Hankook & Company Co., Ltd.

KRX:000240.KS

17680 (KRW) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 0246,634.659217,871.634196,740.518116,809.222110,754.689121,178.67190,685.98836,437.85655,488.89885,754.39776,219.10854,769.43686,916.861132,236.33125,681.349125,713.846173,807.735149,492.212103,029.504135,597.503159,396.974176,515.914198,335.208156,608.851199,258.322152,753.54129,484.16172,884.355218,125.193122,329.905225,653.912255,405.774164,468.314154,185.962124,995.571211,798.689200,184.00897,246.308149,575.42470,876.55588,323.07683,183.78795,200.1685,418.967119,506.171650,544.86720,533.726635,195.528601,713.548658,970.093625,756.622532,020.57347,322.504381,172.368322,502.818211,699.93279,391.939195,034.33922,828.578105,640.487,912.12294,967.58847,083.662
Short Term Investments 054,105.04753,800.20259,814.93360,751.27162,708.07163,120.02561,350.73982,939.9888,148.78118,412.53240,065.305252,473.753262,476.509227,749.136231,985.289195,886.665135,360.871164,880.11170,765.774164,872.896210,367.077195,288.016145,502.478157,867.158129,068.81172,771.216161,268.162377,298.258319,819.942400,492.472304,363.587276,417.076356,700.81401,198.918304,160212,976218,518304,296259,615.48326,464.265301,309.207308,576.52363,124.092373,195.385378,589.318217,017.109197,735.697314,968.377336,637.55891,482.625232,138.41535,456.39374,699.46115,489.123487.81338,972.488165.830,185.88333,198.9133,143.24363,072.5265,095.0335,087.194
Cash and Short Term Investments 0300,739.705271,671.836256,555.451177,560.493173,462.759184,298.695152,036.728119,377.836143,637.678204,166.927316,284.413307,243.188349,393.37359,985.466357,666.638321,600.511309,168.606314,372.322273,795.278300,470.399369,764.051371,803.93343,837.686314,476.009328,327.132325,524.756290,752.322550,182.613537,945.135522,822.377530,017.499531,822.85521,169.124555,384.88429,155.571424,774.689418,702.008401,542.308409,190.904397,340.819389,632.283391,760.307458,324.252458,614.352498,095.489867,561.969918,269.423950,163.904938,351.106750,452.718857,895.037567,476.963422,021.965396,661.491322,990.631250,672.418279,557.739225,220.22256,027.491108,783.643150,984.648100,062.62152,170.856
Net Receivables 0276,676.639302,758.419274,594.051226,962.995214,719.317263,146.796197,710.484188,279.122183,619.471228,186.382161,377.525134,583.109125,198.718187,335.916125,109.439142,681.623137,836.186158,212.945129,032.085138,679.071135,768.825167,528.829155,777.901121,516.413133,018.296158,921.185153,954.757134,464.359120,946.895137,600.25148,091.298178,902.456109,071.697120,858.97727,696.9540000025,468.8330000001,496,860.731,457,347.3461,342,425.5251,106,923.3480463,174.713548,059.115474,886.995423,051.5030000000
Inventory 0190,942.627189,890.965171,043.305191,821.904170,087.32157,878.006164,604.881192,812.449184,698.496156,377.082145,751.242143,427.852117,686.94102,010.567103,938.736106,312.99998,704.25490,009.82798,267.144111,411.894100,201.56480,713.66784,842.60996,418.87678,205.44262,477.00746,038.49450,491.20855,586.75645,537.15744,489.40657,694.20864,749.19155,481.398000000000001,430,556.8181,368,715.4651,329,259.3811,259,294.9851,159,095.6881,083,331.255395,864.41384,337.67365,458.874330,583.547322,918.272379,191.116397,846.416286,581.143268,023.554261,406.985257,069.326254,394.957
