Tangshan Jidong Cement Co.,Ltd.

SZSE:000401.SZ

7.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 6,219.1346,403.2577,496.0955,896.5535,979.0489,346.6983,631.6583,188.5531,996.0853,061.5672,622.4243,324.5143,264.8993,255.9583,045.2792,061.5881,009.191646.211455.913409.204330.405317.905502.4259.7349.51946.559149.662323.445124.437115.3185.903
Short Term Investments 00-1,432.07-1,202.272-1,077.80819.20130.515566.149745.043156.83282.357.881-118.84-76.21400036.0110000069.867000002.1630
Cash and Short Term Investments 6,219.1346,403.2577,496.0955,896.5535,979.0489,365.8993,662.1733,754.7022,741.1273,218.3992,704.7253,382.3943,264.8993,255.9583,045.2792,061.5881,009.191646.211455.913409.204330.405317.905502.42129.59749.51946.559149.662323.445124.437117.4815.903
Net Receivables 3,024.0532,974.8043,316.8035,367.2416,668.59213,076.6465,753.362,269.3543,756.7233,307.943,301.6743,743.33,059.20301,310.47000389.929330.05716.07268.296031.6668.85561.73924.2222.40117.202058.898
Inventory 3,133.7454,285.3443,188.0352,706.9842,872.3462,020.7461,392.9851,548.8931,529.8692,097.3622,031.9112,155.0382,449.9161,445.37887.832811.609530.726452.17413.141410.726233.814243.711204.475171.602127.937124.329128.00559.35341.47734.89943.204
Other Current Assets 1,624.8012,496.8652,007.0722,021.5651,886.9872,555.784168.4653,100.8924,714.8411,784.4581,781.44,478.8371,135.6971,202.2381,465.9871,095.227619.797258.292140.77899.775717.396506.206406.839581.98503.661493.407633.473265.708251.129194.29725.213
Total Current Assets 14,001.73316,160.2715,997.83215,968.63517,406.97225,587.01211,223.29810,673.848,760.62410,408.1599,819.70910,016.279,247.3137,811.2636,421.6634,530.6192,795.9141,617.1521,602.6491,421.9841,280.9941,045.2071,113.734902.418689.971713.369913.664650.907420.967346.677133.217
Non-Current Assets:
Property, Plant & Equipment, Net 33,939.83934,530.08633,569.89933,090.21733,643.58828,473.14623,944.33524,856.99926,109.34227,276.81527,574.31326,356.18224,528.14119,054.96513,196.8516,910.9715,694.8374,603.9284,710.3633,652.0643,093.5571,913.1841,585.0521,275.9091,323.7151,394.7181,354.9471,214.426805.867670.076461.408
Goodwill 399.495384.653314.462311.02311.02292.77176.0776.07121.647287.618287.618233.792193.38423.69320.70118.25727.57916.7190000000000000
Intangible Assets 6,794.1626,328.8925,906.2845,384.3595,208.1784,020.3952,817.6562,883.9142,878.7132,844.7652,538.4482,099.8071,832.5871,132.471738.215384.475310.418155.869151.028139.79665.57650.66350.69100000000
Goodwill and Intangible Assets 7,193.6576,713.5456,220.7465,695.3795,519.1984,313.1662,893.7262,959.9843,000.363,132.3842,826.0662,333.5982,025.971,156.164758.916402.733337.997155.869151.028139.79665.57650.66350.69100000000
Long Term Investments 1,957.682,230.6663,796.4873,322.8473,193.8251,686.2832,042.4421,583.4971,852.6342,188.7422,116.4572,197.0822,157.572,131.757000210.92900000-50.0670000000
Tax Assets 1,149.543812.102586.262711.526799.202666.092380.341423.751381.834596.317415.078312.27490.21871.44451.32148.49333.6344.7890000000000000
Other Non-Current Assets 1,680.3531,572.25159.211158.695170.7111,267.608550.167981.9751,176.439451.858342.599288.6262626.721,188.571844.022125.7570.075122.327253.681239.995328.10295.56109.98428.28721.83113.05530.26415.0545.5140.014
Total Non-Current Assets 45,921.0745,858.6544,332.60442,978.66543,326.52336,406.29529,811.01230,806.20632,520.60933,646.11533,274.51331,487.76228,827.922,441.04915,195.6598,206.2186,192.225,015.594,983.7184,045.543,399.1282,291.9481,731.3031,335.8261,352.0031,416.5491,368.0021,244.69820.921675.59461.422
Total Assets 59,922.80462,018.9260,330.43658,947.29960,733.49661,993.30641,034.3141,480.04641,281.23444,054.27343,094.22141,504.03138,075.21330,252.31321,617.32212,736.8378,988.1346,632.7426,586.3675,467.5254,680.1233,337.1552,845.0382,238.2442,041.9732,129.9182,281.6661,895.5971,241.8871,022.266594.639
Liabilities & Equity:
Current Liabilities:
Account Payables 5,157.0474,489.9434,391.9764,292.1325,106.1012,595.8033,822.1132,732.1742,369.1123,260.0231,990.3373,757.0933,993.6333,127.1462,848.69931.026382.806578.497701.092246.678282.513123.52979.54559.85241.99862.36816.2675.88222.4727.861
Short Term Debt 8,825.3385,503.9312,995.6392,345.8947,600.83713,751.2413,817.32716,195.14412,940.52812,431.0658,104.8269,294.3335,029.4475,138.1073,241.9652,215.52,791.6891,165.5681,719.8838.011750.57608305.687.5267.47250.47366.21323.57137.3657.50
