.516651.457691.947567.409935.637953.096757.0152,191.5781,381.531,122.3671,250.7919.2221,115.082994.966550.773644.513734.454853.9031,053.3291,488.991,705.891,983.3941,953.9212,045.7371,919.793983.0441,099.9911,170.9081,157.5111,415.142572.741477.581,083.2161,133.8977.862340.841345.389342.742345.931302.265277.357199.905330.768224.428359.066234.891236.311260.801267.858253.466241.706253.48250.961289.246261.689244.861264.19246.385363.399357.568379.896361.251431.344435.352427.963655.674598.16706.37643.227721.456604.96596.936569.878508.821662.29665.352702.87687.529643.8630605.986465.357484.069576.798653.009558.072469.904599.581424.657389.79394.685391.931389.596276.618299.883314.028326.063315.462318.086321.7167.315113.529109.6982.79169.072
Non-Current Liabilities:
Long Term Debt 81.9086.7715.2467.0969.18710.44213.22910.6679.53710.78310.3411.2036.6965.4690000.24300000000002020203.08178.08203.08228.08491.5800541.5800000000000000000000000000002828282828281.366089.76288.1969.840.89.844.504.51.838.338.338.341.98446.98467.58435.58432.42424.424020.06460.19447.86445.26437.63491.6891.87485.68550.919025.354038.842
Deferred Revenue Non-Current 16.48518.3937.7537.8998.0448.198.3358.4818.62608.9189.0639.2099.3549.99510.16715.52210.1676.1196.1366.2766.2946.9687.387.4837.6236.736.735.235.23-203.085.235.235.23-491.58005.2300000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 13.3319.7278.0148.4710.68111.177.8067.8069.409011.01111.01112.61412.61415.81914.21315.81915.81923.10523.12424.72924.74819.60319.62519.64822.84424.15324.58226.56527.02731.86229.26234.60731.86237.0610037.06100000000000000006.1746.1746.1746.174000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 380.138378.9150075.89784.087002.45123.9250.6940.69421.97328.213.2783.2780.0649.988000000030.46700000024.11624.1160041.49937.06141.49941.49941.49941.499114.23224.11690.11624.1166666666666660000000000000.8027.67127.6711.8361.83688.46686.185.33284.16601.7412.3021.9641.3981.293000000-391.931000-6.626016.0159.3347.355024.161031.5940
Total Non-Current Liabilities 491.862413.80621.01415.566103.8197.50829.3726.95330.02334.70830.96231.97150.49255.64729.09327.65831.40626.05129.22429.2631.00531.04226.5727.00527.13130.46730.88331.31251.79552.257234.942212.572267.032289.288528.641041.49941.49941.49941.49941.49941.499114.23224.11690.11624.1166666666612.17412.17412.17412.174000000002828282828.82829.03727.67191.59890.03298.30686.995.17288.66606.2414.10240.26439.69839.59341.98446.98467.58435.58432.42424.424-391.93120.06460.19447.86438.63841.514107.695101.20893.0450.91924.16125.35431.59438.842
Total Liabilities 1,355.8491,236.321672.471707.513671.2191,033.145982.466783.9682,221.6011,416.2381,153.331,282.671969.7141,170.7291,024.059578.432675.919760.505883.1261,082.5891,519.9951,736.9322,009.9641,980.9262,072.8691,950.261,013.9281,131.3031,222.7031,209.7681,650.084785.313744.6131,372.5041,662.5397.862382.34386.888384.24387.429343.763318.855314.137354.884314.544383.182240.891242.311266.801273.858259.466247.706259.48256.961301.42273.863257.036276.364246.385363.399357.568379.896361.251431.344435.352427.963683.674626.16734.37671.227750.256632.96625.973569.878600.419752.322763.658789.769782.701732.5291,089.191612.226469.459524.333616.496692.603600.056516.887667.165460.241422.214419.109881.511409.659336.811347.746352.666367.577423.157419.294414.74218.234137.69135.044114.385107.914
Equity:
Preferred Stock 0000000000000000000000000000000000000687.24700000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,570.2261,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,580.4351,970.931,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.781,993.782,072.2322,072.2322,072.2322,072.2322,072.232252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302252.302140.168140.168140.168140.168140.168140.168140.168114.72114.72114.72114.72114.720114.72114.72114.72114.72114.72114.72114.72114.72114.72114.72114.720114.72114.72103.824103.824103.824103.824103.824103.82488.70455.4450.450.435.4
