Sungchang Enterprise Holdings Limited
KRX:000180.KS
1629 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39,207.055 | 37,967.152 | 41,103.199 | 37,064.728 | 42,695.487 | 45,390.386 | 56,795.653 | 56,700.296 | 61,011.306 | 53,012.442 | 51,996.007 | 48,046.444 | 52,768.654 | 45,118.588 | 47,789.684 | 40,683.92 | 42,271.644 | 40,171.335 | 32,940.782 | 38,176.055 | 39,620.281 | 40,304.488 | 45,330.731 | 37,628.835 | 40,912.136 | 37,202.202 | 45,077.929 | 41,153.916 | 42,901.382 | 49,151.16 | 47,157.501 | 42,934.305 | 45,886.814 | 45,394.993 | 44,437.968 | 45,539.089 | 46,821.106 | 40,506.951 | 40,475.498 | 38,153.215 | 43,561.16 | 41,261.617 | 41,872.696 | 36,837.215 | 38,455.304 | 33,603.353 | 40,331.509 | 37,210.229 | 46,562.509 | 2,478.847 | 0 | 2,287.397 | 2,530.923 | 2,253.457 | 0 | 2,794.921 | 2,730.201 | 2,543.742 | 0 | 1,726.805 | 1,732.784 | 1,726.274 | 0 | 52,706.597 | 50,470.525 | 38,205.243 | 39,906.066 | 42,234.335 | 41,158.698 |
| Cost of Revenue
| 33,241.26 | 32,156.71 | 35,663.108 | 33,640.268 | 39,742.171 | 44,455.586 | 54,529.859 | 51,250.036 | 54,702.985 | 47,207.475 | 50,916.486 | 37,670.934 | 38,688.263 | 34,234.936 | 37,531.079 | 32,850.57 | 34,840.045 | 33,297.681 | 24,125.714 | 34,028.843 | 37,503.265 | 35,550.534 | 41,501.975 | 33,568.665 | 36,151.195 | 32,539.977 | 39,751.521 | 34,999.189 | 34,887.372 | 41,618.101 | 38,773.842 | 36,403.261 | 38,902.024 | 38,577.448 | 36,762.386 | 38,804.666 | 38,682.899 | 34,790.971 | 33,432.704 | 31,886.588 | 35,348.929 | 34,362.593 | 34,756.273 | 32,012.09 | 32,524.979 | 29,431.392 | 34,601.901 | 31,823.289 | 38,238.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,082.407 | 43,363.091 | 34,098.304 | 36,604.955 | 36,545.424 | 34,644.797 |
| Gross Profit
| 5,965.794 | 5,810.441 | 5,440.091 | 3,424.46 | 2,953.316 | 934.8 | 2,265.794 | 5,450.261 | 6,308.321 | 5,804.968 | 1,079.521 | 10,375.51 | 14,080.391 | 10,883.652 | 10,258.605 | 7,833.35 | 7,431.599 | 6,873.654 | 8,815.068 | 4,147.212 | 2,117.016 | 4,753.954 | 3,828.756 | 4,060.17 | 4,760.941 | 4,662.225 | 5,326.409 | 6,154.727 | 8,014.01 | 7,533.059 | 8,383.659 | 6,531.044 | 6,984.79 | 6,817.545 | 7,675.582 | 6,734.423 | 8,138.207 | 5,715.98 | 7,042.793 | 6,266.627 | 8,212.231 | 6,899.024 | 7,116.423 | 4,825.125 | 5,930.325 | 4,171.961 | 5,729.608 | 5,386.94 | 8,323.922 | 2,478.847 | 0 | 2,287.397 | 2,530.923 | 2,253.457 | 0 | 2,794.921 | 2,730.201 | 2,543.742 | 0 | 1,726.805 | 1,732.784 | 1,726.274 | 0 | 6,624.19 | 7,107.434 | 4,106.939 | 3,301.111 | 5,688.911 | 6,513.901 |
| Gross Profit Ratio
