Yuhan Corporation

KRX:000100.KS

155300 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 279,055.336261,790.170273,030.971252,523.236322,717.244293,036.245213,745.004194,548.85206,134.579253,587.521198,006.891180,775.514482,195.215353,490.297438,010.728548,287.565494,522.755274,215.08262,624.954202,297.165254,385.25241,296.083244,599.269242,443.16231,753.425256,607.487241,389.77263,514.352294,863.485244,854.557277,867.876273,598.874230,325.388221,805.288222,795.217238,394.338200,506.89155,680.459178,643.353159,889.237269,346.257269,950.544232,168.716220,012.413222,438.092195,002.874167,887.41210,157.586198,961.403182,661.004178,531.2989,423.45133,380.674173,055.869222,289.393209,470.582226,729.326237,722.385232,138.618155,943.477131,430.105163,270.689158,413.55132,804.64193,490.688110,033.375106,775.959115,674.787
Short Term Investments 29,338.22236,124.254025,601.17930,415.81934,142.4954,681.934182,786.842275,382.315229,968.796183,215.967234,896.486261,843.70671,369.23992,108.67358,307.8459,033.306114,436.112140,737.38157,626.651214,959.889251,408.499233,835.465250,528.217302,796.293264,481.374244,996.202245,965.714230,553.219205,423.846241,579.343191,762.223249,456.593246,132.429258,140.764252,032.712282,611.024257,313.975271,987.119190,765.405218,622.854108,642.37784,160.73392,609.744123,446.024144,568.995155,796.811141,789.916134,501.036117,549.997143,343.508158,636.733219,257.77725,511.08720,929.0484,860.62192,721.66983,258.17435,864.86326,925.7289,812.56483,312.45243,185.43842,757.60853,299.62372,935.73952,950.63240,283.22441,313.565
Cash and Short Term Investments 308,393.558297,914.4240298,632.15282,939.055356,859.734347,718.179396,531.847469,931.165436,103.375436,803.488432,903.377442,619.219553,564.454445,598.97496,318.567607,320.871608,958.867414,952.46420,251.605417,257.054505,793.749475,131.548495,127.486545,239.453496,234.799501,603.689487,355.484494,067.571500,287.331486,433.9469,630.099523,055.467476,457.817479,946.053474,827.929521,005.362457,820.865427,667.578369,408.758378,512.091377,988.634354,111.277324,778.46343,458.437367,007.087350,799.685309,677.326344,658.622316,511.4326,004.512337,168.023308,681.227158,891.761193,984.909307,150.014302,192.251309,987.5273,587.248259,064.338245,756.041214,742.557206,456.127201,171.158186,104.264166,426.427162,984.007147,059.183156,988.352
Net Receivables 628,048.867560,711.1290634,451.889595,891.797551,251.001547,577.827548,165.367541,050.694616,690.865495,674.492502,362.243487,261.793446,023.671486,996.393491,074.566460,067.466407,033.494505,568.59482,471.226385,537.844428,641.474386,969.7410303,749.382322,825.625296,725.2360257,956.7050251,257.3730249,444.057244,507.85237,088.69230,623.9190248,541.5110222,663.832220,836.734202,289.030201,238.018000000168,585.006169,122.686167,084.1520163,451.402000130,035.116133,894.82141,878.3070129,682.873126,915.247126,959.28800132,081.402134,973.9
