Zoomlion Heavy Industry Science and Technology Co., Ltd.
SZSE:000157.SZ
6.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15,870.435 | 15,498.546 | 15,166.954 | 12,483.47 | 6,572.221 | 10,068.012 | 8,255.916 | 8,193.686 | 13,535.35 | 16,894.35 | 20,072.219 | 23,206.16 | 17,744.514 | 20,519.895 | 4,427.585 | 3,366.882 | 1,050.427 | 989.929 | 651.026 | 506.764 | 417.343 | 428.302 | 532.289 | 595.235 | 29.836 | 21.153 | 9.135 |
Short Term Investments
| 1,767.189 | 4,010.629 | 6,407.552 | 4,283.92 | 4,310.511 | 13,787.192 | 6,322.874 | 132.464 | 15.647 | -4,482.317 | 4.458 | 1.03 | 18.817 | 98.988 | 85.391 | 89.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17,637.624 | 19,509.174 | 21,574.505 | 16,767.391 | 10,882.732 | 23,855.204 | 14,578.789 | 8,326.151 | 13,550.997 | 16,894.35 | 20,076.677 | 23,207.19 | 17,763.331 | 20,519.895 | 4,427.585 | 3,366.882 | 1,050.427 | 989.929 | 651.026 | 506.764 | 417.343 | 428.302 | 532.289 | 595.235 | 29.836 | 21.153 | 9.135 |
Net Receivables
| 29,858.956 | 32,473.575 | 46,996.917 | 37,150.005 | 29,110.357 | 25,823.487 | 25,541.662 | 33,890.347 | 32,701.073 | 33,577.728 | 29,765.64 | 22,583.78 | 14,349.643 | 8,771.452 | 6,493.981 | 4,657.864 | 2,523.521 | 1,328.059 | 1,220.916 | 1,020.675 | 645.264 | 533.309 | 238.622 | 21.001 | 11.786 | 5.816 | 7.921 |
Inventory
| 22,503.501 | 14,202.648 | 13,501.45 | 14,652.384 | 11,771.581 | 9,550.647 | 8,885.789 | 12,770.072 | 14,082.903 | 10,376.228 | 8,747.198 | 11,732.53 | 9,655.357 | 8,678.147 | 6,271.716 | 5,171.148 | 2,631.682 | 1,501.178 | 979.849 | 934.692 | 676.908 | 213.674 | 129.117 | 82.631 | 65.791 | 63.271 | 34.765 |
Other Current Assets
| 7,971.079 | 7,400.308 | 7,180.606 | 12,675.357 | 11,417.449 | 11,139.575 | 13,035.321 | 13,933.2 | 14,249.878 | 13,233.658 | 10,940.443 | 9,506.07 | 7,247.216 | 6,396.968 | 3,283.125 | 814.594 | 125.977 | -80.164 | -70.907 | -22.973 | -16.457 | -77.621 | -2.045 | 159.798 | 138.798 | 111.903 | 59.727 |
Total Current Assets
| 77,971.16 | 73,585.705 | 89,253.479 | 81,245.137 | 63,182.119 | 70,368.913 | 62,041.561 | 68,919.77 | 74,584.852 | 74,081.964 | 69,529.959 | 67,029.57 | 49,015.548 | 44,366.462 | 20,476.407 | 14,010.487 | 6,331.608 | 3,739.003 | 2,780.884 | 2,439.159 | 1,723.059 | 1,097.664 | 897.983 | 858.664 | 246.211 | 202.144 | 111.548 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,117.479 | 14,334.707 | 9,740.613 | 7,799.576 | 7,149.14 | 6,076.433 | 6,273.907 | 8,069.02 | 8,520.204 | 6,780.756 | 6,846.726 | 6,111.85 | 4,885.433 | 4,135.379 | 3,683.778 | 3,006.712 | 1,383.424 | 1,175.468 | 1,032.476 | 774.708 | 597.062 | 292.286 | 146.528 | 77.18 | 41.925 | 19.001 | 16.288 |
Goodwill
