Pacific Shuanglin Bio-pharmacy Co., LTD
SZSE:000403.SZ
21.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,429.35 | 1,000.797 | 885.673 | 102.827 | 110.943 | 154.767 | 145.872 | 202.823 | 51.639 | 43.697 | 16.029 | 37.922 | 52.551 | 15.008 | 61.754 | 8.267 | 23.15 | 18.74 | 27.989 | 38.025 | 268.585 | 357.9 | 260.3 | 173.44 | 110.598 | 8.561 | 8.456 | 1.955 | 3.62 | 0.319 | 4.544 |
Short Term Investments
| 423.337 | 422.435 | 234.208 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.047 | 0.028 | 1.685 | 0.566 | 0.716 | 2.052 | 11.858 | 1.341 | 0 | 0 | 0 | 0 | 0 | 14.625 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,852.687 | 1,423.232 | 1,119.881 | 102.827 | 110.943 | 154.767 | 145.872 | 202.823 | 51.639 | 43.697 | 16.029 | 37.922 | 52.551 | 15.058 | 61.802 | 8.295 | 24.836 | 19.306 | 28.705 | 40.077 | 280.443 | 359.241 | 260.3 | 173.44 | 110.598 | 8.561 | 8.456 | 16.58 | 3.62 | 0.319 | 4.544 |
Net Receivables
| 619.507 | 998.362 | 609.268 | 325.93 | 261.8 | 205.217 | 158.166 | 62.37 | 86.628 | 58.883 | 39.156 | 88.473 | 333.961 | 83.363 | 105.736 | 104.199 | 408.904 | 348.573 | 411.634 | 1,083.411 | 518.617 | 346.44 | 565.872 | 93.889 | 49.22 | 36.739 | 194.1 | 142.683 | 39.322 | 42.508 | 27.713 |
Inventory
| 909.375 | 623.689 | 738.968 | 441.761 | 404.654 | 389.851 | 379.478 | 320.356 | 267.629 | 243.879 | 216.206 | 174.706 | 155.849 | 157.03 | 197.992 | 183.758 | 243.953 | 248.542 | 262.094 | 486.099 | 473.378 | 354.465 | 297.565 | 250.372 | 193.255 | 92.339 | 93.404 | 92.691 | 88.165 | 93.651 | 113.521 |
Other Current Assets
| 2.169 | 1.693 | 1.21 | 3.025 | 1.528 | 2.963 | 5.73 | 7.035 | 1.241 | 1.316 | 18.078 | -37.024 | -144.325 | -25.613 | -26.452 | -25.464 | -100.413 | -64.187 | -0 | -415.424 | 0.047 | 0.047 | -143.167 | 354.006 | 314.343 | 196.237 | -28.201 | -26.024 | 0.339 | 0.58 | 0.757 |
Total Current Assets
| 3,426.075 | 3,046.976 | 2,469.327 | 873.543 | 778.925 | 752.798 | 689.246 | 592.584 | 407.137 | 347.775 | 289.47 | 264.077 | 398.037 | 229.838 | 339.078 | 270.787 | 577.279 | 552.233 | 702.433 | 1,194.163 | 1,272.484 | 1,060.193 | 980.571 | 871.707 | 667.416 | 333.877 | 267.759 | 225.93 | 131.446 | 137.057 | 146.534 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,553.812 | 1,296.621 | 1,103.222 | 382.972 | 388.091 | 457.337 | 485.728 | 505.384 | 773.071 | 761.421 | 773.856 | 661.546 | 437.866 | 512.987 | 651.653 | 714.679 | 880.614 | 920.214 | 1,118.117 | 633.715 | 643.077 | 383.411 | 319.084 | 288.776 | 277.055 | 187.162 | 127.874 | 102.448 | 64.995 | 54.224 | 43.872 |
Goodwill
| 2,614.612 | 2,614.612 | 2,614.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.876 | 4.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 280.236 | 272.543 | 257.382 | 91.094 | 72.775 | 69.518 | 69.811 | 71.89 | 73.126 | 68.948 | 103.671 | 113.113 | 115.051 | 108.847 | 217.736 | 180.525 | 176.334 | 187.594 | 210.332 | 226.493 | 244.677 | 49.353 | 22.37 | 5.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,894.847 | 2,887.155 | 2,871.993 | 91.094 | 72.775 | 69.518 | 69.811 | 71.89 | 73.126 | 68.948 | 103.671 | 113.113 | 115.051 | 108.847 | 217.736 | 185.401 | 181.211 | 187.594 | 210.332 | 226.493 | 244.677 | 49.353 | 22.37 | 5.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 612.163 | 600.362 | 590.092 | 290.408 | 18.505 | 24.624 | 23.379 | 23.058 | 2.474 | 3.697 | -0 | -0 | 0 | 64.95 | 22.297 | 23.515 | -0.291 | 44.852 | 50.957 | 59.209 | 51.827 | 50.