Inventory 305,357.078301,103.5890279,427.156263,903.029276,712.679275,215.898274,992.512279,523.005281,583.747274,780.428260,016.695272,999.014270,092.186251,985.114251,846.709254,125.259227,857.269186,909.878223,340.58254,062.382254,295.485248,860.494298,188.625306,851.082333,115.241271,183.981314,840.892303,734.859306,600.03310,649.129281,541.568276,803.669267,354.645242,348.9209,013.016211,684.379200,431.524172,305.19157,235.869149,565.593147,128.206141,440.996157,357.249128,546.066121,503.775133,602.6230086,032.12575,898.60780,362.83779,844.268080,375.77676,940.06280,069.051072,956.46771,120.11868,804.224066,219.71862,996.46357,208.004052,553.55148,333.22154,202.988
Other Current Assets 79,120.24684,901.218019,482.60619,921.82119,507.57818,385.81318,441.89626,511.07918,860.52716,838.69410,889.8510,648.43310,725.34110,936.10410,074.98810,045.3949,519.8169,519.8160.001-0.001-0.001-0.001324,901.886-0.001-0.001-0285,188.146-0.001275,934.567-0271,090.912-0.0010.002-0-0.001215,017.3180.002241,292.322-0.002-0.0010.001223,971.434-0.001200,978.407202,563.271181,754.301291,158.424263,417.568162,121.4410.001-0.001-0.001391,035.709105,926.512131,761.906151,196.81193,184.8350.001-0.001-0.001189,199.445-0.0010.0010.001170,448.966129,733.441-0.001-0.001
Total Current Assets 1,320,919.7481,244,630.36101,231,993.8011,162,655.7021,204,330.9921,188,897.7171,238,131.6211,317,015.9431,353,238.5141,224,097.1031,206,172.1651,213,528.4591,280,405.6531,195,516.581,249,314.8311,331,558.9911,253,369.4451,116,950.7441,126,063.4121,056,857.281,188,730.7071,110,961.7831,118,217.9971,155,839.9161,152,175.6641,069,512.9061,087,384.5221,055,759.1341,082,821.9281,048,340.4031,022,262.5791,049,303.192988,320.314959,383.642914,464.863947,707.059906,793.902841,265.09749,308.457748,914.417727,405.871719,523.707683,373.726672,982.91691,074.133666,156.609600,835.75608,076.19564,664.966570,488.126586,653.545555,609.646549,927.47543,738.599515,851.982533,458.112503,172.335476,578.832464,079.275456,438.571403,942.002402,358.717391,082.869370,271.557336,875.393345,270.999327,473.805346,165.239
Non-Current Assets:
Property, Plant & Equipment, Net 543,077.425532,132.8710478,307.536401,188.432378,670.614354,992.804349,286.411337,878.026330,865.964331,181.631340,997.524326,380.28322,376.068325,882.777331,100.876316,062.567322,032.233327,499.213336,992.119334,348.501338,566.296343,307.338342,664.579339,544.503343,228.528355,412.429343,473.544335,748.155330,168.562333,946.657335,566.014336,526.571327,424.005307,828.551270,575.187256,229.606242,566.59236,361.902232,793.615229,601.485226,560.659225,098.952218,054.425209,715.054195,289.307185,274.489170,988.361168,270.316168,524.443168,972.358168,663.159170,475.232271,420.871274,223.817276,519.163279,573.932283,012.576286,718.24289,999.359294,457.597296,933.957299,292.555301,408.351296,552.93297,178.614299,503.726300,999.106301,825.018
Goodwill 116,938.64116,938.64016,385.1435,871.545,871.545,871.5411,314.336125.445125.445125.445125.445125.445125.445125.445125.445125.4450125.4453,861.8373,861.8373,861.8375,303.8775,303.8773,977.6753,977.6753,977.6756,790.6676,790.6670000000000000000000000000000000000000000