| 2,677.238 | 2,598.03 | 1,944.991 | 2,091.162 | 2,053.135 | 2,082.499 | 2,124.813 | 2,116.47 | 2,032.523 | 1,701.212 | 1,835.733 | 1,842.94 | 1,833.137 | 1,946.721 | 2,121.481 | 2,068.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,100.842 | 5,344.189 | 5,517.879 | 4,575.583 | 4,063.079 | 4,095.778 | 4,184.7 | 4,883.327 | 4,733.2 | 3,306.974 | 2,930.978 | 2,731.12 | 2,605.918 | 2,375.049 | 2,338.775 | 2,300.017 | 393.031 | 194.385 | 280.826 | 283.876 | 224.788 | 38.378 | 5.487 | 4.003 | 4.1 | 0 | 0 |
Goodwill and Intangible Assets
| 7,778.08 | 7,942.218 | 7,462.87 | 6,666.745 | 6,116.214 | 6,178.277 | 6,309.514 | 6,999.797 | 6,765.723 | 5,008.186 | 4,766.711 | 4,574.06 | 4,439.055 | 4,321.77 | 4,460.256 | 4,368.73 | 393.031 | 194.385 | 280.826 | 283.876 | 224.788 | 38.378 | 5.487 | 4.003 | 4.1 | 0 | 0 |
Long Term Investments
| 5,398.47 | 2,728.081 | 199.587 | 1,806.738 | 2,241.812 | -7,909.024 | -1,046.69 | 1,878.291 | 373.844 | 5,181.23 | 336.868 | 333.72 | 100.473 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,302.752 | 1,907.057 | 1,147.936 | 1,451.818 | 1,270.865 | 1,275.683 | 1,358.07 | 1,137.183 | 855.387 | 617.82 | 644.338 | 456.26 | 317.174 | 273.365 | 148.238 | 123.694 | 66.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20,294.447 | 23,055.258 | 14,213.676 | 17,304.924 | 12,107.878 | 17,466.37 | 8,212.706 | 2,136.963 | 2,623.01 | 2,088 | 7,412.556 | 10,469 | 12,824.089 | 9,898.299 | 5,145.88 | 1,521.176 | 357.59 | 239.283 | 79.195 | 83.341 | 53.167 | 43.843 | 9.938 | 10.593 | 8.222 | 9.597 | 2.664 |
Total Non-Current Assets
| 52,891.23 | 49,967.321 | 32,764.682 | 35,029.801 | 28,885.909 | 23,087.739 | 21,107.506 | 20,221.253 | 19,138.168 | 19,675.992 | 20,007.199 | 21,944.89 | 22,566.224 | 18,628.814 | 13,438.151 | 9,020.311 | 2,200.553 | 1,609.136 | 1,392.498 | 1,141.925 | 875.017 | 374.507 | 161.954 | 91.776 | 54.247 | 28.598 | 18.952 |
Total Assets
| 130,862.389 | 123,553.026 | 122,018.16 | 116,274.939 | 92,068.029 | 93,456.652 | 83,149.068 | 89,141.023 | 93,723.02 | 93,757.956 | 89,537.158 | 88,974.46 | 71,581.772 | 62,995.275 | 33,914.558 | 23,030.799 | 8,532.162 | 5,348.139 | 4,173.382 | 3,581.084 | 2,598.076 | 1,472.172 | 1,059.937 | 950.44 | 300.457 | 230.742 | 130.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 23,050.223 | 21,233.765 | 24,237.421 | 32,584.25 | 19,061.08 | 10,810.646 | 9,122.445 | 12,190.809 | 12,067.458 | 13,492.83 | 15,679.109 | 13,510.1 | 12,103.798 | 12,327.269 | 8,212.069 | 4,689.796 | 2,197.529 | 1,396.657 | 1,001.902 | 765.138 | 406.617 | 153.895 | 79.748 | 59.358 | 57.802 | 63.085 | 20.909 |
Short Term Debt
