Shenwan Hongyuan Group Co., Ltd.
SZSE:000166.SZ
4.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 218,640.101 | 230,547.472 | 238,334.034 | 209,593.235 | 161,410.995 | 135,945.804 | 73,831.265 | 75,062.636 | 96,056.507 | 57,718.136 | 22,486.359 | 40,141.007 | 42,480.255 | 54,535.805 | 77,714.508 | 43,640.193 | 72,599.737 | 31,591.401 | 10,489.337 |
Short Term Investments
| -185,186.845 | 52,837.087 | 35,295.719 | 0 | 0 | 0 | 0 | 0 | 57,451.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33,453.256 | 230,547.472 | 238,334.034 | 209,593.235 | 161,410.995 | 135,945.804 | 73,831.265 | 75,062.636 | 96,056.507 | 57,718.136 | 22,486.359 | 40,141.007 | 42,480.255 | 54,535.805 | 77,714.508 | 43,640.193 | 72,599.737 | 31,591.401 | 10,489.337 |
Net Receivables
| 0 | 5,248.559 | 80,390.492 | 78,440.712 | 65,006.265 | 1,237.59 | 4,285.426 | 3,624.623 | 3,518.874 | 1,814.671 | 379.44 | 219.709 | 96.197 | 25.032 | 0 | 0 | 0.033 | 527.799 | 134.604 |
Inventory
| 0 | 151,480.829 | 146,725.047 | 2,016.658 | 1,081.925 | -348,591.33 | -299,943.298 | -275,489.263 | 292,717.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 34,626.348 | 235,796.032 | 242,427.771 | 212,681.851 | 163,379.147 | 137,183.394 | 78,116.691 | 78,687.259 | 99,575.381 | 59,532.807 | 23,200.343 | 40,360.716 | 42,610.639 | 54,543.233 | 77,714.508 | 43,640.193 | 72,599.77 | 31,693.521 | 11,071.318 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,424.61 | 2,302.193 | 2,302.158 | 2,159.971 | 2,073.215 | 1,373.939 | 1,396.07 | 1,416.454 | 1,383.655 | 548.27 | 578.069 | 561.11 | 617.049 | 620.598 | 647.294 | 690.443 | 607.585 | 546.68 | 610.709 |
Goodwill
| 0 | 19.654 | 19.654 | 0 | 0 | 0 | 63.507 | 66.581 | 63.605 | 46.313 | 46.174 | 47.466 | 47.458 | 50.775 | 103.069 | 103.224 | 108.017 | 0 | 0 |
Intangible Assets
| 311.593 | 291.293 | 250.181 | 187.903 | 143.715 | 148.749 | 142.007 | 117.208 | 113.3 | 50.36 | 54.762 | 66.921 | 63.53 | 70.041 | 58.022 | 41.406 | 34.881 | 33.159 | 50.528 |
Goodwill and Intangible Assets
| 311.593 | 291.293 | 250.181 | 187.903 | 143.715 | 148.749 | 205.513 | 183.788 | 176.904 | 96.673 | 100.936 | 114.387 | 110.988 | 120.815 | 161.091 | 144.631 | 142.898 | 33.159 | 50.528 |
Long Term Investments
| 398,282.198 | 351,982.665 | 324,659.587 | 243,731.563 | 178,986.558 | 138,867.438 | 98,227.607 | 76,510.41 | 86,302.562 | 17,630.64 | 13,376.983 | 10,053.492 | 7,880.793 | 7,432.076 | 6,483.153 | 3,981.173 | 5,545.915 | 911.115 | 598.822 |
Tax Assets
| 2,739.57 | 3,461.424 | 2,570.403 | 2,206.892 | 1,833.395 | 140,390.126 | 299,943.298 | 275,489.263 | 732.085 | 18,275.583 | 14,055.988 | 10,728.989 | 8,608.831 | 8,173.489 | 7,291.538 | 4,816.247 | 6,296.397 | 1,490.953 | 1,260.059 |
Other Non-Current Assets
| 596,488.734 | -3,461.424 | -2,570.403 | -2,206.892 | -1,833.395 | -140,390.126 | -299,943.298 | -275,489.263 | -732.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,000,246.705 | 354,576.152 | 327,211.926 | 246,079.436 | 181,203.489 | 140,390.126 | 99,829.191 | 78,110.653 | 87,863.121 | 18,275.583 | 14,055.988 | 10,728.989 | 8,608.831 | 8,173.489 | 7,291.538 | 4,816.247 | 6,296.397 | 1,490.953 | 1,260.059 |
Total Assets
| 635,437.418 | 613,117.025 | 601,011.467 | 491,124.276 | 388,537.265 | 347,725.035 | 299,943.298 | 275,489.263 | 333,569.469 | 139,452.499 | 70,826.911 | 58,378.773 | 55,204.858 | 66,149.34 | 86,491.745 | 49,030.728 | 80,662.938 | 34,703.276 | 14,317.323 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 41,700.063 | 33,021.976 | 16,950.754 | 6,271.591 | 2,343.559 | 385.811 | 1,818.017 | 1,907.591 | 1,956.084 | 663.659 | 406.854 | 63.073 | 0 | 0.52 | 0 | 0.06 | 0 | 450.593 | 685.651 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 382.729 | 805.867 | 2,689.016 | 1,578.917 | 1,363.801 | 1,178.14 | 574.354 | 1,227.08 | 4,091.816 | 709.612 | 342.376 | 245.474 | 249.566 | 545.724 | 530.627 | 662.459 | 2,257.536 | 172.88 | 10.723 |