Other Current Assets 690,049.07623,403.14269,185.04132,104.76418,080.63517,324.25147,941.48617,005.70317,975.99531,881.34943,618.651168,305.42822,129.63122,388.84538,867.22912,135.2814,044.68519,598.09940,448.3423,272.48734,810.55220,270.92132,188.44130,084.56131,339.20330,621.4223,864.24417,166.1141,920.5818,724.63682,780.42767,257.85467,903.60170,899.05381,971.65841,110.89630,951.99829,250.31837,309.02347,468.92132,217.41131,184.12130,157.1475,857.57263,410.95351,473.41783,957.10992,471.6461,497,209.0341,465,734.0121,345,699.251,109,711.25421,478.09114,525.75117,026.4812,663.72714,540.02317,178.17615,564.18916,724.18515,797.48311,262.579300,218.30513,623.407
Total Current Assets 690,049.076791,762.114770,237.329734,297.571614,426.027564,901.982613,515.484531,357.796518,445.402519,430.638595,233.04630,341.082607,383.781614,667.873653,465.045598,850.093584,639.818565,307.145571,459.073524,366.995581,145.105613,226.667624,039.89590,386.119560,508.574566,933.971553,009.634495,375.041773,040.522723,195.417737,269.151735,097.408724,888.238710,688.255757,539.995462,803.421455,726.687447,952.326438,851.331456,659.825429,558.23420,816.404421,917.447534,181.824522,025.304549,568.9063,893,760.0963,691,447.3083,776,632.3193,663,380.1033,255,247.6563,050,937.5461,381,130.5561,284,060.0991,327,205.961,141,124.91,011,182.2161,046,704.771,054,190.471790,361.626740,942.243715,970.126657,350.252609,400.066
Non-Current Assets:
Property, Plant & Equipment, Net 0281,334.401282,375.268285,840.387291,166.22291,558.552287,949.293283,633.788288,951.561271,779.068262,664.563260,993.471260,746.409277,598.044258,307.743258,412.697275,834.384270,921.02275,183.87252,469.654236,495.044201,454.467181,088.181158,359.983155,210.072152,979.635151,982.044158,925.09159,622.218152,389.944150,316.001150,772.224129,303.324129,475.966128,663.99429,118.29230,341.58630,533.49230,829.32730,901.68931,180.29631,434.32631,720.24731,738.14631,466.29631,057.3113,565,115.6083,477,888.8753,333,178.9783,281,056.8283,163,464.2133,131,025.1041,222,938.7251,226,467.4411,236,486.5511,262,826.6691,248,922.8691,236,773.8691,208,415.8851,178,975.6181,178,695.3221,150,866.2321,139,943.1741,145,757.484
Goodwill 00000000000910.262910.262910.262910.262910.2622,726.2622,726.2622,726.2622,726.2625,554.2265,524.2282,627.9632,627.9635,511.9715,071.1682,510.0952,510.0951,347.618712.527661.76604,375.534,375.534,375.5300000000000000000000000000000
Intangible Assets 014,826.56714,644.19713,682.94413,584.99713,848.56213,812.80113,746.66414,006.35513,987.18813,668.51613,620.80413,289.93414,557.24413,683.69413,772.52113,841.38714,962.0514,960.46616,140.23216,611.618,342.10320,012.35921,828.88823,156.63324,726.22926,306.98528,172.83728,954.28333,129.50633,704.21334,265.09313,334.13113,59113,804.7148,976.6566,423.16,888.2426,767.3035,629.1985,691.825,615.8335,620.8155,669.8245,052.0915,718.088126,900.30792,40893,773.04538,507.68136,026.65536,476.0669,305.7859,910.32210,393.2159,233.4658,472.4565,047.514,692.3874,908.9355,339.3696,210.096,550.1296,916.676