| 0.152 | 0.153 | 0.132 | 0.092 | 0.069 | 0.021 | 0.04 | 0.096 | 0.103 | 0.11 | 0.021 | 0.216 | 0.267 | 0.241 | 0.215 | 0.193 | 0.176 | 0.171 | 0.268 | 0.109 | 0.053 | 0.118 | 0.084 | 0.108 | 0.116 | 0.125 | 0.118 | 0.15 | 0.187 | 0.153 | 0.178 | 0.152 | 0.152 | 0.15 | 0.173 | 0.148 | 0.174 | 0.141 | 0.174 | 0.164 | 0.189 | 0.167 | 0.17 | 0.131 | 0.154 | 0.124 | 0.142 | 0.145 | 0.179 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0.126 | 0.141 | 0.107 | 0.083 | 0.135 | 0.158 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.738 | 20.104 | 16.772 | 17 | 11.475 | 11.643 | 11.69 | 10.832 | 11.682 | 11.336 | 14.47 | 11.478 | 10.827 | 11.589 | 12.063 | 7.325 | 11.755 | 10.559 | 11.505 | 10.199 | 15.228 | 24.311 | 27.351 | 0 | 0 | 0 | 12.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0.271 | 0.487 | 0 | 1.113 |
| General & Administrative Expenses
| 7,853.014 | 6,587.201 | 479.663 | 8,333.252 | 6,508.073 | 6,937.29 | 667.78 | 434.508 | 400.906 | 331.817 | 347.291 | 374.802 | 331.555 | 349.427 | 380.085 | 344.371 | 342.552 | 373.285 | 337.599 | 383.844 | 431.191 | 436.875 | 14.685 | 557.396 | 602.558 | 576.308 | 647.53 | 675.997 | 639.467 | 654.348 | 768.826 | 637.89 | 622 | 681.418 | 639.23 | 604.673 | 568.333 | 543.066 | 789.452 | 746.386 | 798.616 | 746.469 | 683.76 | 4,703.779 | 5,460.618 | 4,003.704 | 517.642 | 3,548.651 | 5,503.493 | 226.014 | 0 | 124.651 | 340.455 | 55.37 | 0 | 1,729.336 | 1,668.298 | 1,511.673 | 0 | 1,335.555 | 1,074.485 | 131.035 | 0 | 646.183 | 657.678 | 678.501 | 903.277 | 976.698 | 1,127.051 |
| Selling & Marketing Expenses
| -1,001.576 | -987.46 | 2,809.657 | 2,695.085 | 2,488.15 | 2,865.42 | 3,963.326 | 2,847.622 | 3,146.014 | 2,894.819 | 2,690.049 | 2,347.02 | 2,887.88 | 2,640.226 | 2,824.766 | 2,502.383 | 2,349.79 | 2,094.838 | 2,398.201 | 1,853.504 | 1,276.267 | 2,041.037 | 2,182.909 | 1,777.687 | 2,210.016 | 1,887.774 | 3,490.48 | 2,130.866 | 2,062.635 | 2,393.771 | 3,490.84 | 2,059.836 | 2,480.154 | 2,407.446 | 2,449.77 | 2,397.096 | 2,358.253 | 2,124.504 | 2,439.149 | 2,318.094 | 2,293.308 | 2,816.603 | 2,398.132 | 1,632.054 | 0 | 1,540.24 | 5,017.626 | 2,219.661 | 0 | 163.478 | 0 | 134.518 | 202.27 | 240.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.286 | 0 | 2,266.911 | 1,839.511 | 1,735.625 | 1,681.313 | 1,633.043 | 1,458.161 |
| SG&A
