Financial Street Holdings Co., Ltd.
SZSE:000402.SZ
4.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,570.633 | 20,505.78 | 24,155.314 | 18,121.373 | 26,184.016 | 22,113.354 | 25,519.341 | 19,852.544 | 15,564.75 | 22,035.886 | 19,882.572 | 17,233.868 | 9,637.283 | 8,110.294 | 6,231.485 | 5,595.077 | 4,214.362 | 3,480.896 | 1,999.766 | 1,739.84 | 1,437.971 | 924.184 | 857.282 | 220.559 | 172.184 | 158.991 | 128.715 | 102.56 | 113.29 | 81.676 | 59.217 |
Cost of Revenue
| 11,647.748 | 17,298.05 | 18,974.71 | 12,166.665 | 15,669.976 | 11,366.468 | 18,014.647 | 13,889.932 | 10,886.817 | 15,287.425 | 12,421.411 | 11,811.128 | 5,409.683 | 4,501.495 | 3,797.115 | 2,799.688 | 2,355.955 | 2,199.236 | 1,214.802 | 1,047.686 | 875.825 | 595.25 | 593.692 | 138.14 | 140.466 | 127.076 | 99.405 | 78.071 | 82.025 | 57.873 | 43.803 |
Gross Profit
| 922.885 | 3,207.73 | 5,180.604 | 5,954.708 | 10,514.04 | 10,746.886 | 7,504.694 | 5,962.612 | 4,677.933 | 6,748.46 | 7,461.161 | 5,422.74 | 4,227.599 | 3,608.799 | 2,434.37 | 2,795.389 | 1,858.407 | 1,281.66 | 784.965 | 692.154 | 562.146 | 328.934 | 263.59 | 82.419 | 31.718 | 31.916 | 29.31 | 24.489 | 31.265 | 23.803 | 15.414 |
Gross Profit Ratio
| 0.073 | 0.156 | 0.214 | 0.329 | 0.402 | 0.486 | 0.294 | 0.3 | 0.301 | 0.306 | 0.375 | 0.315 | 0.439 | 0.445 | 0.391 | 0.5 | 0.441 | 0.368 | 0.393 | 0.398 | 0.391 | 0.356 | 0.307 | 0.374 | 0.184 | 0.201 | 0.228 | 0.239 | 0.276 | 0.291 | 0.26 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 92.809 | 97.721 | 105.627 | 100.638 | 134.631 | 140.666 | 138.988 | 124.604 | 151.862 | 149.061 | 105.268 | 143.545 | 154.517 | 99.327 | 325.869 | 300.043 | 277.329 | 157.938 | 74.025 | 60.692 | 80.434 | 46.14 | 16.672 | 16.467 | 14.042 | 14.165 | 13.684 | 11.714 | 11.064 | 10.149 | 8.015 |
Selling & Marketing Expenses
| 791.824 | 865.498 | 982.969 | 923.276 | 921.634 | 805.952 | 722.539 | 872.596 | 550.87 | 375.173 | 384.356 | 484.63 | 399.135 | 274.818 | 164.756 | 132.317 | 89.096 | 34.05 | 19.764 | 15.686 | 20.412 | 12.931 | 5.254 | 2.174 | 7.221 | 5.34 | 3.279 | 1.346 | 1.475 | 1.281 | 0.944 |
SG&A
| 884.633 | 963.219 | 1,088.596 | 1,023.913 | 1,056.265 | 946.618 | 861.527 | 997.199 | 702.732 | 524.235 | 489.624 | 628.174 | 553.651 | 374.145 | 490.625 | 432.359 | 366.425 | 191.988 | 93.789 | 76.378 | 100.846 | 59.071 | 21.927 | 18.641 | 21.262 | 19.504 | 16.963 | 13.061 | 12.539 | 11.43 | 8.958 |
Other Expenses
| 2,595.937 | 836.717 | 1,239.211 | 1,492.845 | 2,773.868 | 157.159 | 78.839 | 19.229 | 19.191 | 103.268 | 27.496 | 91.519 | 3.652 | 270.264 | 32.025 | 46.244 | -0.462 | 32.742 | 70.314 | 6.878 | 19.945 | 18.119 | 20.158 | 0.359 | 1.401 | 1.198 | 1.178 | 1.373 | 2.003 | -0.126 | 0 |
Operating Expenses
| 3,480.57 | 1,799.936 | 2,327.806 | 2,516.758 | 3,830.133 | 3,860.977 | 3,279.78 | 2,957.882 | 2,645.937 | 2,820.233 | 3,103.623 | 2,678.732 | 2,060.584 | 1,620.72 | 1,337.495 | 1,187.774 | 882.405 | 521.422 | 239.118 | 212.925 | 221.314 | 119.03 | 69.351 | 28.435 | 21.905 | 20.168 | 17.869 | 13.753 | 12.932 | 11.77 | 10.324 |
Operating Income
| -1,018.008 | 4,193.404 | 5,490.253 | 6,523.121 | 7,814.082 | 5,384.298 | 5,521.237 | 4,195.96 | 3,188.972 | 4,116.243 | 4,686.752 | 3,572.221 | 2,873.421 | 2,260.375 | 1,885.492 | 1,370.999 | 1,119.551 | 768.838 | 552.364 | 468.646 | 311.797 | 185.272 | 195.071 | 58.843 | 12.857 | 4.905 | 10.102 | 7.248 | 13.994 | 10.907 | 4.218 |