Goodwill and Intangible Assets 014,826.56714,644.19713,682.94413,584.99713,848.56213,812.80113,746.66414,006.35513,987.18813,668.51614,531.06614,200.19614,557.24414,593.95614,682.78316,567.64917,688.31217,686.72818,866.49422,165.82623,866.33122,640.32224,456.85128,668.60429,797.39728,817.0830,682.93230,301.90133,842.03334,365.97934,265.09317,709.66117,966.5318,180.2448,976.6566,423.16,888.2426,767.3035,629.1985,691.825,615.8335,620.8155,669.8245,052.0915,718.088126,900.30792,40893,773.04538,507.68136,026.65536,476.0669,305.7859,910.32210,393.2159,233.4658,472.4565,047.514,692.3874,908.9355,339.3696,210.096,550.1296,916.676
Long Term Investments 03,789,457.7733,724,986.7843,614,020.0293,519,043.7073,427,094.8353,405,504.4033,313,612.2263,399,471.2053,243,222.4723,116,249.1272,840,148.692,821,276.7242,709,583.772,672,970.7562,618,086.9752,651,200.7442,661,139.1252,642,598.682,605,214.6792,635,572.2032,525,095.6542,515,888.6982,544,863.3462,429,845.5752,461,906.6762,389,039.2122,376,110.0561,856,235.7841,902,678.6021,734,972.7551,840,851.7861,772,747.8331,661,783.9841,565,869.6261,834,222.4021,770,561.5061,719,396.9981,577,277.0671,614,428.3441,524,620.2651,519,677.101177,082.11733,486.36314,176.426-18,649.089-106,122.064-88,645.997-208,033.786-227,487.86417,982.419-124,541.076493,601.58423,984.627456,811.82427,012.909367,716.167411,817.085476,934.786491,419.833483,249.576403,305.225468,071.927408,311.888
Tax Assets 074,081.251,028.39612,336.134147,257.502151,367.046-3,405,504.403-3,313,612.226-3,399,471.205-3,243,222.472-3,116,249.127334,565.428337,228.781629.294300,620.576301,768.543255,478.329195,270.408225,089.953205,518.398197,031.258242,880.709228,342.203179,874.29190,732.497171,641.137204,723.815190,766.816434,992.665348,488.46428,455.523335,854.8471,580.8031,749.81174.652331,162.212242,715.864251,552.627340,550.474294,195.227361,467.432330,957.791338,903.927392,041.688400,941.094406,613.99379,997.04454,467.25750,208.93231,553.39725,488.76322,178.02613,462.04924,335.9927,879.10125,185.82931,537.59134,742.73618,186.53511,801.75111,553.51513,638.91315,459.74514,804.145
Other Non-Current Assets 4,234,308.47177,795.1536,009.0448,363.725650.018650.0183,562,991.2343,473,080.4283,563,060.5973,413,927.8173,319,292.84650.018650.019318,904.929650.018650.017650.018650.018-9,432.618650.018650.018650.018650.02650.019650.017-19,303.983650.018650.018650.018650.019650.017650.018305,716.24385,747.564427,405.517650.018650.018650.017650.017650.018650.018650.016650.018650.018650.0181,322.208288,985.219271,064.321390,620.127409,271.59163,820.731299,456.42546,110.07184,820.2325,293.64710,500.2148,938.16910,338.0740,233.5943,288.37413,004.01572,306.01623,349.83124,242.823
Total Non-Current Assets 4,234,308.4714,163,413.8934,029,043.6883,934,243.2183,971,702.4443,884,519.0133,864,753.3283,770,460.883,866,018.5133,699,694.0733,595,625.9193,450,888.6733,434,102.1283,321,273.2823,247,143.0493,193,601.0153,199,731.1243,145,668.8833,151,126.6123,082,719.2423,091,914.3492,993,947.1792,948,609.4242,908,204.4892,805,106.7652,797,020.8622,775,212.1692,757,134.9122,481,802.5862,438,049.0582,348,760.2752,362,393.9682,227,057.8612,196,723.8542,140,294.0332,204,129.582,050,692.0732,009,021.3761,956,074.1881,945,804.4761,923,609.8311,888,335.067553,977.124463,586.039452,285.925426,062.5113,954,876.1143,807,182.4563,659,747.2953,532,901.6323,406,782.7813,364,594.5451,785,418.211,769,518.611,756,864.3341,734,759.0821,705,587.2521,698,719.271,748,463.1831,730,394.5111,691,841.7971,646,326.4761,653,374.8061,600,033.016