| 6,851.438 | 5,599.741 | 6,793.205 | 8,333.252 | 6,508.073 | 6,937.29 | 4,631.106 | 3,282.13 | 3,546.92 | 3,226.636 | 3,037.34 | 2,721.822 | 3,219.435 | 2,989.653 | 3,204.851 | 2,846.754 | 2,692.342 | 2,468.123 | 2,735.8 | 2,237.348 | 1,707.458 | 2,477.912 | 2,197.594 | 2,335.083 | 2,812.574 | 2,464.082 | 4,138.01 | 2,806.863 | 2,702.102 | 3,048.119 | 4,259.666 | 2,697.726 | 3,102.154 | 3,088.864 | 3,089 | 3,001.769 | 2,926.586 | 2,667.57 | 3,228.601 | 3,064.48 | 3,091.924 | 3,563.072 | 3,081.892 | 6,335.833 | 5,460.618 | 5,543.944 | 5,535.268 | 5,768.312 | 5,503.493 | 389.492 | 0 | 259.169 | 542.725 | 295.46 | 0 | 1,729.336 | 1,668.298 | 1,511.673 | 0 | 1,335.555 | 1,074.485 | 308.321 | 0 | 2,913.094 | 2,497.189 | 2,414.126 | 2,584.59 | 2,609.741 | 2,585.212 |
| Other Expenses
| -742.692 | -709.922 | -882.121 | -16,666.504 | -13,016.146 | -13,874.58 | 4,415.324 | 4,031.277 | 4,280.405 | 3,902.681 | -115.678 | 765.759 | 812.937 | 559.28 | -282.635 | 796.327 | 596.075 | 357.085 | 1,224.868 | 440.185 | -401.921 | 244.556 | 231.624 | 275.871 | 517.425 | 607.782 | 138.248 | 388.51 | 7,848.642 | 130.436 | 20,764.407 | 197.974 | 179.894 | 159.164 | 737.266 | 210.43 | -350.215 | 276.28 | 18.422 | -925.296 | 224.52 | 346.822 | 40.863 | 145.749 | 96.358 | 250.562 | -350.548 | 773.644 | 636.032 | 1,266.441 | 0 | 1,260.1 | 811.388 | 8.839 | 0 | -93.284 | -102.491 | -28.944 | 0 | 84.671 | -4.364 | 7.277 | 0 | -360.5 | -97.887 | -215.684 | -97.656 | -392.968 | -272.833 |
| Operating Expenses
| 7,594.13 | 6,309.663 | 7,675.326 | -8,333.252 | -6,508.073 | -6,937.29 | 9,046.43 | 7,313.407 | 7,827.325 | 7,129.317 | 7,003.964 | 5,870.633 | 6,890.853 | 6,192.394 | 6,886.701 | 5,933.164 | 5,820.829 | 5,610.3 | 5,392.036 | 5,500.039 | 5,605.929 | 6,061.597 | 7,140.933 | 5,967.201 | 6,501.073 | 6,178.166 | 8,066.375 | 6,341.157 | 6,203.974 | 6,653.216 | 8,467.735 | 6,192.58 | 6,585.445 | 6,494.861 | 6,467.197 | 6,158.718 | 6,174.882 | 6,398.741 | 6,828.418 | 7,163.167 | 7,114.698 | 7,403.824 | 6,825.548 | 6,335.833 | 5,460.618 | 5,543.944 | 8,510.048 | 5,768.312 | 5,503.493 | 1,655.933 | 0 | 1,519.269 | 1,354.113 | 1,456.51 | 0 | 1,729.336 | 1,668.298 | 1,482.729 | 0 | 1,420.226 | 1,070.121 | 1,234.795 | 0 | 6,095.509 | 6,498.852 | 5,672.101 | 5,741.571 | 5,358.482 | 5,913.453 |
| Operating Income
| -1,628.336 | -499.222 | -2,235.236 | -4,908.792 | -3,554.757 | -6,002.49 | -6,780.636 | -1,863.146 | -1,519.004 | -1,324.349 | -5,924.443 | 4,504.876 | 7,189.538 | 4,691.258 | 3,371.903 | 1,900.186 | 1,610.77 | 1,263.354 | 3,423.032 | -1,352.827 | -3,488.912 | -1,307.643 | -3,312.176 | -1,907.03 | -1,740.133 | -1,515.941 | -2,739.966 | -186.43 | 1,810.036 | 879.843 | -84.076 | 338.464 | 399.346 | 322.684 | 1,208.386 | 575.705 | 1,963.325 | -682.761 | 214.376 | -896.54 | 1,097.532 | -504.799 | 290.876 | -1,510.707 | 469.707 | -1,371.983 | -2,780.44 | -381.372 | 2,820.429 | 822.914 | 0 | 768.895 | 1,179.982 | 796.946 | 0 | -905.373 | -114.887 | 1,235.307 | 0 | 4,496.373 | 3,147.848 | -5,719.404 | 0 | 528.684 | 608.581 | -1,565.163 | -2,440.465 | 330.432 | 600.446 |
