Shandong Shengli Co., Ltd.

SZSE:000407.SZ

3.64 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 4,663.014,645.2474,547.6224,596.3615,348.2834,675.83,827.9592,649.7952,509.3972,872.312,232.8162,186.662,288.7332,152.5171,459.9451,799.321,245.5981,025.5751,098.369837.972723.409702.86825.239955.0421,081.405900.263455.959328.751267.919
Cost of Revenue 4,019.2453,966.4913,882.1733,818.1884,542.5123,936.7433,260.862,306.0462,260.5972,633.2222,023.6751,994.3482,083.6011,999.0421,305.8731,609.2771,079.225896.204983.078740.892615.875596.677711.894826.68927.966796.671394.973287.774233.508
Gross Profit 643.765678.756665.449778.173805.772739.057567.099343.748248.799239.088209.141192.311205.132153.475154.072190.043166.373129.371115.29197.079107.534106.183113.345128.363153.439103.59260.98640.97634.411
Gross Profit Ratio 0.1380.1460.1460.1690.1510.1580.1480.130.0990.0830.0940.0880.090.0710.1060.1060.1340.1260.1050.1160.1490.1510.1370.1340.1420.1150.1340.1250.128
Reseach & Development Expenses 47.62121.84225.94428.13619.2817.66321.15916.6684.976.14810.75922.6181.3744.923000000000000000
General & Administrative Expenses 39.25436.1655.79842.96446.76849.90752.66236.47732.27342.20241.26438.3823.39649.51887.51964.00944.56139.66941.91137.0333.88335.55131.91336.85745.76334.70118.04311.8838.056
Selling & Marketing Expenses 236.363230.813248.312225.502299.122247.414165.915159.008144.393136.47496.4982.32262.73869.95762.11554.98133.99624.52125.64123.90821.90822.78240.98838.23743.95124.218.643.372.468
SG&A 279.331266.973304.109268.466345.89297.321218.577195.485176.666178.676137.754120.70286.134119.475149.635118.9978.55764.1967.55260.93955.79158.33372.90175.09389.71558.91126.68315.25310.525
Other Expenses 3.58285.945135.66598.165112.1091.011-196.953-0.504-1.055-15.6257.1991.129.3447.5933.40815.9982.9488.6266.9081.918-0.3041.7622.4112.50410.4448.8225.5095.2352.611
Operating Expenses 323.37374.76465.718394.767477.279404.926318.337313.895276.477255.986217.895207.083140.207179.236155.838122.44680.99966.47469.09262.07457.26260.06475.84377.4494.71860.91128.04816.46911.495
Operating Income 320.395364.646492.248459.789406.215235.674357.909-250.72128.07558.65538.896-164.302-26.685308.343273.179388.60342.28847.07834.36830.96945.73230.40836.46558.60967.26951.28339.78528.49223.85
Operating Income Ratio 0.0690.0780.1080.10.0760.050.093-0.0950.0110.020.017-0.075-0.0120.1430.1870.2160.0340.0460.0310.0370.0630.0430.0440.0610.0620.0570.0870.0870.089
Total Other Income Expenses Net -59.926-131.403-262.693-162.236-118.133-97.446-87.807-281.24954.659.86354.432-148.43-62.304341.607275.41336.969-41.942-11.381-6.907-5.196-7.428-17.881-6.2643.3552.4497.8968.1324.1621.904
Income Before Tax 260.469233.242229.555297.553288.082236.685160.955-251.39626.92242.96545.679-163.2022.621315.845273.645404.56643.43253.6140.28431.34944.13630.20435.05757.69569.44255.34143.18231.19825.64
Income Before Tax Ratio 0.0560.050.050.0650.0540.0510.042-0.0950.0110.0150.02-0.0750.0010.1470.1870.2250.0350.0520.0370.0370.0610.0430.0420.060.0640.0610.0950.0950.096
Income Tax Expense 67.80551.123120.6381.91784.12854.79538.25273.796-14.544-10.024-5.188-23.845-3.605-19.61734.265104.9116.23411.22115.44312.08515.09211.4071.29413.69310.9446.7275.8384.7918.461
Net Income 153.393152.749110.033215.636203.954102.53162.302-292.68828.73936.70320.58-140.1047.273250.657206.283203.71422.31839.94321.60717.44229.09718.36934.61241.53255.20843.23431.51425.21415.989
Net Income Ratio 0.0330.0330.0240.0470.0380.0220.016-0.110.0110.0130.009-0.0640.0030.1160.1410.1130.0180.0390.020.0210.040.0260.0420.0430.0510.0480.0690.0770.06
EPS 0.170.170.130.250.230.120.07-0.350.040.050.03-0.220.010.390.320.30.0330.0710.0410.0330.0560.0350.0650.0490.120.0820.0820.0650.024
EPS Diluted 0.170.170.130.250.230.120.07-0.350.040.050.03-0.220.010.390.320.30.0330.0710.0410.0330.0560.0350.0650.0490.120.0820.0820.0650.024
EBITDA 441.238485.472612.451561.246499.36486.27356.113202.737177.051213.959225.63753.145196.245481.79283.617544.313136.297106.39489.14978.4583.00762.73161.33780.24471.5550.89932.93824.50722.916
EBITDA Ratio 0.0950.1050.1350.1220.0930.1040.0930.0770.0710.0740.1010.0240.0860.2240.0570.3030.1090.1040.0810.0940.1150.0890.0740.0840.0660.0570.0720.0750.086