| 7,545.43 | 11,191.359 | 11,205.893 | 3,228.092 | 7,484.433 | 22,013.054 | 9,220.615 | 8,139.906 | 13,281.686 | 5,745.537 | 7,680.956 | 9,307.27 | 5,315.476 | 5,993.642 | 6,268.514 | 4,830.337 | 846.732 | 320.761 | 1,020.663 | 850.876 | 651.086 | 180 | 0 | 0 | 15 | 7 | 0.585 |
Tax Payables
| 376.853 | 371.717 | 389.501 | 1,117.231 | 468.031 | 442.463 | 469.601 | 399.305 | 358.104 | 436.912 | 1,356.015 | 2,686.38 | 3,019.828 | 1,719.149 | 611.395 | 0.667 | 162.258 | 41.583 | 78.537 | 27.478 | 28.19 | 23.316 | 17.85 | 12.264 | 31.808 | 24.842 | 9.68 |
Deferred Revenue
| 9,737.442 | 1,891.875 | 7,540.168 | 10,498.496 | 7,555.155 | 0 | 4,501.245 | 3,959.639 | 4,050.409 | 5,295.704 | 8,047.856 | 10,498.24 | 7,564.017 | 4,652.957 | 2,261.828 | 1,733.037 | 981.92 | 340.152 | 240.848 | 174.465 | 126.297 | 55.783 | 0 | 0 | 69.962 | 43.425 | 16.691 |
Other Current Liabilities
| 9,663.323 | 14,074.366 | 6,688.536 | 637.202 | 482.774 | 6,804.674 | 1,625.77 | 2,608.856 | 783.105 | 728.372 | 1,615.327 | 1,450.37 | 1,668.089 | 3,007.096 | 2,692.044 | 1,737.342 | 418.519 | 939.625 | 118.464 | 103.656 | 99.678 | 29.407 | 91.593 | 65.39 | 8.911 | 6.422 | 5.218 |
Total Current Liabilities
| 49,996.418 | 48,391.365 | 49,672.018 | 46,948.04 | 34,583.442 | 39,628.374 | 24,470.075 | 26,899.21 | 30,182.657 | 25,262.444 | 33,023.248 | 34,765.98 | 26,651.379 | 25,980.964 | 19,434.455 | 12,990.512 | 4,444.699 | 2,997.196 | 2,381.877 | 1,894.135 | 1,283.678 | 419.084 | 171.342 | 124.748 | 151.676 | 119.931 | 43.403 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 15,252.118 | 11,317.645 | 8,214.217 | 16,656.566 | 14,843.87 | 13,645.437 | 19,295.494 | 23,084.525 | 21,881.31 | 25,925.033 | 12,749.581 | 10,054.82 | 7,049.582 | 5,904.155 | 3,390.947 | 3,656.22 | 323.837 | 8.63 | 8.63 | 8.63 | 15.096 | 6.305 | 9.034 | 11.498 | 0 | 0 | 3.3 |
Deferred Revenue Non-Current
| 2,488.43 | 2,297.978 | 1,199.876 | 699.213 | 670.819 | 498.048 | 441.741 | 325.996 | 255.436 | 251.374 | 958.895 | 1,623.32 | 1,619.553 | 1,238.679 | 700.543 | 44.303 | -323.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 807.214 | 841.723 | 405.252 | 489.751 | 455.281 | 429.307 | 485.191 | 537.128 | 439.152 | 475.487 | 468.138 | 439.58 | 418.01 | 470.998 | 549.483 | 571.842 | 12.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,150.932 | 3,729.093 | 4,229.631 | 3,594.457 | 1,981.447 | 487.019 | 229.274 | 499.204 | 355.36 | 595.709 | 285.725 | 901.8 | 208.487 | 1,926.033 | 2,247.373 | 515.59 | 323.837 | 4.697 | 12.952 | 19.233 | 28.465 | 7.371 | 0.293 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 21,698.695 | 18,186.439 | 14,048.976 | 21,439.986 | 17,951.417 | 15,059.81 | 20,451.699 | 24,446.853 | 22,931.258 | 27,247.604 | 14,462.339 | 13,019.52 | 9,295.633 | 9,539.864 | 6,888.346 | 4,787.955 | 336.703 | 13.327 | 21.582 | 27.863 | 43.561 | 13.675 | 9.327 | 11.498 | 0 | 0 | 3.3 |
