Jiangsu Eastern Shenghong Co., Ltd.

SZSE:000301.SZ

10.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 15,981.12113,636.44714,425.93710,633.40511,988.2069,000.2512,617.31210,719.53912,229.86612,407.60113,111.71922,578.27615,660.68813,398.45117,187.23326,876.30122,667.50615,147.3728,472.7067,767.1496,590.6625,311.5064,937.4244,684.6252,561.6282,717.293,206.969248.724290.903707.857756.28770.477551.384427.979689.67444.792364.847311.106255.558367.02367.585377.997340.813468.624480.191479.649498.329404.429264.501455.717457.745485.723359.995400.724362.837516.354429.273470.116533.803433.799550.47427.262436.644386.038418.392210.839193.545284.496188.283220.473201.861276.714291.256377.984599.005664.658472.397509.918497.187548.474494.59680.922472.66591.386416.676502.025532.598413.389367.364515.236725.441228.1080321.982358.473372.105394.854139.443127.386
Short Term Investments 136.889106.595133.30570.79779.9561,094.36490.15174.63782.98983.769101.265146.416157.244141.72413.504896.81718.908521.235616.745582.291583.345693.605304.21419.482833.176-1,768.9640.046-1,174.577-1,185.872-1,188.536-1,220.133-1,233.131-1,916.349-1,876.4450000000-1,639.752-1,979.814-1,674.55-1,664.122-1,653.879-1,860.102-1,861.24800000041.5370000037.60905.0768.18917.11513.00714.3516.20810-755.886-619.338-619.906-625.16930.4370000000088.4388.44199.96599.9650207.331208.933208.93351.36200000000
Cash and Short Term Investments 16,118.0113,743.04214,559.24210,704.20212,068.16210,094.61412,707.46410,794.17612,312.85512,491.3713,212.98422,724.69215,817.93213,540.1717,600.73727,773.11123,386.41515,668.6069,089.4518,349.447,174.0076,005.1115,241.6345,104.1063,394.8042,717.293,207.015248.724290.903707.857756.28770.477551.384427.979689.67444.792364.847311.106255.558367.02367.585377.997340.813468.624480.191479.649498.329404.429264.501455.717457.745485.723359.995400.724362.837516.354429.273470.116533.803433.799550.47427.262441.72394.227435.507223.846207.896300.704198.283220.473201.861276.714291.256377.984599.005664.658472.397509.918497.187548.474494.59680.922561.09679.826516.641601.99532.598620.72576.297724.169776.803228.1080321.982358.473372.105394.854139.443127.386
Net Receivables 4,573.4463,971.0213,804.8645,526.3692,975.2532,105.7232,530.6632,278.8941,557.972915.149996.1242,071.7742,097.448957.735794.223895.3705,782.214446.361608.7050640.822603.942692.003464.603672.251768.506140.794147.0761,372.508210.349174.788206.633151.494180.364244.493230.596236.45277.686263.502245.845341.459207.71369.595377.061454.567484.423176.134159.272162.268184.727190.336281.505289.051000000810.67166.91700256.225000000226.035229.811223.798296.806266.328198.979190.8050369.806185.193157.589289.241209.497239.103201.18500031.771117.813150.0950110.454167.2696.8048.9349.62415.05
Inventory 22,167.29916,873.21923,497.55223,470.15823,409.25218,208.19419,233.57312,899.97319,139.71817,540.72210,302.0347,422.7966,974.4846,085.9924,150.1253,495.143,393.3682,728.6513,117.2013,406.7083,662.3652,858.5093,087.2893,171.3563,021.3873,082.0823,260.247630.117632.451597.291591.975583.943574.15549.633551.709534.629515.378513.815543.367541.008543.387545.47556.514577.734290.087304.922143.795395.436414.487505.426542.173531.704520.157530.177570.495559.414573.736547.167535.797544.564529.457587.7941,129.3521,138.481,136.9761,176.354984.731919.678892.028592.872636.438647.372720.158567.876648.649612.629466.441417.935509.34478.568515.075470.683468.332469.802419.658421.987252.983234.127222.084186.805215.475222.812195.565172.056187.417171.295152.73153.373172.546