Total Assets 4,924,357.5484,955,176.0074,799,281.0184,668,540.7894,586,128.4724,449,420.9964,478,268.8124,301,818.6764,384,463.9144,219,124.714,190,858.9584,081,229.7554,041,485.9093,935,941.1553,900,608.0943,792,451.1073,784,370.9423,710,976.0283,722,585.6853,607,086.2383,673,059.4543,607,173.8463,572,649.3143,498,590.6083,365,615.3393,363,954.8333,328,221.8033,252,509.9533,254,843.1083,161,244.4753,086,029.4263,097,491.3762,951,946.0992,907,412.1092,897,834.0282,666,933.0012,506,418.762,456,973.7022,394,925.5192,402,464.3012,353,168.0612,309,151.471975,894.571997,767.863974,311.229975,631.4177,848,636.217,498,629.7647,436,379.6147,196,281.7346,662,030.4376,415,532.0913,166,548.7663,053,578.7093,084,070.2942,875,883.9832,716,769.4682,745,424.0392,802,653.6542,520,756.1372,432,784.042,362,296.6022,310,725.0582,209,433.082
Liabilities & Equity:
Current Liabilities:
Account Payables 062,831.52365,161.16162,646.28660,265.26660,486.97149,731.31440,536.42645,010.74258,559.97761,444.23849,157.92346,833.72347,346.28542,164.32242,351.61646,370.26539,165.53740,429.11812,330.05643,742.19744,272.823044,974.24346,638.34852,903.41944,351.77644,193.71143,238.1140,347.06442,746.57139,761.04634,270.01732,892.85133,089.08600000000000440,159.303468,552.177488,687.464562,195.588457,925.033512,139.954295,140.632292,673.463264,351.398231,028.373203,932.233190,080.526278,219.083222,758.619212,145.974160,203.961163,134.799164,867.032
Short Term Debt 0354,547.424305,707.559320,112.888262,238.5213,429.656203,556.59164,215.526133,475.323120,445.184140,652.191123,323.75197,282.34294,861.876106,034.6594,494.22480,897.29385,093.38579,466.39446,207.82561,782.65523,047.67781,209.06620,838.25949,759.14713,266.831-31,604.277-20,205.237-35,719.48-30,399.254-52,211.4726,000.032-32,684.4479,992.94147,667.016000000000001,978,264.1812,070,289.072,344,755.3872,245,643.9561,882,568.3631,850,575.23349,969.5449,950.667146,915.236163,513.986225,087.772156,938.051245,632.08171,394.07329,980.532142,001.553112,155.14112,838.84
Tax Payables 020,692.10422,493.74214,659.31310,494.11110,384.60915,463.57619,552.43418,618.06917,117.114,371.6619,376.0156,740.73814,551.40513,760.82911,697.1388,699.74712,938.75613,571.26213,829.00911,906.84715,010.75821,330.28918,013.01715,697.48315,978.06321,000.40118,491.89513,605.30113,107.52711,405.9417,468.2269,816.0214,763.7116,948.7323,102.2626,936.05910,207.7489,544.2514,687.2224,574.9885,526.3115,255.53263,090.96271,000.15789,799.952122,675.09483,849.19867,570.56835,273.39767,610.13179,073.01438,519.54462,882.60383,772.43344,652.61132,463.4841,874.61376,740.1555,973.4957,808.91550,778.64742,224.88236,295.702
Deferred Revenue 07,497.40212,653.25715,937.21764,539.25971,629.7577,214.3857,126.2675,824.7926,101.315,988.52969,547.75562,317.19972,459.19112,488.76965,811.02663,248.45866,783.86497,413.97859,753.04268,419.02961,261.011065,518.40264,032.81464,212.11693,874.83870,158.80467,995.75957,809.98878,578.04756,834.54555,526.86714,763.7190,411.26300000000000598,373.347592,851.356835,073.435545,565.437684,935.773614,323.908269,677.923266,841.95337,050.826236,613.737201,088.642240,267.372269,310.956223,770.048272,134.37219,509.206193,897.401230,656.373