Intangible Assets 177,247.357179,222.3250161,359.363144,337.385136,298.444131,689.58111,721.834101,270.86794,192.4887,467.51180,674.42971,817.61265,702.75258,375.49424,593.71627,527.77529,909.49228,605.2627,138.30927,460.70428,371.3528,479.22229,368.94929,967.80927,810.92821,759.22617,719.20217,175.10517,413.83915,871.92214,449.19213,334.78913,061.88411,835.7179,954.41110,123.6829,570.7259,714.1111,522.04612,143.72510,293.0049,821.36911,568.43311,716.57311,589.9988,541.23520,656.58620,364.9028,859.029,256.8129,493.5677,920.7273,426.8573,498.7063,482.9133,544.0853,647.4143,747.8933,880.5173,946.384,074.1044,191.2674,214.0643,541.3123,097.7432,335.3572,011.5261,630.089
Goodwill and Intangible Assets 116,938.64296,160.9650177,744.506150,208.925142,169.984137,561.12123,036.17101,396.31294,317.92587,592.95680,799.87471,943.05765,828.19758,500.93924,719.16127,653.2229,909.49228,730.70531,000.14631,322.54132,233.18733,783.09934,672.82633,945.48431,788.60325,736.90124,509.86923,965.77217,413.83915,871.92214,449.19213,334.78913,061.88411,835.7179,954.41110,123.6829,570.7259,714.1111,522.04612,143.72510,293.0049,821.36911,568.43311,716.57311,589.9988,541.23520,656.58620,364.9028,859.029,256.8129,493.5677,920.7273,426.8573,498.7063,482.9133,544.0853,647.4143,747.8933,880.5173,946.384,074.1044,191.2674,214.0643,541.3123,097.7432,335.3572,011.5261,630.089
Long Term Investments 615,394.953610,902.3870591,841.147602,073.505576,283.97567,253.079451,395.006351,711.227392,268.047560,089.783518,899.562501,821.556691,354.839638,388.709654,541.523569,235.245452,569.964424,454.891414,233.559334,075.922301,489.7317,522.679276,253.057203,327.333222,025.911272,971.269240,419.431279,430.892299,159.699281,775.983350,913.364261,095.105223,441.515213,870.736194,094.54398,975.649110,994.791125,987.861246,412.818205,684.347321,116.327343,050.608352,052.509304,060.645279,807.681254,584.96281,997.463288,001.954315,400.607268,986.118237,740.141184,784.284381,866.311352,054.089285,471.719225,134.173233,839.934283,655.394279,296.311205,081.022226,226.601251,516.6254,996.917230,505.131226,320.072229,112.951230,832.996215,263.432
Tax Assets 47,317.7245,269.284022,935.19323,482.76718,895.3326,509.97110,584.0210,591.82110,720.38510,836.14711,192.65411,194.15111,186.32311,225.2879,905.7449,912.6319,911.0279,154.1654,276.0634,279.0334,271.944,373.121,916.811,918.31,919.3672,264.4031,879.861,868.9951,555.3161,539.0841,410.6081,402.1771,389.7491,378.161983.552973.541957.806943.802656.101648.256638.67577.523279.856271.494262.173253.57800220,939.510264,405.023324,041.2552,107.3552,218.1781,906.6251,548.6631,675.0072,060.8011,358.317746.921365.7890962.32589,669.8960357.3781,072.284392.119
Other Non-Current Assets 242,075.1972,156.780164,796.196166,114.465169,519.184197,513.38244,833.533339,788.419299,684.178250,014.185300,000.866331,559.174140,858.025164,007.808125,694.959128,615.884184,621.53210,410.54221,954.43342,859.064378,179.538363,864.614376,590.46429,487.754392,162.88368,775.516369,033.886354,179.173328,213.237364,466.991314,780.987372,111.987369,602.553386,031.811379,927.759410,183.965386,683.186401,699.213322,671.943351,864.858239,573.596215,896.779223,136.848252,207.028275,782.046288,273.496231,995.846225,493.089-0.001247,598.387-0.001-0.00134,427.37930,290.64391,845.1599,631.11590,220.85442,553.35733,435.19995,892.77289,522.90249,181.92479,130.190.001109,153.01289,241.03676,790.15577,594.586
