Wasu Media Holding Co.,Ltd (000156.SZ)

Home
000156.SZ
Financials

7.2 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	9,706.865	9,386.053	8,483.661	7,577.648	3,710.665	3,435.994	3,209.308	3,081.184	2,858.572	2,411.616	1,801.185	1,508.606	1,037.672	873.449	751.898	566.299	455.511	339.627	360.874	357.693	169.068	147.717	132.612	133.875	114.618	123.781	81.098
Cost of Revenue Numbers are in millions	6,780.186	6,455.454	5,757.99	5,107.841	2,336.694	2,037.725	1,776.163	1,698.007	1,593.757	1,395.364	1,005.965	864.127	915.082	779.657	641.143	492.323	405.783	303.873	333.134	347.498	132.64	113.701	101.033	95.873	80.787	91.563	57.702
Gross Profit Numbers are in millions	2,926.678	2,930.599	2,725.671	2,469.807	1,373.971	1,398.269	1,433.145	1,383.177	1,264.815	1,016.252	795.22	644.479	122.59	93.792	110.755	73.976	49.727	35.754	27.74	10.194	36.429	34.016	31.578	38.002	33.832	32.218	23.396
Gross Profit Ratio Numbers are in millions	0.302	0.312	0.321	0.326	0.37	0.407	0.447	0.449	0.442	0.421	0.441	0.427	0.118	0.107	0.147	0.131	0.109	0.105	0.077	0.029	0.215	0.23	0.238	0.284	0.295	0.26	0.288
Reseach & Development Expenses Numbers are in millions	600.804	506.005	371.631	190.638	115.349	113.601	144.809	109.428	97.584	74.337	61.558	42.855	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	247.869	242.083	228.466	235.358	89.974	89.052	91.627	75.525	65.372	66.953	54.955	62.076	20.848	21.608	33.137	37.76	38.971	-24.379	368.034	164.852	48.622	17.293	11.185	6.145	8.039	11.934	3.563
Selling & Marketing Expenses Numbers are in millions	881.128	919.244	886.272	809.6	537.826	492.22	511.394	474.676	391.573	352.034	265.067	238.065	39.584	31.665	66.313	35.802	23.714	12.885	6.546	24.617	5.999	6.618	2.765	2.637	2.619	2.808	1.979
SG&A Numbers are in millions	1,128.997	1,161.327	1,114.738	1,044.958	627.799	581.272	603.02	550.201	456.945	418.988	320.023	300.142	60.432	53.273	99.45	73.562	62.685	-11.494	374.58	189.468	54.621	23.911	13.95	8.782	10.657	14.742	5.542
Other Expenses Numbers are in millions	498.145	538.086	450.165	457.092	180.344	-8.716	-6.222	45.054	54.752	63.047	71.437	66.42	79.73	90.767	123.975	208.735	58.925	-62.66	-306.582	-111.295	-0.336	-0.432	2.649	3.406	0.652	-0.491	1.699
Operating Expenses Numbers are in millions	2,227.945	2,205.419	1,936.534	1,692.687	923.493	873.394	899.775	850.635	744.139	654.221	527.826	475.865	80.312	69.532	101.883	75.572	64.086	-10.189	375.644	190.55	55.274	24.542	14.462	9.843	11.457	15.526	5.691
Operating Income Numbers are in millions	698.733	799.827	934.932	951.078	476.429	662.616	648.162	572.116	509.057	337.21	191.125	115.96	38.972	108.781	-29.272	-161.166	-24.555	-19.485	-392.865	-209.051	-32.229	7.988	14.74	23.461	15.305	10.45	14.198
Operating Income Ratio Numbers are in millions	0.072	0.085	0.11	0.126	0.128	0.193	0.202	0.186	0.178	0.14	0.106	0.077	0.038	0.125	-0.039	-0.285	-0.054	-0.057	-1.089	-0.584	-0.191	0.054	0.111	0.175	0.134	0.084	0.175
Total Other Income Expenses Net Numbers are in millions	20.21	6.862	-7.359	312.414	483.928	128.492	168.225	56.822	37.789	49.674	20.695	62.087	48.89	174.256	99.501	45.806	51.469	-60.281	-344.736	-140.73	-0.215	-0.743	2.414	1.993	0.461	-0.384	1.079
Income Before Tax Numbers are in millions	718.943	806.689	929.58	942.36	664.943	653.9	641.941	612.296	546.846	386.884	256.299	178.832	118.692	198.534	92.756	44.21	26.915	-80.548	-696.043	-320.716	-32.444	7.124	17.154	25.649	15.767	10.065	15.277
Income Before Tax Ratio Numbers are in millions	0.074	0.086	0.11	0.124	0.179	0.19	0.2	0.199	0.191	0.16	0.142	0.119	0.114	0.227	0.123	0.078	0.059	-0.237	-1.929	-0.897	-0.192	0.048	0.129	0.192	0.138	0.081	0.188
Income Tax Expense Numbers are in millions	15.255	-0.529	2.823	-9.354	19.408	9.712	0.747	11.685	14.271	3.015	0.853	5.046	13.372	13.95	7.624	24.321	19.853	4.103	-329.673	0.117	4.724	5.819	2.869	3.429	0.59	1.023	1.833
Net Income Numbers are in millions	689.003	792.596	906.794	843.666	645.535	644.188	641.276	602.197	533.552	383.769	253.917	174.558	104.491	184.375	84.431	19.241	6.918	14.058	-667.314	-293.986	-35.257	1.422	14.489	22.262	15.174	9.04	13.442
Net Income Ratio Numbers are in millions	0.071	0.084	0.107	0.111	0.174	0.187	0.2	0.195	0.187	0.159	0.141	0.116	0.101	0.211	0.112	0.034	0.015	0.041	-1.849	-0.822	-0.209	0.01	0.109	0.166	0.132	0.073	0.166
EPS Numbers are in millions	0.37	0.43	0.49	0.56	0.54	0.45	0.45	0.42	0.4	0.33	0.23	0.17	0.15	1.55	0.71	0.16	0.06	-0.7	-5.79	-2.55	-0.31	0.19	0.098	0.15	0.13	0.078	0.12
EPS Diluted Numbers are in millions	0.37	0.43	0.49	0.56	0.54	0.45	0.45	0.42	0.4	0.33	0.23	0.16	0.15	1.55	0.71	0.16	0.06	-0.7	-5.79	-2.55	-0.31	0.19	0.098	0.15	0.13	0.078	0.12
EBITDA Numbers are in millions	1,761.31	2,477.379	1,932.064	1,813.59	1,665.903	975.877	1,310.674	928.964	810.861	690.109	432.6	352.203	141.37	223.767	127.682	99.957	97.639	4.285	-614.655	-252.978	7.339	59.229	30.794	40.155	30.692	16.692	17.705
EBITDA Ratio Numbers are in millions	0.181	0.203	0.228	0.239	0.232	0.284	0.284	0.323	0.318	0.297	0.296	0.274	0.136	0.232	0.052	0.551	0.67	-0	-1.704	-0.708	0.043	0.217	0.232	0.3	0.266	0.135	0.222

Wasu Media Holding Co.,Ltd

SZSE:000156.SZ Add to watchlist

SZSE:000156.SZ