Other Current Assets 4,478.8312,339.0712,299.551,852.8892,124.8112,048.5793,623.3012,701.3732,381.7592,912.8413,985.5122,163.0085,642.7814,340.9013,947.8711,868.9382,647.4151,481.9061,555.3491,165.7372,068.022845.3511,018.39893.043799.96317.7481,421.843741.53744.703360.764619.053652.351741.655391.858323.14176.927128.771177.307287.26282.375341.972431.722210.31395.635409.061548.967560.068194.878194.756184.26851.49946.41940.368331.051441.024461.779647.748728.915923.3961,085.656115.278199.53300.905318.166242.311258.728410.819367.016251.56234.223289.08297.95495.58689.776297.76865.68384.56986.417387.532110.934106.30757.795289.89470.07586.1869.963313.895244.392253.673228.84948.378150.782435.46552.144153.688232.667227.335167.97269.689
Total Current Assets 47,337.58636,926.35344,161.20740,628.99341,355.6232,788.56938,370.40429,499.49735,874.89933,860.08229,324.75934,464.18530,643.41625,017.28926,538.90334,067.71729,427.19820,314.28114,208.36213,553.64612,904.39410,457.3859,987.1629,874.4617,710.8617,823.5168,657.6111,761.1641,815.1322,277.8832,177.6572,181.5592,073.8231,514.1731,744.8841,295.5531,239.5931,229.9581,086.1841,190.4021,252.9441,355.1891,107.6381,441.9921,179.3391,333.5371,202.1911,170.8771,033.0151,145.4111,221.9451,239.0631,164.4581,261.9511,374.3561,537.5471,650.7571,746.1981,992.9962,064.0192,005.8761,381.5031,871.9771,850.8731,814.7931,658.9281,603.4461,587.3981,341.8721,047.5691,127.3811,248.0751,336.8111,252.6361,545.4221,609.2981,222.3861,205.0751,394.061,507.7811,301.1641,366.9891,319.3161,429.2011,261.5811,295.1251,099.4771,099.241,052.0541,122.0181,158.47601.701631.03656.636699.578782.871783.853470.41584.671
Non-Current Assets:
Property, Plant & Equipment, Net 155,355.937155,408.562150,655.42148,289.065145,830.098143,102.059134,969.341131,903.501127,446.422125,325.122114,497.061105,406.27698,028.29792,251.1758,720.84849,466.40933,311.20127,541.1821,205.48418,716.21916,997.65816,377.92715,398.31814,869.97810,891.2929,289.1099,305.984418.224407.888401.246404.961410.757731.023913.899642.226975.984841.155825.723572.092527.297455.361352.964286.232271.21275.061261.07259.106267.22270.061270.593268.648275.16280.423287.698338.829345.714337.483342.646354.831363.547368.866375.02583.327561.734595.282569.502478.935425.468352.5641,143.6441,141.0571,180.4821,195.211,598.0781,611.8911,642.9781,681.831,692.4591,682.7431,696.6131,692.7521,695.5571,713.0131,638.771,606.0811,582.3931,546.7691,478.8361,460.2781,352.5951,285.7791,198.04701,137.2141,066.034897.162796.092764.688685.047
Goodwill 736.561736.561736.561692.059692.784692.059692.059692.059692.059692.059694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977694.977000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 4,861.4484,886.2274,893.5064,903.1274,937.7294,895.3684,524.8924,503.6924,396.4144,509.7984,172.5863,045.5853,064.323,054.6572,481.9932,424.9222,229.482,238.0792,187.562,199.9331,671.6911,431.2221,442.009955.883837.255782.845895.615179.181180.435183.458212.652272.181420.449365.66367.858537.406540.978544.555547.912548.373551.727465.427448.351451.357460.554182.276183.554208.684286.735313.444291.05292.847294.644217.754241.009243.439245.869248.299292.252296.206300.159866.08344.829348.84393.549397.854322.268252.136174.932128.44129.697130.468124.743368.528364.774309.649409.878412.3038.6968.7389.2078.8348.888.9268.9729.018000000000001.8130