Total Non-Current Assets 1,564,803.9281,556,622.28801,435,624.5781,343,068.0941,285,539.0831,283,830.3551,179,135.141,141,365.8051,127,856.4991,239,714.7021,251,890.481,242,898.2191,231,603.4531,198,005.521,145,962.2641,051,479.547999,044.2451,000,249.5141,008,456.3171,046,885.061,054,740.6611,062,850.851,032,097.7321,008,223.374991,125.2891,025,160.518979,316.59995,192.987976,510.653997,600.6381,017,120.165984,470.629934,919.706920,944.976855,535.452776,486.443750,773.098774,706.888814,056.523799,942.671798,182.256794,445.232805,092.071777,970.794762,731.205736,927.758705,638.256702,130.261713,723.579694,813.675680,301.889687,221.497693,248.773662,285.433659,225.57609,431.968612,395.785618,735.685607,969.703600,124.692617,123.353604,182.346640,711.847620,269.27635,749.441620,550.448611,706.067596,705.244
Total Assets 2,885,723.6762,801,252.6492,814,900.7812,667,618.3792,505,723.7962,489,870.0742,472,728.0722,417,266.7612,458,381.7482,481,095.0132,463,811.8052,458,062.6452,456,426.6772,512,009.1062,393,522.1012,395,277.0952,383,038.5382,252,413.6912,117,200.2582,134,519.7292,103,742.342,243,471.3682,173,812.6332,150,315.7292,164,063.292,143,300.9532,094,673.4242,066,701.1122,050,952.1212,059,332.5822,045,941.0412,039,382.7442,033,773.8211,923,240.021,880,328.6181,770,000.3151,724,193.5021,657,566.9991,615,971.9771,563,364.981,548,857.0881,525,588.1271,513,968.9391,488,465.7981,450,953.7041,453,805.3381,403,084.3671,306,474.0061,310,206.4511,278,388.5451,265,301.8011,266,955.4341,242,831.1441,243,176.2431,206,024.0321,175,077.5521,142,890.081,115,568.121,095,314.5171,072,048.9781,056,563.2631,021,065.3551,006,541.0631,031,794.716990,540.827972,624.834965,821.447939,179.872942,870.483
Liabilities & Equity:
Current Liabilities:
Account Payables 208,477.909193,387.8470206,420.992164,446.331172,705.939133,771.217145,391.038177,403.84207,673.885141,623.858162,764.393157,610.959183,212.582122,494.513133,915.925165,238.211152,017.66110,799.42132,915.2292,819.484173,887.12789,984.66157,601.256134,323.245137,406.36997,841.5138,210.007124,412.878121,977.589142,132.951178,215.787145,806.986116,714.848151,445.208128,748.293126,509.798129,338.961125,678.687116,512.065107,523.209106,887.259111,068.668134,841.277109,301.8497,196.83185,198.5790070,918.17969,422.69374,735.87972,930.067062,309.69561,891.01665,968.084055,682.53556,121.15663,569.546057,055.3660,958.90748,212.842049,203.63546,484.04145,874.208
Short Term Debt 179,732.871172,599.280126,996.41585,382.49885,498.29191,966.04999,939.66990,25085,15092,143.47370,40075,166.95476,898.7372,058.35341,962.544,480.55635,498.61141,819.64927,013.36533,101.9637,354.16748,372.2227,318.05613,336.11115,109.16718,486.1413,733.0567,506.11150,412.556,35051,10056,10066,10065,60065,60068,10060,60046,10028,60031,10033,60033,60013,1008,1008,1008,1000000000000000000029,993.04539,981.96339,970.88849,959.92439,989.575