| Operating Income Ratio
| -0.042 | -0.013 | -0.054 | -0.132 | -0.083 | -0.132 | -0.119 | -0.033 | -0.025 | -0.025 | -0.114 | 0.094 | 0.136 | 0.104 | 0.071 | 0.047 | 0.038 | 0.031 | 0.104 | -0.035 | -0.088 | -0.032 | -0.073 | -0.051 | -0.043 | -0.041 | -0.061 | -0.005 | 0.042 | 0.018 | -0.002 | 0.008 | 0.009 | 0.007 | 0.027 | 0.013 | 0.042 | -0.017 | 0.005 | -0.023 | 0.025 | -0.012 | 0.007 | -0.041 | 0.012 | -0.041 | -0.069 | -0.01 | 0.061 | 0.332 | 0 | 0.336 | 0.466 | 0.354 | 0 | -0.324 | -0.042 | 0.486 | 0 | 2.604 | 1.817 | -3.313 | 0 | 0.01 | 0.012 | -0.041 | -0.061 | 0.008 | 0.015 |
| Total Other Income Expenses Net
| -115.004 | -792.403 | -8,465.042 | -938.009 | -501.434 | -824.859 | 1,012.091 | -1,180.363 | -1,023.912 | -224.017 | -3,341.044 | 411.888 | 437.52 | 222.073 | -2,497.632 | 165.749 | 193.123 | -193.932 | -1,299.932 | -214.849 | -1,016.195 | -427.083 | -510.44 | -290.017 | 68.111 | 81.159 | -9,207.331 | 124.969 | 7,644.227 | 187.009 | -1,662.066 | 232.644 | -109.749 | -39.327 | -129.931 | -551.36 | -784.437 | -113.055 | -1,002.319 | -1,679.502 | 32.963 | -139.175 | -1,143.466 | 444.217 | -401.006 | -427.615 | -4,134.896 | -505.411 | -1,484.825 | 21.435 | 0 | 20.254 | 13.632 | 65.442 | 0 | -4,027.774 | -2,449.099 | -1,113.865 | 0 | 4,274.675 | 2,480.82 | -12,389.973 | 0 | -9,008.981 | -4,222.903 | -4,329.088 | -1,383.406 | -1,611.041 | -2,252.314 |
| Income Before Tax
| -1,743.34 | -1,291.625 | -10,700.277 | -5,846.801 | -4,056.191 | -6,827.349 | -5,768.545 | -3,043.509 | -2,542.916 | -1,548.367 | -9,265.487 | 4,916.764 | 7,627.058 | 4,913.331 | 2,651.769 | 2,065.934 | 1,803.893 | 1,069.422 | 3,810.672 | -1,567.676 | -4,505.108 | -1,734.726 | -3,822.618 | -2,197.048 | -1,672.021 | -1,434.782 | -6,228.357 | -61.461 | 9,454.263 | 1,066.852 | 19,511.183 | 571.108 | 289.597 | 283.357 | 1,543.142 | 24.345 | 1,178.888 | -795.816 | -787.944 | -2,576.042 | 1,130.495 | -643.975 | 53.804 | -1,066.49 | 68.701 | -1,799.598 | 128,488.834 | -886.783 | 1,335.604 | 844.349 | 0 | 789.149 | 1,193.614 | 862.388 | 0 | -991.231 | -210.317 | 1,217.66 | 0 | 4,581.254 | 3,143.483 | -5,688.452 | 0 | -8,480.3 | -3,614.321 | -5,894.25 | -3,823.866 | -1,088.572 | -1,651.866 |
| Income Before Tax Ratio