Tax Payables 82.095379.044600.917667.597614.371680.847250.118302.588-260.707-282.937-310.949-640.734-470.225-324.36-231.0868.54654.73132.90530.00515.75423.0721.475.5854.8161.4120.8255.9058.421-11.9871.07968.575
Deferred Revenue 0555.0072,544.3923,559.7144,956.416680.8471,341.9071,447.8631,029.251,041.046830.872208.175279.098160.391105.319175.054294.719183.571171.517155.339138.955168.494171.736159.078117.194157.88197.00765.594266.526289.3720
Other Current Liabilities 1,475.2873,221.054,934.8655,623.7488,349.64719,417.4812,319.1321,465.275,747.4354,362.264,526.181,203.5885,774.6631,118.292756.722333.303722.293961.604229.832512.866347.863542.141342.837385.663156.456206.651235.10759.647280.819294.26236.363
Total Current Liabilities 15,539.76713,593.96813,534.913,763.84522,408.98231,918.4622,162.7420,695.17620,571.15519,770.4114,278.58413,614.2814,327.5189,059.1856,616.2913,488.3753,951.5192,729.8192,680.7291,581.2131,404.0181,275.139733.567537.83467.337520.314623.489397.518428.192355.313112.799
Non-Current Liabilities:
Long Term Debt 12,593.35814,161.78910,926.2510,302.275,954.1332,922.797,251.1399,124.128,799.6310,495.00614,579.43714,032.79610,326.8511,325.1196,232.4282,891.1322,050.2031,318.5981,496.51,585.51,504.7440.5386.77146.572542543184282191000
Deferred Revenue Non-Current 499.133462.893482.272484.317496.58369.42128.911148.775132.649116.92894.537223.343369.039000000000000000000
Deferred Tax Liabilities Non-Current 288.183207.662162.093224.965253.554286.615123.138247.255349.88138.54798.31284.885.244000000000000000000
Other Non-Current Liabilities 198.093989.6941,928.4445,005.5512,782.2816,052.61494.756245.62194.87996.266111.741182.691-191.758577.8461,055.3447.16929.6270.57.6617.661021.494143.40610.13611.20312.26716.85416.46715.3412.23112.229
Total Non-Current Liabilities 13,578.76815,822.03813,016.78713,034.0839,486.5496,244.2677,597.9439,616.9969,377.03810,846.74714,915.83714,523.62910,589.37511,902.9657,287.7692,938.3012,079.831,319.0981,504.1611,593.1611,504.7461.994530.176156.706265.203266.267334.854444.467234.34112.23112.229
Total Liabilities 29,326.07429,416.00626,551.68726,797.92931,895.53138,162.72729,760.68430,312.17229,948.19330,617.15729,194.42128,137.90924,916.89320,962.1513,904.0596,426.6766,031.3494,048.9174,184.893,174.3742,908.7181,737.1331,263.743694.535732.539786.58958.344841.985662.533467.545125.027
Equity:
Preferred Stock 000462.891000000.484000000000000000000000
Common Stock 2,658.2152,658.2142,658.2131,347.5231,347.5231,347.5231,347.5231,347.5231,347.5231,347.5231,347.5231,347.5231,347.5231,212.7711,212.7711,212.771962.771962.771962.771962.771881.786881.786881.786881.786814.402814.402452.445400340340302
Retained Earnings 7,671.2189,564.33610,342.1798,684.8886,712.6394,689.0812,689.0092,578.6252,525.744,375.3384,572.6464,443.9114,373.4662,953.4771,668.618898.623624.648346.714165.416153.126127.862.6540.9212.59846.8771.8675.973100.7083.2161.1480
Accumulated Other Comprehensive Income/Loss 1,136.7781,205.0861,258.4131,447.457978.521982.274,270.1391,305.8811,433.807-0.484000000000000000000000
Other Total Stockholders Equity 16,961.19718,474.37418,808.1184,320.7987,290.96811,734.7151,251.1334,753.4564,753.4566,071.1775,980.2625,851.8684,887.2293,142.743,817.1493,817.7271,086.8411,087.281,047.7051,124.276728.997688.422672.303671.539448.162470.707778.612552.905236.139213.574167.611
Total Shareholders Equity 28,427.40830,696.92531,808.5117,711.01515,351.1314,579.51210,0789,985.48610,060.61111,793.55411,900.43111,643.30211,464.0078,079.4926,687.5935,925.3912,668.0332,375.3892,175.892,143.8951,720.1631,572.8611,555.011,543.2071,309.4341,323.751,307.0311,053.613579.355554.722469.611
Total Equity 30,305.13532,602.91433,778.74932,149.37128,837.96523,830.57911,273.62711,167.87411,333.04113,437.11613,899.813,366.12213,158.329,290.1637,713.2636,310.162,956.7852,583.8252,401.4772,293.151,771.4041,600.0221,581.2941,543.7091,309.4341,343.3381,323.3231,053.613579.355554.722469.611
Total Liabilities & Shareholders Equity 59,922.80462,018.9260,330.43658,947.29960,733.49661,993.30641,034.3141,480.04641,281.23444,054.27343,094.22141,504.03138,075.21330,252.31321,617.32212,736.8378,988.1346,632.7426,586.3675,467.5254,680.1233,337.1552,845.0382,238.2442,041.9732,129.9182,281.6661,895.5971,241.8871,022.266594.639