Goodwill and Intangible Assets 5,598.0095,622.7885,630.0675,595.1865,630.5135,587.4265,216.955,195.755,088.4735,201.8574,867.5633,740.5633,759.2983,749.6343,176.973,119.8992,924.4582,933.0562,882.5372,894.9112,366.6682,126.1992,136.9871,650.861,532.2331,477.8221,590.593179.181180.435183.458212.652272.181420.449365.66367.858537.406540.978544.555547.912548.373551.727465.427448.351451.357460.554182.276183.554208.684286.735313.444291.05292.847294.644217.754241.009243.439245.869248.299292.252296.206300.159866.08344.829348.84393.549397.854322.268252.136174.932128.44129.697130.468124.743368.528364.774309.649409.878412.3038.6968.7389.2078.8348.888.9268.9729.018000000000001.8130
Long Term Investments 538.597568.385591.811,368.541642.3591,329.392584.549601.716599.024697.334603.758561.161565.596586.115406.91-81.45798.926243.733368.009397.942394.409268.652308.365197.897-212.3472,500.714730.6771,872.4871,913.6731,442.4321,531.5021,590.5742,273.142,162.97900000001,705.8422,045.5311,739.8971,729.2361,810.352,010.441,919.727000000000000-0019.97116.8588.55812.6658.8416.48211.032778.719641.67694.639712.18255.1830000000098.59999.65583.84475.5630-48.764-88.379-89.68664.02800000000
Tax Assets 2,650.9052,530.3752,002.1411,452.7081,244.2391,014.391,047.669920.029817.2910575.457531.13425.471472.404348.636303.908303.482331.635408.464391.88344.574283.751234.913248.20769.08168.12754.9030.2440.280.3090.4720.4521.0691.04617.5593.1514.5785.39118.61421.64724.62627.47625.22825.1725.23125.47416.32616.43516.54516.6987.3867.71310.510.7899.4478.04413.13613.6496.8817.1197.2545.2735.7985.6924.6894.6744.1483.5122.72616.2217.90317.71518.08620.10400000000116.996117.93130.377131.30000000000000
Other Non-Current Assets 3,324.0553,256.0264,986.0285,095.7416,956.776,392.9667,071.5766,278.7565,368.2425,693.7655,093.4056,632.9899,296.7599,925.9313,189.50212,031.15913,555.84211,569.72810,210.4498,633.7956,886.7735,528.3393,816.8983,573.8643,507.832709.9552,340.19450501101209040101,956.1051,957.6711,953.1481,791.7041,917.7941,831.6971,808.075805454545476561,903.2161,836.6361,683.6331,674.2321,733.9061,704.3761,508.9821,368.4421,362.1091,391.7341,194.9981,205.5451,233.6451,246.5651,202.9771,220.7751,164.4771,169.8571,115.1591,153.0531,168.05430.59230.59230.59230.59230.592102.203108.126184.033188.671206.147195.831195.695186.85610101010240.538235.047237.436212.22464.842128.381,283.501115.249119.586108.0978.6215.3928.048
Total Non-Current Assets 167,467.503167,386.135163,865.467161,801.241160,303.978157,426.233148,890.085144,899.752139,319.453136,918.078125,637.244116,872.119112,075.42106,985.25475,842.86664,839.91850,193.90942,619.33235,074.94231,034.74726,990.08224,584.86821,895.48120,540.80715,788.09114,045.72714,022.3492,520.1362,552.2762,137.4452,269.5872,363.9643,465.6813,453.5852,983.7483,474.2123,339.8593,167.3733,056.4122,929.0132,839.7892,631.7092,859.3432,541.6332,544.0822,333.172,545.4252,468.0652,476.5572,437.372,250.7162,249.9512,319.4722,220.6162,098.2671,965.641,958.5961,996.3271,848.9631,872.4161,909.9242,492.9382,156.9032,153.8992,166.5562,154.5521,929.3511,850.6521,709.3092,097.6151,960.9192,053.8972,080.8142,072.4862,078.8682,060.7532,275.7412,293.4331,897.5871,901.1821,897.6531,891.2471,947.4881,875.2811,839.2741,808.2741,787.3071,665.1191,609.3351,475.1331,414.6491,326.4271,283.5011,252.4641,185.621,005.259804.713771.893693.095