| -0.044 | -0.034 | -0.26 | -0.158 | -0.095 | -0.15 | -0.102 | -0.054 | -0.042 | -0.029 | -0.178 | 0.102 | 0.145 | 0.109 | 0.055 | 0.051 | 0.043 | 0.027 | 0.116 | -0.041 | -0.114 | -0.043 | -0.084 | -0.058 | -0.041 | -0.039 | -0.138 | -0.001 | 0.22 | 0.022 | 0.414 | 0.013 | 0.006 | 0.006 | 0.035 | 0.001 | 0.025 | -0.02 | -0.019 | -0.068 | 0.026 | -0.016 | 0.001 | -0.029 | 0.002 | -0.054 | 3.186 | -0.024 | 0.029 | 0.341 | 0 | 0.345 | 0.472 | 0.383 | 0 | -0.355 | -0.077 | 0.479 | 0 | 2.653 | 1.814 | -3.295 | 0 | -0.161 | -0.072 | -0.154 | -0.096 | -0.026 | -0.04 |
| Income Tax Expense
| 985.164 | -2.635 | -1,963.755 | -1,276.841 | -167.729 | 805.888 | 28.467 | 2,969.702 | -303.965 | 506.52 | -192.303 | -0.913 | 2,446.851 | -235.452 | 254.815 | -99.372 | -96.753 | -22.27 | 2,027.558 | 197.971 | -113.388 | -24.755 | -1,503.537 | 276.906 | 247.76 | -24.755 | -1,270.889 | -24.755 | 1,430.425 | -24.755 | 1,164.153 | -2.339 | 2.339 | 73.383 | -141.273 | 551.36 | 784.437 | 113.055 | 847.964 | 1,679.502 | -32.962 | 139.175 | 2,657.457 | -444.217 | 401.006 | 427.615 | -2,507.238 | 505.411 | -2.755 | -21.435 | 0 | -21.787 | -19.976 | -112.475 | 0 | 4,027.774 | 2,449.099 | 1,113.865 | 0 | -6,959.572 | -3,900.248 | 12,389.973 | 0 | -24.999 | -3.14 | -0.099 | 1,383.406 | -1.481 | 158.225 |
| Net Income
| -2,707.802 | -1,288.99 | -8,712.135 | -4,569.96 | -3,890.235 | -7,633.237 | -5,797.012 | -6,013.211 | -2,238.951 | -2,054.887 | -8,966.535 | 4,935.936 | 5,197.4 | 4,926.711 | 606.045 | 1,989.94 | 1,732.152 | 832.332 | -3,188.83 | -1,550.798 | -4,381.161 | -1,704.806 | -2,312.17 | -2,183.937 | -1,918.924 | -1,405.492 | -4,953.552 | -29.526 | 8,027.716 | 1,110.912 | 20,009.096 | 583.767 | 301.269 | 249.301 | 1,814.346 | 24.345 | 1,178.888 | -795.816 | -1,437.581 | -2,576.042 | 1,130.495 | -643.975 | -1,460.187 | -1,066.49 | 68.701 | -1,799.598 | 130,996.072 | -886.783 | 1,338.359 | 844.349 | 0 | 789.149 | 1,193.614 | 862.388 | 0 | -991.231 | -210.317 | 1,217.66 | 0 | 4,581.254 | 3,143.483 | -5,688.452 | 0 | -8,480.3 | -3,614.321 | -5,894.25 | -3,823.866 | -1,088.572 | -1,651.866 |
| Net Income Ratio
| -0.069 | -0.034 | -0.212 | -0.123 | -0.091 | -0.168 | -0.102 | -0.106 | -0.037 | -0.039 | -0.172 | 0.103 | 0.098 | 0.109 | 0.013 | 0.049 | 0.041 | 0.021 | -0.097 | -0.041 | -0.111 | -0.042 | -0.051 | -0.058 | -0.047 | -0.038 | -0.11 | -0.001 | 0.187 | 0.023 | 0.424 | 0.014 | 0.007 | 0.005 | 0.041 | 0.001 | 0.025 | -0.02 | -0.036 | -0.068 | 0.026 | -0.016 | -0.035 | -0.029 | 0.002 | -0.054 | 3.248 | -0.024 | 0.029 | 0.341 | 0 | 0.345 | 0.472 | 0.383 | 0 | -0.355 | -0.077 | 0.479 | 0 | 2.653 | 1.814 | -3.295 | 0 | -0.161 | -0.072 | -0.154 | -0.096 | -0.026 | -0.04 |