Retained Earnings 10,423.4579,676.2118,964.1698,801.5529,290.2378,760.978,062.6638,376.6787,543.1968,895.4117,006.2138,236.7256,654.3825,840.1055,237.8554,858.2224,665.8874,412.7654,228.9754,042.0143,914.594,183.8774,227.7454,112.6514,447.5933,875.6183,789.6413,468.5273,120.3683,036.32,541.2932,778.8112,560.7842,531.8042,181.513-267.574-339.139-339.431-286.427-284.098-279.355-279.908-260.325-220.873-220.472-224.662-238.473-237.693-241.221-242.498-240.679-240.548-247.275-248.39-244.573-248.006-253.544-255.739-285.302-311.612-304.198-295.63-177.678-185.161-148.371-139.612-74.129-66.127-34.631-35.661-31.152-34.853-39.141-55.761-71.136-80.264-84.524-73.94225.126.329023.21459.83160.53161.59760.92947.00553.51944.2643.80839.85639.561035.90132.93627.48546.24933.2551.44748.76331.79922.18720.7487.3727.2810
Accumulated Other Comprehensive Income/Loss 0001,098.0923,030.9841,070.5243,049.641,421.0782,734.96458.2632,437.598960.1352,335.889810.7231,790.072678.0031,708.67859.89990.0888.72287.04584.38859.60956.62742.69870.81557.56344.53739.02939.04333.71435.42140.05440.05841.46202,894.585-687.24700033.8310000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,473.3152,608.4262,670.1652,689.225-300.0241,645.848-300.0241,325.5492,380.4741,589.695-226.1071,222.528-226.1071,593.079-226.107809.184-226.103839.20301,159.29401,035.2911,580.1881,035.2911,519.2811,094.9891,523.2951,035.2911,504.761,504.7751,377.136959.2781,354.02997.4341,257.697163.241-3,070.4821,615.797163.241163.241163.241163.24163.24163.24163.24163.24163.24163.24163.24163.24163.24163.24163.24164.52163.24163.24163.24163.24163.24172.656172.656177.79152.002152.002149.522152.002146.423146.423258.557258.557258.557258.557258.557274.825256.913282.842282.842285.36283.345283.138422.425282.655280.934278.43278.34281.077286.576276.665286.576286.576284.089284.089436.154283.794278.633165.25154.76174.318151.943165.282146.56857.52877.08477.08473.1218.938
Total Shareholders Equity 14,466.99913,865.07213,214.76813,125.95613,601.63313,057.77612,392.71412,703.7411,558.57112,123.80310,798.13811,999.82410,344.5999,453.7918,795.5998,339.1898,142.2427,917.1337,957.4167,769.0967,639.9967,906.6277,801.7127,683.6367,960.6547,435.2027,306.7156,972.5766,618.9086,534.8555,990.666,229.8855,987.0365,958.065,511.442147.96976.40476.112129.115131.445136.188135.634155.216194.669195.07190.88177.069177.848174.321173.043174.863174.993168.266167.152170.969167.536161.998159.803130.24113.345120.76129.327226.625219.142253.453264.691324.596332.598364.094363.064367.572363.872359.584342.964325.945317.298313.038323.619423.165424.186422.425420.589455.484453.682454.658453.99448.301444.905445.557445.104438.665438.37436.154434.415426.289296.034304.833291.834307.215304.261282.192168.419153.271134.856130.854.338
Total Equity 14,453.05313,846.96113,199.70813,113.17613,591.92713,050.2512,387.66912,701.21511,558.57112,123.80310,798.13811,999.82410,344.5999,453.7918,795.5998,339.1898,142.2427,917.1337,957.4167,769.0967,639.9967,906.6277,801.7127,683.6367,960.6547,435.2027,306.7156,972.5766,618.9086,534.8555,990.666,229.8856,017.4195,988.2175,537.886147.96977.2977.015132.556134.767137.913137.598158.263198.732197.989193.589181.19181.88178.401177.177179.77179.671171.983170.916175.256171.589167.144164.612133.861117.905125.373133.989234.804227.19262.084273.852342.105346.043381.059380.086385.059380.594389.64375.772359.381358.416356.213366.411472.922464.112422.425463.164499.853497.954478.08477.669469.708466.411500.873500.139498.711484.392469.517467.641438.275384.639394.663373.372307.215304.261282.192168.419153.271134.856130.854.338
Total Liabilities & Shareholders Equity 15,808.90215,083.28213,872.17913,828.58814,263.14614,091.58513,370.13513,485.18313,780.17213,540.04111,951.46813,282.49511,314.31310,624.529,819.6598,917.628,818.1618,677.6398,840.5428,851.6859,159.9929,643.5599,811.6769,664.56110,033.5239,385.4618,320.6438,103.8797,841.6117,744.6227,640.7447,015.1986,762.0327,360.727,200.425155.831459.63463.903516.796522.197481.676456.453472.4553.616512.533576.77422.081424.191445.202451.035439.236427.377431.463427.876476.676445.452424.18440.976380.246481.305482.94513.884596.054658.534697.436701.8151,025.779972.2031,115.4291,051.3131,135.3151,013.5531,015.612945.65959.81,110.7381,119.8711,156.1811,255.6231,196.6411,089.1911,075.391969.3121,022.2871,094.5761,170.2711,069.764983.2991,168.038960.38920.925903.5881.511877.3775.087732.385747.329740.949730.372723.555696.931386.653290.961269.899245.185162.252