Total Assets 214,805.089204,312.489208,026.674202,430.234201,659.598190,214.802187,260.489174,399.249175,194.351170,778.159154,962.003151,336.304142,718.837132,002.543102,381.76998,907.63579,621.10762,933.61349,283.30544,588.39339,894.47635,042.25331,882.64430,415.26823,498.95221,869.24322,679.964,281.34,367.4084,415.3294,447.2444,545.5225,539.5044,967.7584,728.6324,769.7654,579.4524,397.334,142.5964,119.4154,092.7333,986.8983,966.9813,983.6253,723.4213,666.7073,747.6163,638.9433,509.5723,582.7823,472.6613,489.0143,483.933,482.5683,472.6233,503.1873,609.3543,742.5253,841.9593,936.4363,915.83,874.4414,028.8794,004.7723,981.3493,813.483,532.7973,438.053,051.1813,145.1843,088.33,301.9723,417.6253,325.1213,624.293,670.0523,498.1283,498.5093,291.6463,408.9633,198.8173,258.2363,266.8043,304.4833,100.8553,103.3992,886.7852,764.3592,661.3892,597.1512,573.1191,928.1291,914.5311,909.0991,885.1981,788.131,588.5661,242.3031,277.766
Liabilities & Equity:
Current Liabilities:
Account Payables 16,464.64114,250.77417,265.48816,132.15919,637.18813,541.26916,662.88710,560.28914,569.60916,049.98112,591.7517,126.9419,552.42318,489.18714,120.69814,714.2349,169.1097,838.4736,352.9616,581.9475,148.9484,767.653,340.0823,121.1272,546.9744,231.5072,774.80466.69931.6351,310.29626.95721.139349.692481.241427.84304.456251.891258.33353.60234.15831.96134.72936.77454.30953.07968.527141.906140.804127.72695.38193.05388.325125.58172.41183.15273.51765.20160.599170.401136.851111.63846.553119.363116.87891.03472.43553.63140.7349.577228.151152.306209.979201.644238.5198.64184.952199.697263.42235.204229.517154.481238.996170.41127.013108.308202.922106.618136.335156.742157.833172.466165.750118.583169.53293.66973.07480.65193.983
Short Term Debt 58,285.8952,682.16455,277.0351,617.76860,995.29553,659.91247,569.16838,586.25239,761.06234,700.68229,146.77321,208.88920,798.64212,136.2976,646.8385,783.7254,919.9691,451.9610,631.2987,781.016,226.9945,400.2176,285.6068,083.8844,811.983253.6423,873.772002050505000000005010048348325018050000100207252252210250406525591732756.5706.5784764754719621577312242242302122192555534.5594.5564.5439.5559.5488.5399.5398.5508.5317.5204.784268.580.540.4970.4980174.80267.17247.92175.85172.05215.18288.116
Tax Payables 639.293978.933748.40297.928830.01759.5621,101.4611,343.2551,040.6880221.95777.81363.773177.753111.326113.612100.967125.8567.70557.1720.45485.379128.998118.745100.19876.065152.558.6210.52610.5555.9098.49923.33725.22837.89622.39521.91621.42620.51538.70253.34167.55543.29141.66859.93662.34362.54816.01330.63516.01921.15118.75430.81335.2320.5495.35818.29225.93819.45515.02648.5111.195-23.08122.90114.90111.659.93520.30923.29621.1878.16846.197105.301123.28432.64471.22730.99666.26918.80423.06319.58852.85726.0521.43634.54447.6090.45610.21411.69827.85921.12518.73022.94811.67729.0299.32315.74322.349
Deferred Revenue 0001,967.9983,616.9192,305.1784,642.3213,594.91,624.72401,452.026004,182.4981,415.6921,352.6571,554.4471,618.8471,111.405837.721731.09511.5541,690.9641,587.654643.327351.34412.64100117.491119.54122.873141.5140000000206.957225.42189.448179.924192.689204.51190.83400127.579111.976108.499113.597134.77105.6688.967103.093109.76688.94110.503144.83582.88238.282.3582.09581.2877.54893.05774.983132.011173.625313.358422.077280.436295.367266.61180.337189.609166.332160.355136.403179.487193.64174.69197.63195.15794.971119.407149.462176.1520130.280146.294119.255177.78122.151160.607115.545