Deferred Revenue
| 48.115 | 37.785 | 140.22 | 218.5 | 194.713 | -367,555.744 | -44,926.765 | -51,075.221 | -88,182.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -42,130.907 | -843.652 | -2,829.236 | -1,797.416 | -1,558.513 | -1,563.951 | 44,352.411 | 49,848.141 | 84,090.639 | -1,373.271 | -749.23 | -308.547 | -249.566 | -546.245 | -530.627 | -662.519 | -2,257.536 | -623.474 | -696.374 |
Total Current Liabilities
| 0 | 33,021.976 | 16,950.754 | 6,271.591 | 2,343.559 | 385.811 | 1,818.017 | 1,907.591 | 1,956.084 | 499.949 | 255.174 | 7.95 | 0 | 0.52 | 0 | 0.06 | 0 | 383.715 | 685.651 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 615.809 | 0 | 0 | 0 | 0 | 0 | 91,569.679 | 0 | 0 | 0 | 0 | 1,098.428 | 0 | 53.176 | 118.24 | 0 | 145.181 | 450 | 1,300 |
Deferred Revenue Non-Current
| 116.498 | 37.785 | 140.22 | 218.5 | 194.713 | 277,395.401 | 242,937.52 | 221,416.022 | 12.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 30.527 | 5.387 | 27.298 | 2.148 | 2.558 | 866.295 | -151,367.841 | -152,319.236 | 1,045.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -762.834 | 0 | 0 | 0 | 0 | 0 | -91,569.679 | 0 | 0 | 0 | 0 | -1,098.428 | 0 | -53.176 | -118.24 | 0 | -145.181 | -450 | -1,300 |
Total Non-Current Liabilities
| 370,177.213 | 33,021.976 | 198,639.305 | 168,312.769 | 121,992.894 | 116,140.279 | 91,569.679 | 69,096.786 | 51,185.551 | 28,243.82 | 11,124.622 | 1,098.428 | 0 | 53.176 | 71,464.146 | 0 | 68,714.974 | 450 | 1,300 |
Total Liabilities
| 506,643.284 | 496,437.332 | 493,956.873 | 401,033.686 | 303,705.858 | 276,529.106 | 242,937.52 | 221,416.022 | 281,703.691 | 116,793.063 | 51,446.616 | 40,243.631 | 38,433.042 | 50,080.169 | 71,464.146 | 37,164.06 | 68,714.974 | 31,596.319 | 12,466.835 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 30,149.298 | 0 | 0 | 23,464.175 | 0 | 18,176.716 | 16,653.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,039.945 | 25,039.945 | 25,039.945 | 25,039.945 | 25,039.945 | 22,535.945 | 20,056.606 | 20,056.606 | 14,856.745 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 | 6,715.76 |
Retained Earnings
| 32,205.365 | 30,149.298 | 31,358.141 | 27,183.981 | 23,464.175 | 20,142.165 | 18,173.404 | 16,653.164 | 20,243.562 | 8,458.814 | 6,851.254 | 6,202.099 | 5,197.735 | 4,684.62 | 3,951.571 | 2,494.514 | 1,723.334 | -3,652.159 | -4,905.885 |
Accumulated Other Comprehensive Income/Loss
| 23,627.903 | 39,855.701 | 38,823.922 | 16,873.545 | 15,334.924 | 71,195.929 | 57,005.778 | 54,073.241 | 10,689.037 | 653.289 | 44.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,271.829 | 19,367.146 | 19,367.146 | 19,367.146 | 34,702.07 | 26,721.215 | 4,188.951 | -28,861.381 | 14,678.216 | 10,163.437 | 4,833.013 | 4,300.279 | 3,956.751 | 3,748.78 | 3,527.431 | 1,876.777 | 2,667.28 | 267.152 | -46.381 |
Total Shareholders Equity
| 100,145.041 | 95,044.944 | 95,222.008 | 88,464.617 | 83,206.19 | 69,399.325 | 55,197.197 | 52,304.812 | 50,234.291 | 21,525.635 | 18,444.886 | 17,218.138 | 15,870.247 | 15,150.366 | 14,194.762 | 11,087.051 | 11,106.374 | 3,071.327 | 1,815.904 |
Total Equity
| 128,794.134 | 116,679.693 | 107,054.594 | 90,090.589 | 84,831.407 | 71,195.929 | 57,005.778 | 54,073.241 | 51,865.778 | 22,659.436 | 19,380.295 | 18,135.142 | 16,771.816 | 16,069.172 | 15,027.598 | 11,866.668 | 11,947.963 | 3,106.957 | 1,850.487 |
Total Liabilities & Shareholders Equity
| 635,437.418 | 613,117.025 | 601,011.467 | 491,124.276 | 388,537.265 | 347,725.035 | 299,943.298 | 275,489.263 | 333,569.469 | 139,452.499 | 70,826.911 | 58,378.773 | 55,204.858 | 66,149.34 | 86,491.745 | 49,030.728 | 80,662.938 | 34,703.276 | 14,317.323 |