Other Current Liabilities 426,184.23469,843.039131,827.85364,680.64454,045.14761,245.148114,160.13660,967.56968,582.78760,911.953115,104.89959,924.816-6,740.737-14,551.40498,727.9454,350.885-8,485.335-12,737.138-13,401.09443,053.74556,168.48-14,896.777110,580.381-17,979.143,694.673-15,962.849-20,962.571-18,462.075-13,556.969-12,993.037-11,307.56135,910.795-9,816.01931,086.36473,462.5318,386.9227,098.1946,965.447,488.94233,306.8685,652.1414,964.38919,633.45929,284.01813,420.0132,939.104800,087.396671,672.387769,331.461513,011.037619,911.46537,117.267235,651.978215,702.614260,715.155192,335.635175,658.487203,448.515193,234.619175,053.945219,361.403171,195.371158,521.934199,037.437
Total Current Liabilities 426,184.234523,848.999525,190.315462,099.131387,043.024345,546.384390,126.002285,271.956271,511.713263,135.523337,561.518242,029.428206,433.265214,667.353260,687.741202,893.863190,730.427191,244.403217,479.659135,124.745186,266.526189,956.502213,119.736196,883.225165,117.415194,609.696200,535.005164,335.902143,558.48125,682.276147,789.574126,215.683112,639.305118,263.286171,167.36421,489.18414,034.25317,173.18817,033.19337,994.0910,227.12910,490.724,888.99192,374.9884,420.1792,739.0563,341,185.9743,294,362.8323,670,344.883,356,123.9783,028,014.9872,978,905.468619,281.694621,209.347755,754.222631,530.605637,141.972592,341.705793,825.933525,180.127519,296.824524,179.532476,036.755513,039.011
Non-Current Liabilities:
Long Term Debt 018,587.83418,999.429-8,001.91718,569.87219,365.66920,238.28420,569.24621,362.36322,578.83623,049.12224,330.66924,174.83824,796.75724,522.69725,846.69426,554.10721,293.57821,493.62312,976.18713,509.93513,896.90910,110.69901,0001,00000000000000000000000861,680.816716,490.38452,726.161506,367.223437,242.373328,790.239149,642.721149,583.605164,525.546229,307.468229,226.788327,246.836158,769.6153,176.58145,545121,167.84147,067.8681,331.479
Deferred Revenue Non-Current 04,274.3954,159.6593,997.434,184.8834,100.6294,087.7393,988.0984,531.9594,098.8493,852.7063,786.0433,797.963,635.1823,659.6753,525.4743,816.2223,904.6773,667.83,473.43,603.72519,270.090010,571.48200000000000000000000000000000000051,536.82646,388.1560000
Deferred Tax Liabilities Non-Current 0129,139.006125,440.488147,733.772130,382.341125,977.397126,609.9122,347.69966,170.84361,449.9159,448.47459,879.43357,781.09355,567.23254,550.63353,442.63873,589.08972,438.45472,713.38151,868.86873,150.95873,990.88663,682.43758,537.96586,525.84189,284.34492,401.84288,348.23599,213.25792,393.89580,309.70791,598.02976,395.99879,932.68378,289.74578,577.11468,206.87566,068.67963,422.10365,421.76162,674.03159,234.48566,723.54759,328.10753,732.1978,956.4560000000000002,610.8173,650.6150000
Other Non-Current Liabilities 171,453.34816,411.074149,231.929-8,754.95913,809.12913,646.41513,793.55713,200.54612,227.00215,380.88515,725.41615,981.90317,238.19615,660.16112,663.0276,243.84115,832.23215,092.82413,009.9719,509.87113,842.67593,260.97580,555.5711,087.38610,571.4895,663.9214,749.65492,066.479111,497.54611,446.62510,952.9101,895.92380,673.22383,797.5495,865.2378,799.8549,062.9529,043.3428,940.1928,932.2998,935.7269,100.3698,886.35811,669.56210,906.3937,295.662106,156.192107,235.35596,610.435130,565.21121,005.359112,677.3894,255.61988,424.29881,057.5184,216.58378,672.9466,053.79722,382.02920,939.02958,720.08755,681.94471,049.82264,386.585
