Kotra Industries Berhad
KLSE:0002.KL
5.2 (MYR) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) MYR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 66.013 | 7.353 | 23.271 | 7.552 | 7.326 | 14.755 | 8.076 | 16.898 | 16.276 | 11.711 | 13.398 | 16.321 | 11.192 | 11.823 | 8.132 | 8.562 | 13.267 | 6.032 | 7.804 |
Short Term Investments
| 0 | 81.599 | 66.445 | 61.15 | 42 | 14 | 12.8 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 66.013 | 88.952 | 89.716 | 68.702 | 49.326 | 28.755 | 20.876 | 16.898 | 16.276 | 11.711 | 13.398 | 16.321 | 11.192 | 11.823 | 8.132 | 8.562 | 13.267 | 6.032 | 7.804 |
Net Receivables
| 36.124 | 35.249 | 36.042 | 23.195 | 25.687 | 33.665 | 39.349 | 40.347 | 38.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 52.294 | 59.2 | 45.699 | 34.304 | 39.043 | 38.323 | 35.717 | 40.902 | 34.355 | 36.509 | 38.861 | 28.962 | 35.23 | 23.584 | 28.227 | 21.111 | 17.043 | 15.74 | 13.427 |
Other Current Assets
| 2.704 | 0.155 | 1.116 | 0.184 | 0.257 | 0.249 | 0.954 | 1.193 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 157.135 | 185.179 | 180.637 | 128.057 | 115.494 | 100.992 | 96.896 | 99.34 | 90.429 | 89.569 | 101.065 | 100.798 | 91.365 | 73.468 | 76.266 | 68.522 | 66.505 | 57.293 | 48.447 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 178.225 | 137 | 110.208 | 120.167 | 131.553 | 143.001 | 144.489 | 151.318 | 161.743 | 162.905 | 169.599 | 160.932 | 164.557 | 172.127 | 163.776 | 120.493 | 36.397 | 24.553 | 22.866 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -1.312 | -1.338 | -1.364 | -1.389 | -1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.286 | 1.312 | 1.338 | 1.364 | 1.389 | 1.415 | 1.441 | 1.467 | 1.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.274 | 6.791 | 6.97 | 2.955 | 4.797 | 1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.613 | 0.038 | 0 |
Other Non-Current Assets
| -9.274 | 1.312 | 1.338 | 1.364 | 1.389 | 1.415 | 0 | 0 | 0 | 1.519 | 1.545 | 1.571 | 1.597 | 1.623 | 2.555 | 6.795 | 6.629 | 6.566 | 6.6 |
Total Non-Current Assets
| 179.511 | 145.103 | 118.516 | 124.486 | 137.739 | 145.45 | 145.93 | 152.785 | 163.236 | 164.424 | 171.144 | 162.503 | 166.154 | 173.75 | 166.331 | 128.038 | 43.639 | 31.157 | 29.466 |
Total Assets
| 336.646 | 330.282 | 299.153 | 252.543 | 253.233 | 246.442 | 242.826 | 252.125 | 253.665 | 253.993 | 272.209 | 263.301 | 257.519 | 247.218 | 242.597 | 196.56 | 110.144 | 88.45 | 77.913 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 15.903 | 20.554 | 18.553 | 14.705 | 17.9 | 17.564 | 19.529 | 21.712 | 13.383 | 18.383 | 20.913 | 18.644 | 17.99 | 15.214 | 15.852 | 18.868 | 12.864 | 9.361 | 9.087 |
Short Term Debt
| 0.96 | 0.964 | 7.636 | 12.201 | 14.186 | 13.003 | 11.809 | 16.445 | 30.381 | 29.055 | 37.661 | 35.836 | 34.531 | 30.628 | 29.561 | 13.289 | 3.746 | 0.016 | 0 |
