Hitejinro Holdings Co., Ltd.

KRX:000140.KS

9350 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 35,647.94786,816.25971,771.63886,628.492-42,394.95122,272.35312,735.96638,447.23953,360.07221,253.79179,103.048103,536.19570,242.54660,965.49123,262.285154,802.712150,711.017
Depreciation & Amortization 146,072.825155,688.461145,106.462159,929.134147,974.514124,968.463119,649.098118,707.426119,930.19122,747.516121,191.016121,664.02268,654.63138,275.42236,878.62921,510.98222,391.323
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -77,246.475-454,804.515341,869.46311,748.277-200,555.481-46,104.31395,378.637-40,531.45954,380.29550,492.926-6,397.043-123,760.65166,666.176-3,426.163-72,672.317-4,481.77478,337.589
Accounts Receivables 7,152.027-51,731.4195,406.014-372.55277,051.08465,890.612-29,196.38328,329.187000000000
Inventory -45,879.467-41,074.49-2,140.158-16,622.414-22,051.663-29,525.704-8,008.1287,104.472-1,514.5435,783.16-11,552.96838,430.394-4,314.071-9,229.248-6,409.4181,268.958-1,855.651
Accounts Payables 16,204.99318,153.8919,490.19-12,784.88724,596.436-16,099.166-9,387.053-18,033.883000000000
Other Working Capital -54,724.028-380,152.496319,113.41741,528.13-280,151.338-16,578.608103,386.765-47,635.93155,894.83844,709.7665,155.925-162,191.04570,980.2475,803.085-66,262.899-5,750.73280,193.24
Other Non Cash Items 374,613.098138,285.62663,518.524124,486.687123,227.68439,835.654117,144.18668,046.91276,375.7752,763.93252,116.0713,343.54528,890.77418,115.539-7,029.177-6,250.126-11,944.572
Operating Cash Flow 164,419.298-74,014.17622,266.086382,792.5928,251.766140,972.157344,907.886184,670.117304,046.326247,258.166246,013.092104,783.111234,454.128113,930.28880,439.42165,581.794239,495.357
Investing Activities:
Investments In Property Plant And Equipment -158,605.558-160,267.872-136,303.012-154,281.574-162,608.914-123,176.505-93,417.204-125,022.222-119,910.2-101,091.593-107,354.184-328,227.722-87,049.557-62,439.724-75,705.491-75,748.438-51,154.75
Acquisitions Net 6,961.05511,075.0781,102.858-10,0005,295.4052,125.0626,304.28945,135.8534,826.69417,343.261,651.03468,93723,973.569764.904-9.308-17,133.663-147.75
Purchases Of Investments -67,419.33-81,417.123-269,847.363-149,154.226-88,146.189-154,206.03-117,471.342-19,133.538-878.393-5,668.1-11,013.6-22,142.018-11,397.651-32,721.459-165.495-62.72-362.818
Sales Maturities Of Investments 70,752.6226,517.08177,869.509132,226.108176,529.192164,632.49617,814.8529,388.016,434.31818,980.15924,869.34119,573.12216,246.18177,884.4966,587.352127,804.513193,889.884
Other Investing Activites -9,369.52710,051.37510,673.85740,152.8712,915.9379,268.32282,577.6123,751.631,415.8062,629.90721,354.008169,472.044928.6367,749.78444,300.19139,213.76454,854.756
Investing Cash Flow -157,680.7595,958.539-316,504.151-141,056.821-66,014.57-101,356.655-104,191.795-85,880.269-78,111.775-67,806.367-70,493.401-92,387.574-57,298.821-8,761.999-24,992.75174,073.456197,079.322
Financing Activities:
Debt Repayment -52,294.4-174,203.855-153,747.427-212,023.708-348,142.452-240,686.166-185,799.357-187,164.119-173,336.582-341,094.538-358,593.476-499,624.269-777,923.004-320,000-281,350.854-450,000-198,713.537
Common Stock Issued 21,710.40000000030,606.96500659,405.416439,885.078000
Common Stock Repurchased 000000000000-15,651.897-104,496.683-45,963.83800
Dividends Paid -66,114.487-55,684.304-52,207.576-48,730.848-55,684.304-55,684.304-62,637.759-69,591.214-69,591.214-75,006.441-84,408.037-84,408.037-58,554.288-83,947.85000
Other Financing Activities -2,024.062113,430.695104,654.923144,198.514292,205.933257,703.14142,614.48154,347.2119,556.7201,075.3259,102.2514,446.248-722.984-57,074.681196,332.228260,970.227-181,170.067
Financing Cash Flow -14,231.873-116,457.464-101,300.081-116,556.043-111,620.823-38,667.33-105,822.636-102,408.133-123,371.097-184,418.714-183,899.313-69,586.058-193,446.757-125,634.136-130,982.464-189,029.773-379,883.604
Other Information:
Effect Of Forex Changes On Cash -1,737.238-3,589.33853.243-4,894.8422,635.9542,577.879-5,972.0823,701.9011,678.585-4,053.739-5,888.841-7,041.7093,170.99714,231.296-5,606.75800
Net Change In Cash -9,230.572-188,102.425205,315.097120,284.884-146,747.6733,526.051128,921.37383.616104,242.039-9,020.655-14,268.463-64,232.23-13,120.453-6,214.297-81,142.55450,625.47756,691.075
Cash At End Of Period 272,487.716281,718.288469,820.712264,505.615144,220.731290,968.405287,442.354158,520.981158,437.36554,195.32563,215.9877,484.444141,716.674149,716.034155,930.331194,890.64144,265.163