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 49.036 | 49.092 | 27.345 | 11.754 | 10.678 | 10.383 | 10.106 | 6.541 | 5.826 | 6.697 | 12.776 | 10.987 | 9.323 | 8.741 | 20.491 | 20.365 | 18.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 94.541 | 102.119 | 25.819 | 2.847 | 2.669 | 2.897 | 42.311 | 43.861 | 3.675 | 5.267 | 7.383 | 18.223 | 0.528 | 0.05 | 0.541 | 0.028 | 1.685 | 0.566 | 0.716 | 2.052 | 28.966 | 1.53 | 56.622 | 12.36 | 16.275 | 2.868 | 1.695 | 2.382 | 2.986 | 0.264 | 0.547 |
Total Non-Current Assets
| 5,204.399 | 4,935.349 | 4,618.471 | 779.074 | 492.717 | 564.759 | 631.334 | 650.734 | 858.172 | 846.031 | 897.687 | 803.869 | 562.768 | 695.575 | 912.718 | 943.987 | 1,082.214 | 1,153.226 | 1,380.122 | 921.469 | 968.547 | 484.355 | 398.077 | 306.868 | 293.33 | 190.031 | 129.569 | 104.83 | 67.981 | 54.488 | 44.419 |
Total Assets
| 8,630.474 | 7,982.324 | 7,087.798 | 1,652.617 | 1,271.642 | 1,317.557 | 1,320.58 | 1,243.318 | 1,265.309 | 1,193.806 | 1,187.156 | 1,067.946 | 960.805 | 925.414 | 1,251.795 | 1,214.775 | 1,659.493 | 1,705.459 | 2,082.555 | 2,115.632 | 2,241.031 | 1,544.548 | 1,378.647 | 1,178.575 | 960.747 | 523.908 | 397.328 | 330.759 | 199.428 | 191.546 | 190.953 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 154.347 | 158.37 | 170.761 | 45.986 | 31.769 | 43.377 | 38.895 | 43 | 44.657 | 38.742 | 35.041 | 36.48 | 38.056 | 38.159 | 105.691 | 101.897 | 268.572 | 266.223 | 290.498 | 277.289 | 246.779 | 215.832 | 178.461 | 208.317 | 116.023 | 69.415 | 58.4 | 61.082 | 24.8 | 24.193 | 28.123 |
Short Term Debt
| 278.463 | 290.879 | 120.571 | 332.406 | 110 | 180 | 224 | 223 | 239.95 | 209.95 | 241.459 | 279.959 | 240.184 | 267.449 | 454.651 | 432.195 | 891.482 | 975.08 | 1,176.594 | 927.424 | 818.22 | 438.47 | 363.02 | 163.04 | 230.89 | 129.6 | 79.98 | 55.76 | 43.12 | 60.27 | 45.08 |
Tax Payables
| 71.054 | 83.825 | 47.987 | 28.267 | 16.948 | 44.771 | 13 | 20.29 | 30.111 | 33.621 | 23.845 | 26.43 | 27.358 | 25.302 | 29.049 | 19.451 | 29.623 | 25.047 | 19.627 | 9.22 | 1.245 | -4.192 | -0.939 | 3.597 | 17.126 | 11.711 | 0.462 | -1.932 | 0.068 | 1.497 | 3.392 |
Deferred Revenue
| 481.866 | 25.911 | 338.788 | 250.267 | 276.076 | 44.771 | 417.172 | 349.768 | 357.746 | 347.552 | 290.857 | 255.526 | 219.206 | 189.261 | 302.045 | 261.06 | 340.173 | 196.387 | 176.818 | 125.245 | 92.476 | 77.973 | 99.713 | 87.631 | 100.728 | 65.146 | 34.128 | 30.446 | 20.897 | 18.805 | 24.94 |
Other Current Liabilities
| 7.519 | 484.15 | 12.169 | 12.076 | 22.213 | 399.645 | 20.258 | 19.106 | 25.13 | 16.221 | 60.753 | 58.811 | 39.395 | 10.694 | 47.475 | 39.985 | 87.714 | 109.018 | 53.469 | 71.828 | 26.899 | 7.965 | 4.256 | 2.985 | 5.425 | 7.306 | 7.498 | 11.558 | 7.63 | 1.08 | 14.572 |
Total Current Liabilities
| 922.195 | 959.309 | 642.289 | 640.735 | 440.058 | 667.793 | 700.325 | 634.875 | 667.482 | 612.465 | 628.11 | 630.777 | 536.841 | 505.563 | 909.863 | 835.137 | 1,587.942 | 1,546.708 | 1,697.379 | 1,401.786 | 1,184.374 | 740.24 | 645.451 | 461.972 | 453.067 | 271.467 | 180.006 | 158.846 | 96.448 | 104.348 | 112.716 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 217.557 | 82.48 | 20.891 | 20.022 | 9 | 9 | 0 | 24 | 47 | 72 | 92 | 0 | 0 | 11.724 | 42.262 | 48.344 | 58.087 | 78.846 | 165.48 | 111.71 | 216.33 | 25.281 | 43.801 | 117.322 | 24.626 | 14.4 | 8.57 | 12 | 37.31 | 28.85 | 21.486 |
