Lotte Non - Life Insurance Co., Ltd.
KRX:000400.KS
2295 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,314,073.501 | 857,361.495 | 255,339.81 | 259,370.177 | 444,291.658 | 454,215.345 | 563,679.023 | 366,109.39 | 733,352.41 | 567,700.272 | 123,857.842 | 197,869.762 | 298,903.584 | 423,314.543 | 177,553.701 | 184,991.24 | 378,538.835 | 294,702.899 |
Short Term Investments
| 139,107 | 622,176.156 | 629,150.591 | 744,070.798 | 858,259.947 | 775,406.297 | 33,244 | 119,626.443 | 252,321.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,033,343.668 | 1,479,537.651 | 884,490.401 | 1,003,440.975 | 1,302,551.605 | 1,229,621.642 | 563,679.023 | 366,109.39 | 733,352.41 | 567,700.272 | 123,857.842 | 197,869.762 | 298,903.584 | 423,314.543 | 177,553.701 | 184,991.24 | 378,538.835 | 294,702.899 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,738,370.178 | 1,164,175.938 | 502,178.497 | 572,665.461 | 692,839.296 | 570,391.311 | 838,163.182 | 675,784.27 | 363,587.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,738,370.178 | 1,479,537.651 | 884,490.401 | 1,003,440.975 | 1,302,551.605 | 1,229,621.642 | 563,679.023 | 366,109.39 | 733,352.41 | 567,700.272 | 123,857.842 | 197,869.762 | 298,903.584 | 423,314.543 | 177,553.701 | 184,991.24 | 378,538.835 | 294,702.899 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 64,884.625 | 106,893.872 | 92,965.355 | 112,578.764 | 103,718.524 | 112,336.191 | 79,878.926 | 67,972.518 | 64,873.799 | 61,875.585 | 62,833.639 | 62,734.458 | 64,439.598 | 168,011.045 | 171,920.696 | 172,414.676 | 104,101.973 | 97,849.106 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58,987.367 | 27,314.495 | 29,087.153 | 38,932.91 | 51,422 | 18,173.714 | 14,976.925 | 17,546.253 | 18,784.14 | 20,001.535 | 21,246.417 | 16,636.923 | 15,220.68 | 7,050.413 | 8,155.723 | 4,132.511 | 5,230.057 | 6,756.827 |
Goodwill and Intangible Assets
| 58,987.367 | 27,314.495 | 29,087.153 | 38,932.91 | 51,422 | 18,173.714 | 14,976.925 | 17,546.253 | 18,784.14 | 20,001.535 | 21,246.417 | 16,636.923 | 15,220.68 | 7,050.413 | 8,155.723 | 4,132.511 | 5,230.057 | 6,756.827 |
Long Term Investments
| 249,988.326 | 6,056,268.547 | 6,289,791.659 | 5,785,037.735 | 5,595,343.688 | 4,715,449.009 | 4,034,828.881 | 3,848,358.436 | 2,797,537.616 | 2,277,030.476 | 2,194,649.037 | 1,860,933.116 | 1,424,586.392 | 1,063,104.144 | 899,140.44 | 702,035.992 | 262,995.156 | 173,561.046 |
Tax Assets
| 12,199,258.821 | 196,843.634 | 23,453.737 | 0 | 0 | 64,481 | 38,505 | 24,348.484 | 20,746.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 179,675.051 | -6,387,320.548 | -6,435,297.904 | -5,936,549.409 | -5,750,484.212 | -64,481 | -38,505 | -24,348.484 | -20,746.763 | -2,358,907.596 | -2,278,729.093 | -1,940,304.496 | -1,504,246.67 | -1,238,165.602 | -1,079,216.859 | -878,583.179 | -372,327.186 | -278,166.979 |
Total Non-Current Assets
| 12,752,794.19 | 6,387,320.548 | 6,435,297.904 | 5,936,549.409 | 5,750,484.212 | 4,845,958.914 | 4,129,684.731 | 3,933,877.206 | 2,881,195.555 | 2,358,907.596 | 2,278,729.093 | 1,940,304.496 | 1,504,246.67 | 1,238,165.602 | 1,079,216.859 | 878,583.179 | 372,327.186 | 278,166.979 |
Total Assets
| 14,491,164.368 | 17,925,838.059 | 18,911,189.698 | 16,348,179.11 | 16,267,282.836 | 14,214,988.799 | 12,802,169.219 | 11,097,478.833 | 8,778,322.829 | 6,727,816.133 | 5,252,118.559 | 4,464,043.505 | 3,467,415.339 | 2,842,870.806 | 2,318,278.803 | 1,620,932.754 | 1,210,253.024 | 1,026,696.162 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,105,655.584 | 117,239.213 | 122,675 | 128,367 | 121,459 | 100,312 | 100,644 | 94,263.774 | 98,333.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 12,908 | 12,213 | 11,001 | 3,831 | 120,017 | 99,534 | 504 | 203.662 | 94.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 397.355 | 6,682 | 40,963.57 | 5,759 | 5,187 | 5,089 | 4,499.691 | 4,418.02 | 4,725.534 | 3,288.892 | 4,065.024 | 5,039.463 | 3,747.634 | 670.371 | 1,682.841 | 2,357.788 | 1,002.676 | 218.596 |