Total Liabilities
| 71,695.112 | 66,577.804 | 63,720.994 | 68,388.026 | 52,534.859 | 54,688.184 | 44,921.774 | 51,346.063 | 53,113.915 | 52,510.047 | 47,485.587 | 47,785.5 | 35,947.012 | 35,520.829 | 26,322.801 | 17,778.466 | 4,781.403 | 3,010.522 | 2,403.459 | 1,921.999 | 1,327.239 | 432.759 | 180.669 | 136.246 | 151.676 | 119.931 | 46.703 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 16,242.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.323 | 107.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,677.992 | 8,677.992 | 8,677.992 | 7,937.691 | 7,874.975 | 7,808.537 | 7,794.048 | 7,664.132 | 7,664.132 | 7,705.954 | 7,705.954 | 7,705.95 | 7,705.954 | 5,797.22 | 1,673.1 | 1,521 | 760.5 | 507 | 507 | 507 | 390 | 390 | 300 | 150 | 100 | 0 | 83.797 |
Retained Earnings
| 25,734.065 | 24,901.716 | 25,405.04 | 22,593.118 | 17,430.361 | 15,142.232 | 15,128.581 | 14,963.559 | 17,068.113 | 17,380.906 | 17,947.323 | 15,938.09 | 11,184.849 | 5,410.836 | 4,972.972 | 3,070.845 | 2,247.846 | 1,056.089 | 643.59 | 582.709 | 268.655 | 72.511 | 54.36 | 34.546 | 4.872 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,752.012 | 5,283.152 | 5,210.053 | 4,122.672 | 834.32 | 2,480.205 | 1,898.35 | 1,508.249 | 2,155.309 | -314.323 | -107.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 15,878.238 | 17,574.766 | 12,090.263 | 12,723.576 | 12,770.221 | 12,757.283 | 12,677.623 | 13,049.047 | 15,743.933 | 15,965.81 | 17,158.1 | 16,555.647 | 16,207.159 | 821.529 | 520.569 | 620.793 | 734.527 | 581.164 | 530.783 | 578.206 | 543.592 | 520.536 | 625.128 | 39.698 | 0 | 0 |
Total Shareholders Equity
| 56,407.02 | 54,741.098 | 56,867.851 | 46,743.743 | 38,863.232 | 38,201.195 | 37,578.262 | 36,813.563 | 39,936.6 | 40,830.793 | 41,619.087 | 40,802.14 | 35,446.45 | 27,415.215 | 7,467.601 | 5,112.414 | 3,629.139 | 2,297.616 | 1,731.754 | 1,620.492 | 1,236.861 | 1,006.104 | 874.896 | 809.674 | 144.57 | 110.811 | 83.797 |
Total Equity
| 59,167.277 | 56,975.221 | 58,297.166 | 47,886.913 | 39,533.17 | 38,768.468 | 38,227.294 | 37,794.961 | 40,609.105 | 41,247.909 | 42,051.57 | 41,188.96 | 35,634.76 | 27,474.447 | 7,591.757 | 5,252.333 | 3,750.759 | 2,337.616 | 1,769.923 | 1,659.085 | 1,270.837 | 1,039.412 | 879.268 | 814.194 | 148.781 | 110.811 | 83.797 |
Total Liabilities & Shareholders Equity
| 130,862.389 | 123,553.026 | 122,018.16 | 116,274.939 | 92,068.029 | 93,456.652 | 83,149.068 | 89,141.023 | 93,723.02 | 93,757.956 | 89,537.158 | 88,974.46 | 71,581.772 | 62,995.275 | 33,914.558 | 23,030.799 | 8,532.162 | 5,348.139 | 4,173.382 | 3,581.084 | 2,598.076 | 1,472.172 | 1,059.937 | 950.44 | 300.457 | 230.742 | 130.5 |