Other Current Liabilities 24,953.47924,187.22619,181.73418,355.6823,082.0448,793.9443,927.4085,682.4154,961.7525,973.2536,507.1238,599.1911,038.323,316.647290.181276.969247.502-460.5981,097.7021,435.40218.849318.7483,580.6971,938.637738.391-1,590.6251,542.87310.829313.584,587.418372.687519.088543.231549.567522.794296.433278.02198.255220.714203.619203.681208.128216.76208.245217.353246.425439.139459.952459.334592.381370.18332.613283.352258.144388.264339.488315.796331.858215.261215.16154.677331.04177.737137.544114.433177.298228.732211.654166.961188.748229.641337.214441.259471.828611.316549.056465.629430.031430.105436.036389.91428.414453.704394.253405.107432.034308.062342.057284.081284.075225.697201.321605.048209.461171.849255.136139.931184.925118.738
Total Current Liabilities 100,343.30292,099.09792,472.65486,203.53684,544.54476,054.68769,260.92457,779.27860,333.11156,723.91748,467.60247,012.83344,280.19939,786.13226,505.92826,159.94719,830.34418,340.55118,149.66616,097.59214,498.60413,289.5113,335.38313,262.3938,197.5477,523.0438,343.996386.148355.741426.641455.552598.726966.261,056.036988.53623.284551.827477.514294.831276.479338.983410.412779.825787.223580.367557.295693.592616.769617.695703.781584.384646.692691.745717.785701.965668.362805.289943.395996.1171,099.0361,071.3261,095.2881,058.0191,041.323974.368980.383913.298849.693551.835680.086632.115895.39870.2051,025.6121,397.61,339.7341,290.8211,324.4031,123.6131,248.1171,052.4791,119.7661,048.6651,051.202865.458887.35683.636569.106493.019453.876419.288560.601605.048618.161600.978553.684394.378496.499523.187
Non-Current Liabilities:
Long Term Debt 69,663.58968,437.9475,972.95874,786.39475,610.85574,484.86975,629.63475,299.23573,645.24474,375.68270,359.07767,858.92166,563.82557,286.64347,842.42944,551.74733,233.08919,890.4859,141.8796,300.6765,339.3163,279.5923,610.5481,952.336831.207619.549812.33298.76298.535298.31298.085297.86927.635297.41297.185696.944627.976554.494510.783488.965449.552306.3871.6411.6261.6112.4242.3873.1784.2639.539.546.546.546.546.553.553.553.553.559.559.559.52602602601100000000015.25454.561762.113796.34792.779803.47799.906796.343792.779803.47799.906796.343792.779803.602800.043804.48801.37635.5103.92514.50115.72832.546238.852212.983
Deferred Revenue Non-Current 2,432.1982,400.1052,425.8072,427.7862,448.912,427.8972,292.1952,245.0222,263.81602,262.8462,257.7032,257.0452,254.3291,753.8751,758.2841,680.7851,664.4261,631.3971,593.8271,601.6591,249.6051,122.9531,091.685910.566390.531394.5310-0374.048-0-0-000000000.8280.8280000000000009.47510.11810.26710.1259.98200000-00000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 582.713507.992504.958527.737508.395509.7571,166.2821,081.9071,005.8430684.796659.126522.106542.445540.386507.591468.943446.281411.092393.238377.668353.438286.215279.6289.374303.89279.1896.03813.75816.61117.2288.72337.19432.714.7964.8294.8614.8944.9264.9594.9925.02400000000000011.80912.09712.34712.67317.82718.53419.2419.94720.71121.39922.77422.774000000000000000000000000000000000
Other Non-Current Liabilities 3,481.6463,395.213,198.5143,253.7162,717.1181,245.411,280.1511,197.3111,522.7433,333.4741,102.0681,422.8761,126.642,724.9652,152.3271,508.49440.7337,435.61546.982475.6711,410.9641,570.09660.999756.43467.70967.16775.87877.5380.756587.51487.07190.159111.354115.026118.073120.815123.556126.307128.459131.063133.74136.344134.782137.493140.204142.916132.976135.616138.256145.128148.372152.852155.878159.137156.664161.186168.603177.794187.249201.934214.697218.967221.922227.755231.165234.46172.702175.11176.835186.648188.465190.847193.1055.9475.1515.2025.0524.1514.0234.1864.2193.1881.6681.7291.8111.851.651.751.751.751.751.755.671.751.754.7433.4840.4533.46