| EPS
| -39 | -20.24 | -136.83 | -71.77 | -61.1 | -119.88 | -90.98 | -94.27 | -34.91 | -31.97 | -139.03 | 76 | 80 | 76 | 36.14 | 30 | 26 | 13 | -47.85 | -23.82 | -65.92 | -26 | -33.85 | -33 | -29 | -21 | -73.9 | -1 | 118 | 16 | 274.21 | 8 | 4 | 0.4 | 31.14 | 0.42 | 1.97 | -13.58 | -24.51 | -43.9 | 19.29 | -11.02 | -24.92 | -18.21 | 1.18 | -30.71 | 2,239.34 | -15.16 | 22.84 | 14.37 | 90.37 | 13.49 | 20.38 | 14.67 | -17.92 | -16.93 | -3.54 | 20.77 | 3.15 | 78.06 | 53.55 | -96.96 | -184.37 | -144.01 | -61.33 | -100.01 | -63.6 | -17.88 | -27.07 |
| EPS Diluted
| -39 | -20.24 | -136.83 | -71.77 | -61.1 | -119.88 | -90.98 | -91.61 | -34.21 | -31.7 | -138.89 | 76 | 80 | 76 | 36.14 | 30 | 26 | 13 | -47.85 | -23.82 | -65.92 | -26 | -33.85 | -33 | -29 | -21 | -72.71 | -1 | 118 | 16 | 274.21 | 8 | 4 | 0.4 | 31.14 | 0.42 | 1.97 | -13.58 | -24.5 | -43.9 | 19.29 | -11.02 | -24.89 | -18.21 | 1.18 | -30.71 | 2,239.34 | -15.16 | 22.84 | 14.37 | 90.37 | 13.49 | 20.38 | 14.67 | -17.92 | -16.93 | -3.54 | 20.77 | 3.15 | 78.06 | 53.55 | -96.96 | -184.37 | -144.01 | -61.33 | -100.01 | -62.81 | -17.88 | -27.07 |
| EBITDA
| 176.55 | 1,336.035 | -111.128 | 3,424.46 | 2,953.316 | 934.8 | -4,483.998 | -1,563.74 | -1,221.271 | -1,045.064 | -5,870.153 | 4,767.632 | 7,501.972 | 4,994.233 | 5,553.922 | 2,165.524 | 1,992.241 | 1,596.496 | 5,204.275 | -1,065.372 | -2,478.385 | -970.492 | -1,492.25 | -1,714.165 | -1,446.298 | -1,216.734 | 3,284.389 | 121.54 | 2,183.791 | 1,290.886 | 21,904.541 | 491.556 | 754.514 | 685.157 | 1,947.045 | 852.087 | 2,255.459 | -356.334 | -315.969 | -606.437 | 1,369.894 | 567.611 | 1,431.739 | -1,510.708 | 469.707 | -1,371.983 | 132,820.815 | -381.372 | 2,820.429 | 865.661 | 0 | 791.262 | 1,211.259 | 784.526 | 0 | 3,074.646 | 2,270.317 | 2,355.165 | 0 | -2,355.125 | -736.517 | 6,720.512 | 0 | -5,493.752 | -844.3 | -3,085.235 | -409.792 | 2,061.447 | -26.328 |
| EBITDA Ratio
| 0.005 | 0.035 | -0.003 | 0.092 | 0.069 | 0.021 | -0.079 | -0.028 | -0.02 | -0.02 | -0.113 | 0.099 | 0.142 | 0.111 | 0.116 | 0.053 | 0.047 | 0.04 | 0.158 | -0.028 | -0.063 | -0.024 | -0.033 | -0.046 | -0.035 | -0.033 | 0.073 | 0.003 | 0.051 | 0.026 | 0.464 | 0.011 | 0.016 | 0.015 | 0.044 | 0.019 | 0.048 | -0.009 | -0.008 | -0.016 | 0.031 | 0.014 | 0.034 | -0.041 | 0.012 | -0.041 | 3.293 | -0.01 | 0.061 | 0.349 | 0 | 0.346 | 0.479 | 0.348 | 0 | 1.1 | 0.832 | 0.926 | 0 | -1.364 | -0.425 | 3.893 | 0 | -0.104 | -0.017 | -0.081 | -0.01 | 0.049 | -0.001 |