Tax Payables 14,322.7113,904.503015,844.18820,297.56723,175.16826,615.50630,546.2737,301.10950,844.00542,812.48830,462.43824,869.80128,410.93728,474.53941,940.48146,610.04645,207.0935,420.9069,627.01611,750.04233,078.31826,531.47625,142.87430,112.74842,362.59521,755.54816,826.76222,141.06327,142.2722,693.44710,046.01518,615.9623,891.8820,648.4617,932.45516,746.08118,978.3717,116.4910,372.99812,784.77514,957.10312,004.0848,189.27613,685.71624,697.93417,258.55111,049.4878,832.4128,206.3762,650.1092,615.5916,175.2847,480.9278,395.8788,770.5959,843.4145,395.397910.1917,249.40415,615.00315,427.73813,993.72111,390.60610,003.3443,050.95611,609.0767,344.1588,393.217
Deferred Revenue 30,335.286,277.9570168,341.751156,230.51522,677.41451,180.4824,008.32220,227.56128,084.21186,822.026147,275.576149,360.206210,374.497185,194.551193,120.629249,361.443209,411.542197,408.216152,393.393139,621.725203,044.494208,976.07485,460.687168,665.661167,176.594159,986.03616,826.762146,969.025158,826.62922,693.447124,066.55218,615.96123,137.123139,586.02317,932.455103,767.93997,783.70583,367.88266,149.18912,784.77580,395.79283,616.0048,189.27677,508.44787,745.50972,364.7770000000000000000097,170.362011,609.0767,344.1588,393.217
Other Current Liabilities 230,098.074189,847.298028,196.56624,784.605164,772.575157,236.512150,477.912152,564.878157,519.9511,390.1515,568.1072,745.0882,723.9592,427.2393,047.5323,037.9412,064.2632,199.3692,408.4782,310.9951,810.0082,379.46853,970.2352,277.742,080.69-0125,748.136-0.001-0.001103,257.095-0.001147,755.6650.001079,465.0030.0010.001-00.00152,308.139-0.002-059,419.783-0.0010.001-0170,300.866168,599.01255,159.69357,759.7852,278.34451,011.679126,730.30658,575.56265,652.23760,282.979104,372.150,833.81468,945.58469,176.934119,942.75762,451.115107,716.921-0.001129,659.56380,256.82585,448.20591,331.016
Total Current Liabilities 648,644.135562,112.3820529,955.723430,843.949445,654.219434,154.259419,816.942440,446.278478,428.045431,979.508386,008.075384,883.207473,209.768382,174.656372,046.586462,118.15398,992.077352,226.654314,730.456267,854.165416,095.796349,712.425304,350.234318,602.757321,772.82276,313.677284,517.961278,888.013331,216.717324,433.493353,382.338368,278.611305,951.972356,631.23291,745.751298,377.738287,722.667255,146.569211,261.255203,716.123220,883.049228,284.673215,550.336194,910.286193,042.341165,663.356170,300.866168,599.012126,077.872127,182.473127,014.223123,941.746126,730.306120,885.257127,543.253126,251.063104,372.1106,516.349125,066.74132,746.48119,942.757119,506.475168,675.828175,376.248169,641.526181,040.424189,236.328185,588.016
Non-Current Liabilities:
Long Term Debt 81,850.76278,650.762033,062.8628,00016,6253,402.3381,12517,62527,62532,621.71947,17553,173.58952,359.49851,028.6767,25045,025.85744,43849,655.78273,687.10474,037.53370,212.16770,212.167117,284.389115,338.889115,338.889115,338.889140,861.111140,861.111140,250140,250145,500138,400138,40086,00063,50048,50029,50024,10034,10034,10027,50018,50015,0005,0005,000000000000000000000000029,948.968
Deferred Revenue Non-Current 040,014.6410396446474.54002222322023547121,1231,281.5751.5435.5991.51,618.5778.55,115.55,125.516796472,997.786000065,331.64000053,077.314000036,084.607000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,659.31,040.917071,910.95362,366.773089,432.99810,442.8359,000.24713,327.24226,169.48830,058.30839,744.51943,558.47741,969.49953,858.33341,295.75134,258.67538,331.63730,809.65830,209.33130,212.17130,689.1325,504.53424,888.89826,420.22633,674.49331,803.92129,987.58528,273.51632,740.80138,024.00636,376.1630,569.39227,783.1631,500.7323,130.06322,633.52524,776.12231,917.62330,920.90527,927.5629,220.25632,112.07128,409.94433,495.68633,111.90225,707.23924,994.22225,843.03123,965.64524,296.86923,982.55323,398.85521,201.61322,787.71521,888.05624,460.13426,022.21724,063.27822,752.32425,418.38730,536.7231,920.49829,848.25728,274.01222,832.19727,323.75126,313.012
