DL Holdings CO., LTD.

KRX:000210.KS

32800 (KRW) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -133,445.42288,672.477875,038.329572,657.163710,307.662678,088.774507,998.796293,195.326216,969.093-440,509.288-10,332.432400,787.862379,837.529351,518.448364,469.852124,556.757502,791.209
Depreciation & Amortization 430,182363,896.716148,769189,895151,872130,595.878119,336108,39187,14279,19772,13962,34754,95668,174.55850,485.50645,218.52642,524.303
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 76,514.365-262,429.275-172,305.096-230,070-436,721-332,814-465,492-545,808-78,806-41,818-156,08498,755-127,637.98754,255.043-62,118.496-832,213.616-630,177.255
Accounts Receivables 26,176-20,56945,718-372,205-175,00097,921-1,055,973-578,920-285,97500000000
Inventory 177,099-43,122-85,482433,555234,302-91,881135,274-48697,632147,675157,247225,497278,079302,446.073279,155.536-157,149.313-291,989.942
Accounts Payables -93,77917,421-111,33840,182176,80245,019585,825374,586260,46900000000
Other Working Capital -32,981.635-216,159.275-21,203.096-331,602-672,825-240,933-600,766-545,322-176,438-189,493-313,331-126,742-405,716.987-248,191.03-341,274.032-675,064.303-338,187.313
Other Non Cash Items -44,443.66237,771.14-550,724.092833,703.043526,748.988628,651.103275,797.267291,217.815159,553.123434,857.408128,972.099217,881.288194,046.968182,995.67511,947.143479,884.179157,529.011
Operating Cash Flow 328,807.281227,911.058300,778.1411,366,185.206952,207.651,104,521.755437,640.063146,996.141384,858.21631,727.1234,694.667779,771.15501,202.51656,943.724364,784.005-182,554.15472,667.268
Investing Activities:
Investments In Property Plant And Equipment -624,659.199-374,124.367-150,454.976-436,701.564-171,888.885-156,598.92-239,745.68-265,511.045-200,403.236-121,359.352-141,640.803-165,504.876-305,172.853-103,643.691-102,826.161-91,345.306-119,396.314
Acquisitions Net 60,316.184-1,921,656.94918,348.018-952,153.461-183,435.735-65,673.54562,336.488-76,448.471-86,065.941-122,745.555-81,752.784-748.3453,906.1012,022.546-94,673.85-2,659.86762,169.708
Purchases Of Investments -416,528.688-126,068.759-136,094.429-326,766.383-1,002,139.636-934,995.945-514,684.8-485,827.107-253,623.576-227,544.859-450,869.802-378,236.219-746,843.807-1,152,427.023-762,379.649-308,238.895-449,096.292
Sales Maturities Of Investments 416,564.068136,816.8991,412.01362,702.6051,249,917.95737,507.981675,510.57274,904.618201,763.174101,867.548459,133.291333,438.165481,711.167841,684.648913,056.378279,487.441428,481.888
Other Investing Activites -23,325.338-14,536.1521,621.035-122,225.446-29,745.7838,942.252-220,841.33553,457.294236,324.36821,161.914-54,601.39-84,488.73-80,139.006-56,796.74-25,094.331-196,956.553-115,745.719
Investing Cash Flow -587,632.974-2,299,569.337-175,168.342-1,475,144.25-137,292.086-380,818.178-237,424.755-699,424.711-102,005.211-348,620.305-269,731.488-295,540.005-646,538.398-469,160.26-71,917.613-319,713.18-193,586.729
Financing Activities:
Debt Repayment -121,507.4832,367,979.517553,839.235505,174.152-309,043.281-494,295.826174,781.033-139,689.425501,697.44461,190.884339,172.507-289,920.97177,843.173-51,733.407362,251.6071,077,261.965163,947.334
Common Stock Issued 0000.00218,104.47500015,00067,752.0330000000
Common Stock Repurchased 00-1,963.96-37,340.179-18,104.475000000-17.8550-3,106.352-99.814-1,063.9770
Dividends Paid -46,058.976-67,489.455-57,506.678-50,370-74,660.25-38,790-25,290.057-28,092.535-5,719.621-4,050-19,490-18,873.1-19,718.563-23,606.742-5,434.885-101,140.031-61,638.299
Other Financing Activities 408,536.827-1,095,942.4453,366.796-38,896.48-3,053.5216,699.0634,374.462121,511.95-295.3480630.663-22,601.66131,590.086-2,380.179-7,751.267-3,850.03413,933.525
Financing Cash Flow 240,970.3671,204,547.617497,735.394368,863.111-386,757.052-525,617.963153,865.438-46,270.01510,682.475124,892.918320,313.17-331,413.586189,714.696-77,770.173348,965.641971,207.923116,242.56
Other Information:
Effect Of Forex Changes On Cash 1,832.88314,991.174-1,937.898-2,131.229-3,508.1024,641.945516.6597,956.2981,919.7611,550.154940.648-1,157.28637.0792,347.14-40,193.3-0.0019,162.948
Net Change In Cash -19,793.442-852,119.486621,407.294-1,424,371.996424,650.41202,727.559354,597.406-590,742.283795,455.241-190,450.11386,216.997151,660.27444,415.888112,360.431601,638.733468,940.5884,486.047
Cash At End Of Period 884,275.049904,068.4911,756,187.9771,134,780.6832,559,152.6792,134,502.2691,931,774.711,577,177.3042,167,919.5871,372,464.3461,562,914.4591,476,697.4611,325,037.1881,312,239.131,199,878.699598,239.966129,299.378