Deferred Revenue Non-Current
| 35.603 | 40.083 | 49.236 | 15.954 | 20.025 | 18.438 | 30.445 | 26.801 | 23.337 | 19.958 | 0 | 0 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.256 | 30.325 | 36.516 | 0 | 0 | 0 | 0 | 8.73 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9 | 9 | 11.136 | 9 | 0.955 | 2.847 | 30.927 | 2 | 2 | 30.733 | 115.362 | 149.49 | 141.22 | 134.131 | 162.031 | 140.731 | 3.217 | 107.064 | 107.21 | 0 | 0 | 0 | 1.57 | 0 | 1.205 | 2.41 | 3.615 | 4.82 | 1.315 | 0.81 | 0.45 |
Total Non-Current Liabilities
| 286.416 | 161.888 | 117.779 | 44.976 | 29.98 | 30.285 | 61.372 | 61.531 | 72.337 | 122.691 | 207.362 | 149.49 | 141.22 | 145.855 | 204.293 | 202.375 | 61.629 | 185.91 | 272.69 | 111.71 | 216.33 | 25.281 | 45.371 | 117.322 | 25.854 | 16.81 | 12.185 | 16.82 | 38.625 | 29.66 | 21.936 |
Total Liabilities
| 1,208.61 | 1,121.197 | 760.067 | 685.711 | 470.038 | 698.078 | 761.696 | 696.406 | 739.819 | 735.156 | 835.472 | 780.267 | 678.061 | 651.418 | 1,114.155 | 1,037.512 | 1,649.571 | 1,732.618 | 1,970.069 | 1,513.496 | 1,400.704 | 765.521 | 690.822 | 579.294 | 478.92 | 288.277 | 192.191 | 175.665 | 135.073 | 134.008 | 134.652 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 110.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 733.001 | 732.387 | 732.919 | 492.435 | 272.578 | 272.578 | 272.578 | 272.578 | 272.578 | 272.578 | 272.578 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 211.683 | 196.683 | 196.683 | 131.122 | 112.154 | 112.154 | 64.18 | 40.18 | 40.18 | 40.18 |
Retained Earnings
| 1,835.612 | 1,286.64 | 751.352 | 374.006 | 329.913 | 187.997 | 108.014 | 107.123 | 53.227 | -24.336 | -146.853 | -217.133 | -249.707 | -290.413 | -440.871 | -443.177 | -639.315 | -666.111 | -449.731 | 71.451 | 262.905 | 251.547 | 215.645 | 165.288 | 95.551 | 35.275 | 15.062 | 10.945 | 7.103 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.047 | 130.955 | 114.304 | 94.492 | 107.032 | 86.457 | 86.457 | 86.457 | 86.457 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,749.792 | 4,717.543 | 4,727.089 | 4.384 | 90.7 | 90.7 | 104.906 | 88.195 | 88.195 | 174.652 | 174.619 | 235.513 | 235.513 | 235.513 | 232.757 | 232.757 | 241.97 | 262.137 | 227.42 | 256.909 | 256.046 | 243.498 | 208.119 | 189.494 | 225.388 | 80.867 | 77.921 | 79.969 | 17.072 | 17.357 | 16.121 |
Total Shareholders Equity
| 7,428.649 | 6,867.524 | 6,325.664 | 965.316 | 800.222 | 637.731 | 571.955 | 554.352 | 500.456 | 422.893 | 300.344 | 230.063 | 197.49 | 156.783 | 3.57 | 1.263 | -185.662 | -192.291 | -10.628 | 540.043 | 730.634 | 706.729 | 620.447 | 551.465 | 452.062 | 228.296 | 205.137 | 155.094 | 64.355 | 57.537 | 56.301 |
Total Equity
| 7,421.864 | 6,861.127 | 6,327.731 | 966.907 | 801.604 | 619.478 | 558.883 | 546.912 | 525.49 | 458.65 | 351.685 | 287.679 | 282.744 | 273.996 | 137.64 | 177.263 | 9.922 | -27.159 | 112.487 | 602.137 | 840.327 | 779.027 | 687.825 | 599.281 | 481.826 | 235.631 | 205.137 | 155.094 | 64.355 | 57.537 | 56.301 |
Total Liabilities & Shareholders Equity
| 8,630.474 | 7,982.324 | 7,087.798 | 1,652.617 | 1,271.642 | 1,317.557 | 1,320.58 | 1,243.318 | 1,265.309 | 1,193.806 | 1,187.156 | 1,067.946 | 960.805 | 925.414 | 1,251.795 | 1,214.775 | 1,659.493 | 1,705.459 | 2,082.555 | 2,115.632 | 2,241.031 | 1,544.548 | 1,378.647 | 1,178.575 | 960.747 | 523.908 | 397.328 | 330.759 | 199.428 | 191.546 | 190.953 |