Total Non-Current Liabilities 76,160.14674,741.24782,102.23778,567.84681,285.27876,240.03780,368.26179,823.47578,437.64677,709.15574,408.78872,198.62670,469.61762,808.38352,289.01648,326.11635,423.5522,045.20211,231.3518,763.4138,729.6066,452.7315,080.7144,080.0552,098.8561,388.961,561.927382.329393.049398.903402.384396.7421,076.183445.146420.055822.588756.394685.695644.168624.987589.112448.584136.423139.119141.815145.34135.363138.794142.515184.628187.872199.352202.378205.637224.448236.9244.717254.092268.558279.968293.437298.414502.633509.153513.94367.234172.702175.11176.835186.648188.465190.847193.1055.94720.401459.763767.166800.49796.802807.656804.125799.531794.447805.199801.718798.193794.429805.352801.793806.23803.12637.265.675.67516.25119.25736.03239.305216.444
Total Liabilities 176,503.448166,840.345174,574.891164,771.382165,829.823152,294.724149,629.186137,602.753138,770.757134,433.072122,876.39119,211.459114,749.816102,594.51478,794.94574,486.06355,253.89540,385.75329,381.01724,861.00523,228.21119,742.24118,416.09817,342.44810,296.4038,912.0039,905.923768.477748.79825.544857.936995.4682,042.4441,501.1821,408.5851,445.8711,308.2211,163.209938.999901.466928.095858.995916.248926.342722.183702.635828.955755.563760.21888.408772.255846.044894.123923.422926.413905.2631,050.0061,197.4871,264.6751,379.0041,364.7631,393.7021,560.6511,550.4761,488.3071,347.6181,086.0011,024.803728.669866.734820.581,086.2371,063.3091,031.5591,418.0021,799.4982,057.9872,124.8931,920.4152,055.7731,856.6041,919.2971,843.1121,856.4011,667.1761,685.5421,478.0651,374.4571,294.8111,260.1061,222.414597.861610.718623.836617.228572.94430.408735.804739.63
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 9,599.6229,599.6219,599.6159,599.6149,599.6149,599.6139,599.6139,599.6129,599.6129,599.5899,201.6459,201.6368,934.9068,934.8887,823.3037,823.2647,823.2647,823.2647,823.2647,823.2647,017.4537,017.4537,017.4537,017.4537,017.4537,017.4537,017.4531,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.2361,218.236716.61616.808486.093467.929467.928467.928467.928467.928467.928467.928467.928467.928467.928467.791467.789466.657466.657466.6550466.65466.633466.601466.171313313
Retained Earnings 3,784.6853,443.5194,341.8136,079.4496,668.8856,421.9968,115.9797,317.7527,015.6087,015.4997,329.9627,400.3747,303.8186,615.4772,853.4152,570.1232,507.5991,906.151,872.2491,699.4422,236.3232,039.3111,752.2241,359.9572,527.7822,374.5142,266.1421,294.1571,379.4141,346.2961,336.6261,281.0171,201.1151,197.2821,214.681,218.4951,165.7611,128.7891,117.9851,132.3721,079.0811,042.48998.3841,004.926947.99903.248891.479793.146722.265667.446689.238631.816578.693548.036541.431592.934545.943531.415560.182539.932533.514463.339458.802443.628491.583465.583462.924428.8357.92313.678319.199267.528406.199347.382274.883234.737188.073176.392178.321160.265149.275145.988230.535255.407241.003225.156227.478209.288185.76164.268191.792171.3630126.377124.95871.73937.1383.10948.871
