Doosan Corporation
KRX:000150.KS
251000 (KRW) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,130,129.882 | 16,995,760.103 | 13,204,153.076 | 16,969,330.882 | 18,535,738.102 | 18,172,166.697 | 17,585,204.592 | 16,410,692.546 | 18,960,372.476 | 20,468,238.468 | 21,936,534.16 | 3,812,770.656 | 3,909,697.406 | 23,044,504.559 | 20,507,049.053 | 21,427,957.903 | 15,279,304.266 | 13,037,914 | 10,653,214 | 6,817,816 |
| Cost of Revenue
| 15,885,060.615 | 14,157,713.086 | 10,961,686.542 | 14,541,182.772 | 15,376,413.801 | 14,848,657.907 | 14,438,711.228 | 13,533,749.739 | 15,968,105.795 | 17,080,686.734 | 18,258,323.269 | 2,981,187.475 | 2,963,164.179 | 18,458,566.25 | 17,196,756.117 | 17,418,706.392 | 12,011,633.98 | 10,311,632 | 8,500,333 | 5,498,223 |
| Gross Profit
| 3,245,069.267 | 2,838,047.017 | 2,242,466.534 | 2,428,148.11 | 3,159,324.301 | 3,323,508.79 | 3,146,493.363 | 2,876,942.806 | 2,992,266.681 | 3,387,551.734 | 3,678,210.89 | 831,583.182 | 946,533.227 | 4,585,938.309 | 3,310,292.936 | 4,009,251.511 | 3,267,670.286 | 2,726,282 | 2,152,881 | 1,319,593 |
| Gross Profit Ratio
| 0.17 | 0.167 | 0.17 | 0.143 | 0.17 | 0.183 | 0.179 | 0.175 | 0.158 | 0.166 | 0.168 | 0.218 | 0.242 | 0.199 | 0.161 | 0.187 | 0.214 | 0.209 | 0.202 | 0.194 |
| Reseach & Development Expenses
| 263,168 | 223,099 | 164,569 | 259,586 | 256,057 | 227,413 | 220,896 | 218,479 | 307,275 | 304,453 | 292,443 | 35,849 | 31,379 | 208,044.29 | 158,709.946 | 171,857.09 | 145,974 | 0 | 0 | 0 |
| General & Administrative Expenses
| 182,414.062 | 183,456.291 | 73,203.307 | 255,018.585 | 186,245.366 | 209,766.394 | 218,105.157 | 220,547.186 | 240,004.533 | 246,810.981 | 244,536.407 | 106,475.731 | 96,199.894 | 428,864.404 | 433,956.022 | 398,626.225 | 188,679.102 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 356,672 | 320,087 | 237,211 | 360,296 | 371,807 | 520,699 | 441,748 | 395,683 | 408,299 | 381,752 | 430,898 | 137,494 | 142,807 | 516,305.782 | 624,451.33 | 784,774.582 | 716,083 | 0 | 0 | 0 |
| SG&A
| 532,285.062 | 503,543.291 | 310,414.307 | 615,314.585 | 558,052.366 | 730,465.394 | 659,853.157 | 616,230.186 | 648,303.533 | 628,562.981 | 675,434.407 | 243,969.731 | 239,006.894 | 945,170.186 | 1,058,407.352 | 1,183,400.807 | 904,762.102 | 1,946,000 | 1,544,551 | 978,105 |
| Other Expenses
| 1,013,354 | 985,376 | 821,552 | 1,278,251 | 1,083,355 | 1,149,749 | -176,374.738 | -124,271.241 | -472,016.684 | -100,723.527 | -101,608.6 | -3,295.807 | 147 | -96,895.151 | -79,815.823 | -206,538.787 | -98,866.493 | 0 | 0 | 0 |
| Operating Expenses
| 1,808,807.062 | 1,712,018.291 | 1,296,535.307 | 2,153,151.585 | 1,897,464.366 | 2,107,627.394 | 1,966,577.157 | 1,959,700.186 | 2,727,683.533 | 2,379,481.981 | 2,523,333.407 | 647,688.731 | 647,872.471 | 2,960,281.977 | 2,776,706.996 | 2,970,149.33 | 2,083,347.102 | 1,946,000 | 1,544,551 | 978,105 |
| Operating Income