Other Non-Current Liabilities 38,423.90930,765.2680207.095164.81731,535.539-62,467.89247,249.19855,945.33349,908.37936,798.00283,796.65688,301.75680,215.4271,095.58244,274.87837,026.73439,356.87826,216.31461,647.07684,630.94981,697.63970,499.408-0.00184,277.58978,901.10163,021.36948,871.089-0.00157,552.61351,964.39244,507.80457,088.680.00145,974.31630,674.62946,426.52640,451.545-011,793.95716,763.53413,152.6469,718.3115,997.34923,163.38920,375.86216,091.75613,284.92829,796.77526,742.123,426.52520,853.27218,626.66820,583.25419,996.72416,069.57311,330.8119,310.7529,726.3977,852.5078,422.942-25,418.3879,726.38122,500.86921,227.815-28,274.01217,735.4614,474.68419,489.711
Total Non-Current Liabilities 121,933.97150,471.5880105,576.90890,977.5948,635.03930,767.44459,039.03482,802.5891,062.62195,943.209161,741.964182,342.865177,414.895164,845.251165,818.71124,339.842119,672.053114,982.233171,259.338194,003.312182,288.977172,364.705215,786.708224,505.376220,660.216212,034.751221,536.121236,180.335226,076.129224,955.193228,031.81231,864.84222,046.707159,757.475125,675.359118,056.58992,585.0784,960.72977,811.5881,784.43968,580.20657,438.56753,109.4256,573.33358,871.54849,203.65838,992.16754,790.99752,585.13147,392.1745,150.14142,609.22143,982.10941,198.33738,857.28833,218.86643,770.88635,748.61431,915.78531,175.26625,418.38740,263.10154,421.36751,076.07228,274.01240,567.65741,798.43575,751.691
Total Liabilities 770,578.105712,583.9710635,532.631521,821.539494,289.258464,921.703478,855.975523,248.858569,490.666527,922.717547,750.039567,226.072650,624.663547,019.907537,865.296586,457.992518,664.13467,208.887485,989.793461,857.477598,384.773522,077.13520,136.942543,108.133542,433.036488,348.428506,054.083515,068.349557,292.845549,388.686581,414.148600,143.452527,998.679516,388.706417,421.11416,434.327380,307.736340,107.298289,072.834285,500.562289,463.255285,723.239268,659.757251,483.619251,913.889214,867.014209,293.033223,390.009178,663.002174,574.643172,164.363166,550.967170,712.415162,083.593166,400.541159,469.93148,142.986142,264.963156,982.525163,921.746145,361.144159,769.577223,097.195226,452.32197,915.538221,608.081231,034.763261,339.707
Equity:
Preferred Stock 01,180.9401,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.941,180.94
Common Stock 81,390.00481,390.00477,819.59776,638.65776,638.65776,638.65773,231.47673,231.47673,231.47673,231.47669,972.95969,972.95969,972.95969,972.95966,856.8166,856.8166,856.8166,856.8163,885.57563,885.57563,885.57563,885.57561,046.7761,046.7761,046.7761,046.7758,329.4858,329.4858,329.4858,329.4855,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7355,762.7353,131.77553,131.77553,131.77553,131.77550,605.1650,605.1650,605.1650,605.1648,127.24548,065.59548,039.79548,020.29545,675.15545,550.80545,504.25545,453.755