Operating Income Ratio
| -0.081 | 0.204 | 0.227 | 0.36 | 0.298 | 0.243 | 0.216 | 0.211 | 0.205 | 0.187 | 0.236 | 0.207 | 0.298 | 0.279 | 0.303 | 0.245 | 0.266 | 0.221 | 0.276 | 0.269 | 0.217 | 0.2 | 0.228 | 0.267 | 0.075 | 0.031 | 0.078 | 0.071 | 0.124 | 0.134 | 0.071 |
Total Other Income Expenses Net
| -1,456.606 | 127.968 | 25.058 | 104.275 | -38.681 | 157.159 | 71.106 | 19.129 | 18.878 | 102.47 | 27.329 | 940.244 | 3.565 | 270.212 | 31.969 | 46.103 | 1,696.083 | 31.922 | 109.936 | -0.154 | 19.968 | 18.119 | 20.207 | 0.339 | 1.233 | -0.287 | 0.774 | 1.373 | 2.003 | -0.128 | 0 |
Income Before Tax
| -2,474.614 | 1,087.009 | 2,698.501 | 3,460.538 | 5,717.243 | 5,541.457 | 5,600.076 | 4,215.089 | 3,207.849 | 4,219.127 | 4,714.081 | 3,663.488 | 2,876.986 | 2,530.587 | 1,917.461 | 1,417.102 | 1,119.022 | 800.761 | 620.063 | 468.492 | 331.766 | 203.39 | 215.278 | 59.182 | 13.991 | 5.816 | 10.876 | 8.62 | 15.997 | 10.778 | 4.218 |
Income Before Tax Ratio
| -0.197 | 0.053 | 0.112 | 0.191 | 0.218 | 0.251 | 0.219 | 0.212 | 0.206 | 0.191 | 0.237 | 0.213 | 0.299 | 0.312 | 0.308 | 0.253 | 0.266 | 0.23 | 0.31 | 0.269 | 0.231 | 0.22 | 0.251 | 0.268 | 0.081 | 0.037 | 0.084 | 0.084 | 0.141 | 0.132 | 0.071 |
Income Tax Expense
| -420.824 | 439.531 | 1,117.324 | 1,242.07 | 1,596.59 | 1,503.97 | 1,497.387 | 1,399.493 | 942.794 | 1,106.59 | 1,194.046 | 966.945 | 819.334 | 696.971 | 543.405 | 378.257 | 386.655 | 286.19 | 197.736 | 155.953 | 123.193 | 29.769 | 58.774 | 19.047 | 2.008 | 0.625 | 1.405 | 2.845 | 5.279 | 3.557 | 0.498 |
Net Income
| -1,945.571 | 647.477 | 1,642.804 | 2,498.437 | 3,441.864 | 3,268.571 | 3,006.412 | 2,804.37 | 2,253.185 | 2,927.455 | 2,891.517 | 2,269.198 | 2,017.512 | 1,782.443 | 1,365.641 | 1,039.379 | 730.187 | 525.496 | 408.896 | 310.924 | 207.494 | 167.076 | 151.048 | 40.139 | 11.862 | 4.972 | 9.323 | 5.776 | 10.718 | 7.221 | 3.721 |
Net Income Ratio
| -0.155 | 0.032 | 0.068 | 0.138 | 0.131 | 0.148 | 0.118 | 0.141 | 0.145 | 0.133 | 0.145 | 0.132 | 0.209 | 0.22 | 0.219 | 0.186 | 0.173 | 0.151 | 0.204 | 0.179 | 0.144 | 0.181 | 0.176 | 0.182 | 0.069 | 0.031 | 0.072 | 0.056 | 0.095 | 0.088 | 0.063 |
EPS
| -0.65 | 0.22 | 0.55 | 0.84 | 1.15 | 1.09 | 1.01 | 0.94 | 0.75 | 0.97 | 0.96 | 0.75 | 0.67 | 0.59 | 0.45 | 0.35 | 0.84 | 0.27 | 0.19 | 0.15 | 0.12 | 0.095 | 0.1 | 0.027 | 0.008 | 0.003 | 0.006 | 0.004 | 0.005 | 0.003 | 0.002 |
EPS Diluted
| -0.65 | 0.22 | 0.55 | 0.84 | 1.15 | 1.09 | 1.01 | 0.94 | 0.75 | 0.97 | 0.96 | 0.75 | 0.67 | 0.59 | 0.45 | 0.35 | 0.84 | 0.27 | 0.19 | 0.15 | 0.12 | 0.095 | 0.1 | 0.027 | 0.008 | 0.003 | 0.006 | 0.004 | 0.005 | 0.003 | 0.002 |
EBITDA
| -859.174 | 3,450.618 | 4,975.057 | 6,656.648 | 7,946.197 | 7,461.764 | 6,936.442 | 5,336.804 | 4,331.319 | 3,836.571 | 5,019.159 | 4,350.337 | 3,417.491 | 2,846.004 | 2,458.376 | 1,781.801 | 1,380.991 | 727.206 | 513.129 | 453.317 | 364.29 | 235.512 | 223.78 | 63.832 | 20.264 | 23.698 | 11.441 | 10.736 | 18.333 | 12.033 | 5.09 |
EBITDA Ratio
| -0.068 | 0.214 | 0.236 | 0.367 | 0.303 | 0.337 | 0.267 | 0.274 | 0.287 | 0.243 | 0.252 | 0.254 | 0.375 | 0.351 | 0.377 | 0.358 | 0.328 | 0.242 | 0.327 | 0.286 | 0.254 | 0.255 | 0.261 | 0.289 | 0.139 | 0.154 | 0.089 | 0.105 | 0.162 | 0.147 | 0.086 |