Changhong Huayi Compressor Co., Ltd.

SZSE:000404.SZ

6.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 12,889.01213,095.48513,199.06210,452.9899,589.2118,910.8138,114.116,965.0896,856.1577,002.9056,7105,601.4325,367.9534,617.0193,255.7333,079.5052,662.5551,742.0971,268.646977.323668.949430.689187.891198.82174.529129.284302.489293.084162.488
Cost of Revenue 11,185.31511,689.40612,057.0699,256.5288,567.0377,839.7167,156.1076,009.5945,812.6955,838.7535,659.0384,817.8634,857.0414,087.6862,672.9842,699.6032,361.7951,548.461,143.895888.307604.63391.062167.584170.003157.088107.49227.161224.995106.621
Gross Profit 1,703.6971,406.0791,141.9931,196.4611,022.1741,071.097958.004955.4941,043.4621,164.1521,050.962783.569510.911529.333582.75379.902300.76193.637124.75189.01664.31939.62720.30728.81717.44121.79575.32868.08855.867
Gross Profit Ratio 0.1320.1070.0870.1140.1070.120.1180.1370.1520.1660.1570.140.0950.1150.1790.1230.1130.1110.0980.0910.0960.0920.1080.1450.10.1690.2490.2320.344
Reseach & Development Expenses 476.958466.503434.045378.987317.518295.53254.598220.898236.74212.213209.428139.832120.21994.48471.43900000000000000
General & Administrative Expenses 86.19256.49450.52557.764116.69777.02557.21858.47557.32666.11174.35142.35130.69837.90929.506166.048130.23474.522155.77348.80274.18719.9829.342-9.642.0567.37211.7919.0417.146
Selling & Marketing Expenses 209.821175.19136.177240.016225.581219.444177.061157.012164.895198.74173.819142.01590.57971.93766.75251.86951.13436.42223.49821.5315.3168.5943.4282.1561.4051.2247.1447.7578.407
SG&A 296.013231.684186.702297.781342.278296.469234.279215.487222.221264.851248.17184.365121.276109.84696.258217.917181.368110.944179.27170.33289.50328.57612.77-7.4843.4628.59618.93426.79725.553
Other Expenses 20.079267.228297.924241.986232.29112.926-14.33223.5215.2579.65338.22210.00158.54820.0928.54924.535.41323.622-19.43739.843-54.49210.1810.1116.52215.10630.218-0.13811.681-0.221
Operating Expenses 1,096.837965.415918.67918.754892.087832.89708.709674.138751.282795.717734.749520.165388.214367.685323.947239.177184.552115.395181.40772.51291.66430.41713.233-6.7984.46210.16120.28427.14526.193
Operating Income 571.613637.203466.791394.149267.903199.996244.33438.104372.081323.159249.879186.65725.99583.016194.14568.79152.22737.059-100.628-10.136-48.695-3.3790.646.29138.63653.88949.10135.73923.323
Operating Income Ratio 0.0440.0490.0350.0380.0280.0220.030.0630.0540.0460.0370.0330.0050.0180.060.0220.020.021-0.079-0.01-0.073-0.0080.0030.2330.2210.4170.1620.1220.144
Total Other Income Expenses Net 8.213-176.441-133.926-179.737-141.011-42.753-1.349177.26997.107-42.079-30.71-70.423-38.486-65.222-58.945-50.942-28.885-23.173-69.545-0.929-85.529-3.381-6.451-2.79710.39912.242-6.2793.724-6.584
Income Before Tax 579.826460.763332.864214.413126.892195.453247.946458.625389.287326.357285.503192.98184.21296.426199.85789.78487.32257.875-123.13322.641-108.036.3150.66742.81538.5653.99148.86446.04423.095
Income Before Tax Ratio 0.0450.0350.0250.0210.0130.0220.0310.0660.0570.0470.0430.0340.0160.0210.0610.0290.0330.033-0.0970.023-0.1610.0150.0040.2150.2210.4180.1620.1570.142
Income Tax Expense 48.51243.27243.17432.71526.87831.66835.84862.8657.67136.78831.82119.79512.20919.30628.50916.62234.88326.44210.1497.9757.7581.757-0.5069.3284.5718.0997.336.9072.73
Net Income 362.159417.49289.691181.698100.01472.14797.124252.291217.895187.185161.223102.9630.60419.07787.24426.2317.8977.007-142.7437.73-119.8891.1120.92233.48733.98945.89241.53439.13720.365
Net Income Ratio 0.0280.0320.0220.0170.010.0080.0120.0360.0320.0270.0240.0180.0060.0040.0270.0090.0030.004-0.1130.008-0.1790.0030.0050.1680.1950.3550.1370.1340.125
EPS 0.520.60.420.260.140.10.150.450.350.30.270.290.0860.0540.230.0740.0220.027-0.330.014-0.280.002-0.0020.0080.0660.120.0960.0980.047
EPS Diluted 0.520.60.420.260.140.10.150.450.350.30.270.290.0860.0540.230.0740.0220.027-0.330.014-0.280.002-0.0020.0080.0660.120.0960.0980.047
EBITDA 986.171842.832666.236607.764468.812546.017493.881645.759601.025540.174480.473363.041233.669231.531323.789203.775209.2158.63-28.94392.216-28.25764.22545.28173.77740.59238.87655.04440.94329.673
EBITDA Ratio 0.0770.0640.050.0580.0490.0610.0610.0930.0880.0770.0720.0650.0440.050.0990.0660.0790.091-0.0230.094-0.0420.1490.2410.3710.2330.3010.1820.140.183