Total Non-Current Liabilities 171,453.348168,412.309168,231.358189,750.198166,946.225163,090.11164,729.48160,105.588104,292.167103,508.48102,075.718103,731.124102,992.08799,659.33295,396.03289,058.647119,791.65112,729.533110,884.77477,828.326104,107.294107,157.88590,666.2765,835.05798,097.32296,663.92197,151.49592,066.479111,497.546103,840.51991,262.607101,895.92380,673.22383,797.54984,154.97578,799.85477,269.82675,112.02172,362.29574,354.0671,609.75768,334.85475,609.90570,997.66964,638.58916,252.118967,837.008823,725.735549,336.597636,932.433558,247.732441,467.619243,898.34238,007.903245,583.056313,524.051307,899.728393,300.633235,299.272224,154.38204,265.087176,849.784218,117.682145,718.064
Total Liabilities 597,637.582692,261.308693,421.673651,849.329553,989.249508,636.494554,855.481445,377.544375,803.88366,644.003439,637.237345,760.552309,425.351314,326.685356,083.773291,952.51310,522.078303,973.936328,364.433212,953.071290,373.82297,114.387303,786.006262,718.282263,214.736291,273.617297,686.501256,402.381255,056.026229,522.796239,052.181228,111.606193,312.528202,060.835255,322.339100,289.03891,304.0892,285.20989,395.488112,348.14981,836.88778,825.555100,498.897163,372.65149,058.759108,991.1754,309,022.9824,118,088.5664,219,681.4773,993,056.4113,586,262.7193,420,373.087863,180.034859,217.251,001,337.278945,054.656945,041.7985,642.3381,029,125.205749,334.507723,561.911701,029.316694,154.437658,757.075
Equity:
Preferred Stock 00395,821.619395,821.61901,079.566000000035,148.90900000000000000000000000000000000000000000000000000
Common Stock 047,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6247,467.6246,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08746,510.08714,157.4314,157.4314,157.4314,157.4376,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.96576,094.965
Retained Earnings 02,256,536.3291,683,135.4361,591,306.2512,531,395.8742,440,515.9932,403,809.5112,432,332.7792,457,895.5372,382,751.8182,284,348.8122,302,458.5842,280,122.7322,218,346.6422,165,995.1882,151,524.9582,071,777.2772,009,222.6821,999,997.452,042,485.6921,996,264.821,920,720.2951,895,973.2211,884,292.0221,755,306.2191,714,464.9931,658,855.5881,639,081.0451,605,061.4631,555,534.5461,505,589.0871,489,859.0041,428,106.7191,355,181.361,281,890.9221,255,925.3381,114,488.2581,076,657.1421,027,117.507988,346.078963,156.352919,592.053832,930.094810,838.9356,049,084.1936,044,377.3863,158,546.0392,992,831.8542,833,834.6452,789,799.1962,739,448.7242,650,974.1611,552,465.4551,430,777.4821,337,441.9041,163,835.773980,187.75938,700.0781,025,572.3931,033,954.804980,755.103973,872.943935,462.351870,843.852