Deferred Revenue
| 397.355 | 5,493 | 9,115 | 9,883 | 1,442 | 778 | 2,195 | 317.97 | 527.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -254,592.849 | -17,706 | -20,116 | -13,714 | -121,459 | -100,312 | 5,273,240.385 | 4,727,433.085 | 4,130,643.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,864,368.09 | 117,239.213 | 122,675 | 128,367 | 121,459 | 100,312 | 5,376,583.385 | 4,822,218.491 | 4,229,599.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,052,953.181 | 562,927.098 | 319,106.392 | 386,845.878 | 337,044.249 | 307,236.548 | 247,331.073 | 157,591.506 | 89,746.745 | 89,689.112 | 89,631.479 | 49,815.971 | 0 | 0 | 1,500 | 1,500 | 0 | 0 |
Deferred Revenue Non-Current
| 6,228 | 5,493 | 9,115 | 9,883 | 9,773 | 4,554 | 5,625 | 5,152.44 | 6,879.128 | 5,144.032 | 6,200.95 | 1,995.64 | 940.391 | 1,480.803 | 9,273.06 | 1,939.914 | 4,806.995 | 5,494.35 |
Deferred Tax Liabilities Non-Current
| 11,596.66 | 211,666.959 | 0 | 14,629.377 | 40,822.152 | 32,847.287 | 28,320.531 | 24,348.484 | 23,732.297 | 26,877.399 | 13,093.442 | 21,289.663 | 20,245.729 | 20,299.905 | 22,739.142 | 17,442.828 | 459.652 | 135.197 |
Other Non-Current Liabilities
| 7,345,157.007 | -662,847.844 | -328,221.392 | -411,358.256 | -387,639.402 | -244,325.835 | -281,276.603 | -187,092.431 | -120,358.17 | -121,710.543 | -108,925.872 | -73,101.275 | -21,186.12 | -21,780.708 | -33,512.202 | -20,882.742 | -5,266.647 | -5,629.547 |
Total Non-Current Liabilities
| 8,415,934.848 | 117,239.213 | 328,221.392 | 411,358.256 | 387,639.402 | 100,312 | 12,254,914.888 | 10,596,090.208 | 8,335,311.208 | 6,423,344.868 | 4,987,340.597 | 73,101.275 | 3,255,430.747 | 2,633,527.906 | 2,098,641.077 | 1,425,074.349 | 1,093,378.323 | 917,152.482 |
Total Liabilities
| 13,280,302.938 | 17,477,197.028 | 17,909,167.668 | 15,401,640.574 | 15,301,433.311 | 13,651,651.397 | 12,254,914.888 | 10,596,090.208 | 8,335,311.208 | 6,423,344.868 | 4,987,340.597 | 73,101.275 | 3,255,430.747 | 2,633,527.906 | 2,098,641.077 | 1,425,074.349 | 1,093,378.323 | 917,152.482 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 401,615.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 310,336.32 | 310,336.32 | 310,336.32 | 310,336.32 | 310,336.32 | 134,280 | 134,280 | 134,280 | 134,280 | 67,280 | 67,280 | 67,280 | 42,050 | 42,050 | 42,050 | 42,050 | 42,050 | 42,050 |
Retained Earnings
| 252,710.443 | 250,078.855 | 315,728.2 | 128,779.548 | 155,748.451 | 209,671.87 | 160,456.226 | 89,896.814 | 60,972.736 | 51,092.18 | 49,260.92 | 43,693.232 | 58,615.748 | 53,495.626 | 64,554.521 | 49,021.39 | 56,456.695 | 55,488.276 |
Accumulated Other Comprehensive Income/Loss
| 267,997.496 | -401,615.449 | 80,684.22 | 76,868.108 | 184,220.644 | 88,779.598 | 96,028.526 | 105,656.743 | 314,935.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 379,817.171 | -111,774.143 | 295,273.291 | 430,554.561 | 315,544.11 | 130,605.934 | 156,489.579 | 171,555.069 | -67,176.542 | 186,099.085 | 148,237.041 | 175,485.82 | 111,318.845 | 113,797.274 | 113,033.205 | 104,787.015 | 18,368.006 | 12,005.404 |
Total Shareholders Equity
| 1,210,861.43 | 448,641.031 | 1,002,022.03 | 946,538.536 | 965,849.525 | 563,337.402 | 547,254.33 | 501,388.625 | 443,011.621 | 304,471.265 | 264,777.961 | 286,459.052 | 211,984.593 | 209,342.9 | 219,637.726 | 195,858.405 | 116,874.701 | 109,543.68 |
Total Equity
| 1,210,861.43 | 448,641.031 | 1,002,022.03 | 946,538.536 | 965,849.525 | 563,337.402 | 547,254.33 | 501,388.625 | 443,011.621 | 304,471.265 | 264,777.961 | 286,459.052 | 211,984.593 | 209,342.9 | 219,637.726 | 195,858.405 | 116,874.701 | 109,543.68 |
Total Liabilities & Shareholders Equity
| 14,491,164.368 | 17,925,838.059 | 18,911,189.698 | 16,348,179.11 | 16,267,282.836 | 14,214,988.799 | 12,802,169.219 | 11,097,478.833 | 8,778,322.829 | 6,727,816.133 | 5,252,118.559 | 4,464,043.505 | 3,467,415.339 | 2,842,870.806 | 2,318,278.803 | 1,620,932.754 | 1,210,253.024 | 1,026,696.162 |