| 1,436,262.204 | 504,652.075 | 945,931.227 | 49,729.37 | 898,404.636 | 644,772.762 | 1,179,916.207 | 917,242.62 | 264,583.147 | 1,008,069.752 | 1,154,877.484 | 204,947.798 | 453,241.961 | 1,625,656.334 | 533,585.94 | 1,039,102.183 | 1,184,323.184 | 780,282 | 608,330 | 341,488 |
| Operating Income Ratio
| 0.075 | 0.03 | 0.072 | 0.003 | 0.048 | 0.035 | 0.067 | 0.056 | 0.014 | 0.049 | 0.053 | 0.054 | 0.116 | 0.071 | 0.026 | 0.048 | 0.078 | 0.06 | 0.057 | 0.05 |
| Total Other Income Expenses Net
| -985,288.375 | -790,556 | -335,569.643 | -949,031 | -725,537 | -634,219 | -838,650.527 | -917,389.826 | -1,710,736.654 | -1,126,528.211 | -941,601.939 | -61,795.932 | 104,504.927 | -946,433.944 | -897,101.313 | -1,485,840.865 | -359,227.599 | -417,132 | -303,355 | -180,976 |
| Income Before Tax
| 450,973.829 | -285,903.925 | 610,361.584 | -899,301.63 | 172,867.636 | 10,553.762 | 341,265.68 | -147.206 | -1,446,153.506 | -118,458.458 | 213,275.545 | 122,098.518 | 403,165.682 | 679,222.388 | -363,515.373 | -446,738.684 | 825,095.585 | 363,150 | 304,975 | 160,512 |
| Income Before Tax Ratio
| 0.024 | -0.017 | 0.046 | -0.053 | 0.009 | 0.001 | 0.019 | -0 | -0.076 | -0.006 | 0.01 | 0.032 | 0.103 | 0.029 | -0.018 | -0.021 | 0.054 | 0.028 | 0.029 | 0.024 |
| Income Tax Expense
| 178,900.185 | 211,331.878 | 249,552.158 | 71,359.558 | 244,577.014 | 258,855.449 | 272,901.257 | 191,493.042 | 229,513.066 | -90,941.116 | 83,107.547 | 70,787.504 | 50,754.261 | 331,134.123 | 137,055.818 | -107,459.703 | 400,919.626 | 213,374 | 96,629 | 46,451 |
| Net Income
| -388,278.804 | -497,235.803 | 360,809.426 | -970,661.188 | -71,709.378 | -248,301.687 | 40,567.984 | 196,568.281 | -391,244.621 | 65,348.814 | 123,553.155 | 83,804.652 | 305,191.267 | 265,002.106 | 231,065.901 | 107,650.724 | 81,413.827 | 11,773 | 4,863 | -14,937 |
| Net Income Ratio
| -0.02 | -0.029 | 0.027 | -0.057 | -0.004 | -0.014 | 0.002 | 0.012 | -0.021 | 0.003 | 0.006 | 0.022 | 0.078 | 0.011 | 0.011 | 0.005 | 0.005 | 0.001 | 0 | -0.002 |
| EPS
| -22,900.29 | -29,326.47 | 21,280 | -57,248.62 | -3,923.52 | -14,638.34 | 2,107.05 | 11,006 | -22,397.2 | 3,435.96 | 6,455.81 | 4,865.31 | 17,131 | 12,526 | 10,625 | 5,102.62 | 4,590.48 | 578.83 | 253.97 | -846.44 |
| EPS Diluted
| -22,900.29 | -29,326.47 | 21,280 | -57,248.62 | -3,923.52 | -13,965.51 | 2,107.05 | 11,005 | -22,397.2 | 3,434.86 | 6,450.29 | 4,863.1 | 17,099 | 12,492 | 10,625 | 4,982.31 | 4,590.48 | 578.83 | 253.97 | -846.44 |
| EBITDA
| 1,663,836.109 | 1,122,854.075 | 1,424,693.584 | 734,938.37 | 1,589,373.636 | 1,267,639.762 | 1,706,280.68 | 1,329,187.241 | 287,024.494 | 1,383,584.542 | 1,667,973.545 | 284,354.171 | 435,494.495 | 2,488,215.615 | 1,675,485.302 | 1,612,303.012 | 1,481,651.718 | 1,146,276 | 907,327 | 596,521 |
| EBITDA Ratio
| 0.087 | 0.066 | 0.108 | 0.043 | 0.086 | 0.07 | 0.097 | 0.081 | 0.015 | 0.068 | 0.076 | 0.075 | 0.111 | 0.108 | 0.082 | 0.075 | 0.097 | 0.088 | 0.085 | 0.087 |