Accumulated Other Comprehensive Income/Loss 0019,351.5661,652.7619,380.271,699.36119,920.4941,685.3519,814.705998.01315,555.0791,911.59811,729.2161,913.9568,898.1721,772.8329,028.769178.049140.019138.161121.647134.55843.47342.01411.73328.7620.13406,600.1160000000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 21,188.9120,990.694019,382.895019,429.483019,883.397018,689.793015,522.835012,032.8107,253.40507,816.05607,265.50304,488.8164,696.8694,695.413,657.3156,646.7523,485.544633.8420-2,925.351,030.877633.8421,073.937633.842883.206883.206883.206893.206863.349863.349863.349863.349829.509829.508830.637838.335804.97804.97804.97804.97789.431789.431789.431789.431777.903777.903777.903777.903769.753769.753769.753769.753761.306761.306761.306761.306742.924742.924742.924742.924727.081727.081727.081746.6671,212.5931,017.071764.088727.212723.21723.21723.21723.21722.931722.931722.931722.931713.314712.822713.028727.684692.256692.251,303.813692.236676.379682.393654.848190.39176.264
Total Shareholders Equity 34,573.21734,033.83533,292.99435,061.95935,648.76935,451.09337,636.08636,800.76236,429.92536,302.89432,086.68632,124.84527,967.9427,614.53519,574.8919,419.62319,359.63217,545.46917,437.09617,262.4315,157.92214,016.19913,466.54613,072.8213,202.54912,952.47612,769.1383,509.113,614.9163,586.1493,585.7393,546.4113,493.2883,462.8633,316.1233,319.9373,267.2043,230.2323,199.573,213.9573,160.6663,124.0653,046.1293,052.6712,996.8642,959.8192,914.6852,816.3522,745.4712,690.6522,696.9052,639.4842,586.362,555.7032,537.572,589.0732,542.0822,527.5552,548.1712,527.9212,521.5032,451.3282,438.3442,423.172,471.1252,445.1252,424.0852,389.9612,319.0812,274.8392,264.5172,212.8452,351.5162,290.7882,204.0851,868.6151,438.2541,371.5331,369.4591,351.4031,340.4131,337.1261,421.3941,446.2661,431.8621,416.0161,408.721,389.9011,366.5781,337.0451,350.7051,330.2681,303.8131,285.2631,267.9691,215.1891,158.158506.499538.135
Total Equity 38,301.64137,472.14433,451.78335,231.06735,829.77635,492.18137,631.30336,796.49636,423.59436,345.08732,085.61332,124.84527,969.02129,408.02923,586.82424,421.57224,367.21322,547.85919,902.28819,727.38816,666.26515,300.01213,466.54613,072.8213,202.54912,957.2412,774.0373,512.8233,618.6183,589.7843,589.3083,550.0543,497.063,466.5763,320.0483,323.8933,271.2313,234.1223,203.5973,217.953,164.6383,127.9023,050.7333,057.2843,001.2382,964.0722,918.6612,883.3792,749.3622,694.3732,700.4062,642.972,589.8072,559.1462,546.212,597.9242,559.3482,545.0392,577.2842,557.4322,551.0362,480.7382,468.2282,454.2962,493.0422,465.8622,446.7962,413.2472,322.5112,278.452,267.722,215.7352,354.3152,293.5622,206.2881,870.5541,440.1411,373.6151,371.2311,353.191,342.2141,338.9391,423.6911,448.0821,433.6791,417.8571,408.721,389.9011,366.5781,338.6381,350.7051,330.2681,303.8131,285.2631,267.9691,215.1891,158.158506.499538.135
Total Liabilities & Shareholders Equity 214,805.089204,312.489208,026.674202,430.234201,659.598190,214.802187,260.489174,399.249175,194.351170,778.159154,962.003151,336.304142,718.837132,002.543102,381.76998,907.63579,621.10762,933.61349,283.30544,588.39339,894.47635,042.25331,882.64430,415.26823,498.95221,869.24322,679.964,281.34,367.4084,415.3294,447.2444,545.5225,539.5044,967.7584,728.6324,769.7654,579.4524,397.334,142.5964,119.4154,092.7333,986.8983,966.9813,983.6253,723.4213,666.7073,747.6163,638.9433,509.5723,582.7823,472.6613,489.0143,483.933,482.5683,472.6233,503.1873,609.3543,742.5253,841.9593,936.4363,915.83,874.4414,028.8794,004.7723,981.3493,813.483,532.7973,438.053,051.1813,145.1843,088.33,301.9723,417.6253,325.1213,624.293,670.0523,498.1283,498.5093,291.6463,408.9633,198.8173,258.2363,266.8043,304.4833,100.8553,103.3992,886.7852,764.3592,661.3892,597.1512,573.1191,928.1291,914.5311,909.0991,885.1981,788.131,588.5661,242.3031,277.766