Accumulated Other Comprehensive Income/Loss 0562,987.832536,044.131538,705.43157,352.81-1,079.56672,927.558538,280.252103,990.15229,283.78129,136.133536,449.56113,560.466-35,148.90900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,326,719.9661,395,922.9191,395,922.9191,395,922.9191,395,922.0351,393,762.9041,399,208.6432,380,778.1331,399,306.7261,392,977.4881,390,269.1582,370,007.9571,389,034.671,353,885.7621,291,535.6912,121,271.51,277,951.7591,277,951.7591,277,951.7582,119,140.5961,244,289.5561,281,041.8331,236,643.2542,015,879.1161,281,072.9141,285,765.4641,285,765.4642,025,490.311,275,674.5461,285,756.9231,228,106.2581,990,781.921,284,546.6171,291,535.6911,259,474.8191,707,497.7771,254,116.3361,241,521.2651,231,902.4381,255,259.9871,261,664.7361,291,535.6928,308.159,398.848-5,237,989.153-5,191,894.574294,364.92298,696.178295,959.627326,185.175260,312.565268,164.266674,808.311687,489.013669,196.148690,898.589715,445.053744,986.658671,861.092661,371.862652,372.061611,299.378605,013.306603,737.19
Total Shareholders Equity 4,326,719.9664,262,914.74,105,859.3454,016,691.4594,032,139.2223,940,784.5023,923,413.3313,856,441.1324,008,660.0343,852,480.7073,751,221.7223,735,587.7183,730,185.4883,619,700.0243,430,495.6793,389,337.5893,363,776.1813,300,270.3583,290,690.7333,296,310.8363,287,064.4633,217,537.8383,179,126.5623,149,346.7523,020,727.622,992,853.9922,954,110.8432,921,057.8862,927,246.0962,861,808.5652,780,205.4322,803,434.6142,705,512.4932,648,970.0362,587,875.8282,566,643.9632,415,114.6812,364,688.4942,305,530.0322,290,116.1522,271,331.1742,230,325.917875,395.674834,395.213825,252.47866,640.2423,529,005.9243,367,622.9973,205,889.2363,192,079.3363,075,856.2542,995,233.3922,303,368.7312,194,361.462,082,733.0171,930,829.3271,771,727.7681,759,781.7011,773,528.451,771,421.6311,709,222.1291,661,267.2861,616,570.6221,550,676.007
Total Equity 4,326,719.9664,262,914.74,105,859.3454,016,691.4594,032,139.2223,940,784.5023,923,413.3313,856,441.1324,008,660.0343,852,480.7073,751,221.7223,735,469.2023,732,060.5583,621,614.4713,544,524.3213,500,498.5973,473,848.8653,407,002.0923,394,221.2523,394,133.1673,382,685.6343,310,059.4593,268,863.3083,235,872.3263,102,400.6033,072,681.2163,030,535.3022,996,107.5732,999,787.0812,931,721.6792,846,977.2452,869,379.7692,758,633.5712,705,351.2742,642,511.692,566,643.9632,415,114.6812,364,688.4942,305,530.0322,290,116.1522,271,331.1742,230,325.917875,395.674834,395.213825,252.47866,640.2423,539,613.2293,380,541.1983,216,698.1373,203,225.3233,075,767.7182,995,159.0042,303,368.7312,194,361.462,082,733.0171,930,829.3271,771,727.7681,759,781.7011,773,528.451,771,421.6311,709,222.1291,661,267.2861,616,570.6221,550,676.007
Total Liabilities & Shareholders Equity 4,924,357.5484,955,176.0074,799,281.0184,668,540.7894,586,128.4714,449,420.9964,478,268.8124,301,818.6764,384,463.9144,219,124.714,190,858.9584,081,229.7554,041,485.9093,935,941.1563,900,608.0943,792,451.1073,784,370.9423,710,976.0283,722,585.6853,607,086.2383,673,059.4543,607,173.8463,572,649.3143,498,590.6083,365,615.3393,363,954.8333,328,221.8033,252,509.9533,254,843.1073,161,244.4753,086,029.4263,097,491.3762,951,946.0992,907,412.1092,897,834.0292,666,933.0012,506,418.7612,456,973.7032,394,925.522,402,464.3012,353,168.0612,309,151.471975,894.571997,767.863974,311.229975,631.4177,848,636.2117,498,629.7647,436,379.6147,196,281.7346,662,030.4376,415,532.0913,166,548.7653,053,578.713,084,070.2952,875,883.9832,716,769.4682,745,424.0392,802,653.6552,520,756.1382,432,784.042,362,296.6022,310,725.0592,209,433.082