Tax Payables
| 1.635 | 0.216 | 0 | 0 | 0.001 | 0.089 | 0.029 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 |
Deferred Revenue
| 1.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 40.204 | 36.78 | 27.624 | 11.051 | 11.48 | 10.269 | 10.044 | 12.38 | 10.294 | 8.82 | 10.213 | 10.644 | 11.431 | 12.786 | 9.143 | 10.206 | 8.105 | 4.777 | 3.146 |
Total Current Liabilities
| 58.702 | 58.298 | 53.813 | 37.957 | 43.566 | 40.836 | 41.382 | 50.537 | 54.058 | 56.258 | 68.787 | 65.124 | 63.952 | 58.628 | 54.556 | 42.363 | 24.715 | 14.154 | 12.233 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| -11.149 | 0.082 | 0.082 | 6.754 | 18.113 | 31.444 | 45.893 | 57.3 | 66.548 | 75.621 | 84.049 | 90.198 | 91.432 | 87.896 | 85.194 | 63.045 | 3.448 | 0.031 | 0 |
Deferred Revenue Non-Current
| 0.548 | 0.823 | 1.118 | 1.413 | 1.708 | 2.002 | 2.297 | 2.205 | 1.845 | 0.372 | 0.31 | 0 | 0 | 0 | 0.02 | 0.046 | 0.072 | 0.098 | 0.124 |
Deferred Tax Liabilities Non-Current
| 11.149 | 12.981 | 14.422 | 15.618 | 17.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 |
Other Non-Current Liabilities
| 0.082 | -12.981 | -14.422 | -15.618 | -17.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.63 | 0.905 | 1.2 | 8.167 | 19.821 | 33.446 | 48.19 | 59.505 | 68.393 | 75.993 | 84.359 | 90.198 | 91.432 | 87.896 | 85.214 | 63.091 | 3.52 | 0.129 | 0.649 |
Total Liabilities
| 59.332 | 59.203 | 55.013 | 46.124 | 63.387 | 74.282 | 89.572 | 110.042 | 122.451 | 132.251 | 153.146 | 155.322 | 155.384 | 146.524 | 139.77 | 105.454 | 28.235 | 14.283 | 12.882 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.276 | 84.896 | 84.766 | 84.715 | 81.823 | 80.115 | 68.66 | 68.293 | 66.227 | 66.158 | 66.053 | 63.888 | 61.903 | 61.903 | 61.903 | 61.903 | 61.903 | 28.123 | 28.121 |
Retained Earnings
| 189.163 | 186.03 | 159.275 | 121.596 | 106.822 | 90.175 | 78.022 | 67.617 | 57.878 | 50.117 | 49.057 | 43.28 | 39.593 | 0 | 0 | 28.886 | 19.762 | 43.144 | 34.106 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.153 | 0.099 | 0.108 | 1.201 | 1.87 | 6.572 | 6.173 | 7.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.467 | 3.953 | 0.811 | 0.639 | 38.791 | 40.924 | 0.317 | 0.244 | 2.9 | 2.804 |
Total Shareholders Equity
| 275.439 | 271.079 | 244.14 | 206.419 | 189.846 | 172.16 | 153.254 | 142.083 | 131.214 | 121.742 | 119.063 | 107.979 | 102.135 | 100.694 | 102.827 | 91.106 | 81.909 | 74.167 | 65.031 |
Total Equity
| 275.439 | 271.079 | 244.14 | 206.419 | 189.846 | 172.16 | 153.254 | 142.083 | 131.214 | 121.742 | 119.063 | 107.979 | 102.135 | 100.694 | 102.827 | 91.106 | 81.909 | 74.167 | 65.031 |
Total Liabilities & Shareholders Equity
| 336.646 | 330.282 | 299.153 | 252.543 | 253.233 | 246.442 | 242.826 | 252.125 | 253.665 | 253.993 | 272.209 | 263.301 | 257.519 | 247.218 | 242.597 | 196.56 | 110.144 | 88.45 | 77.913 |