Retained Earnings 1,988,352.5971,955,691.74901,902,335.2581,883,894.2341,896,601.0691,902,370.2921,827,032.6661,820,565.9091,789,384.3631,800,316.5441,749,674.9151,719,138.6441,685,511.0161,691,263.7081,700,309.8461,670,125.6061,636,890.2211,515,394.341,543,757.9011,529,335.1981,525,727.5261,507,695.1841,523,764.2311,513,070.8571,497,849.1131,493,282.4911,476,984.121,451,222.9291,419,878.0871,411,161.8051,361,386.6461,337,406.9271,303,816.2121,273,577.9971,262,106.261,217,414.9541,186,685.0111,180,273.5111,175,238.7071,150,307.781,124,152.8181,118,487.9761,094,346.5751,078,414.1921,053,734.3351,043,843.01900965,786.529936,785.307919,238.379899,623.850849,760.76820,810.921783,302.1030731,671.991702,524.783672,117.9570621,877.293584,012.605550,175.1010515,012.894490,612.955459,856.773
Accumulated Other Comprehensive Income/Loss 98,337.808101,991.55200102,495.816101,648.9981,719,534.64110,061.677113,478.353122,888.24-34,085.853156,876.879157,956.62165,652.529-32,401.8530000-27,667.7060000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -117,305.024-113,513.7111,981,834.414-800.353-105,302.449-105,465.597-1,710,486.761-94,194.835-93,215.978-92,124.01189,486.817-78,027.222-65,490.322-67,028.871113,210.86883,541.72651,511.43725,526.33765,802.2555,173.61537,238.27444,277.7871,735.50335,914.938,802.25634,127.50247,185.36317,624.78219,112.19822,651.2328,446.8839,638.2839,279.77234,481.45933,418.24633,529.27533,400.55133,630.58238,647.49842,109.76956,105.07655,028.38452,814.05468,515.79664,112.22391,213.44587,430.6641,040,237.3031,029,872.77276,995.34396,998.182118,609.021119,712.6571,018,151.112139,866.963133,553.375145,805.332915,639.034169,591.462160,755.571168,737.46813,633.272175,647.658175,464.181164,712.171708,951.09182,468.727170,846.959175,039.309
Total Shareholders Equity 2,050,775.3852,026,740.5342,059,654.0111,979,354.5021,958,907.1981,970,604.0671,985,830.5861,917,311.9241,915,240.6991,894,561.0081,926,871.4081,899,678.4711,882,758.8411,855,288.5731,840,110.4731,851,889.3221,789,674.7931,730,454.3081,646,263.1061,636,330.3251,631,639.9871,635,071.8211,641,658.3971,621,906.8411,614,100.8231,594,204.3251,599,978.2741,554,119.3221,529,845.5471,502,039.7371,496,552.3551,457,968.5961,433,630.3691,395,241.3411,363,939.9131,352,579.2051,307,759.1751,277,259.2631,275,864.6791,274,292.1461,263,356.5261,236,124.8721,228,245.71,219,806.0411,199,470.0851,201,891.451,188,217.3531,097,180.9731,086,816.4421,099,725.5421,090,727.1591,094,791.071,076,280.1771,072,463.8271,043,940.4381,008,677.011983,420.15967,425.134953,049.553915,066.454892,641.517862,941.457846,771.486808,697.521764,088.507755,807.185744,213.366708,145.109681,530.777
Total Equity 2,115,145.5712,088,668.6782,059,654.0112,032,085.7481,983,902.2571,995,580.8162,007,806.3691,938,410.7861,935,132.8891,911,604.3471,935,889.0881,910,312.6061,889,200.6051,861,384.4431,846,502.1941,857,411.7991,796,580.5461,733,749.5611,649,991.3721,648,529.9351,641,884.8631,645,086.5961,651,735.5041,630,178.7871,620,955.1571,600,867.9171,606,324.9951,560,647.031,535,883.7721,502,039.7371,496,552.3551,457,968.5961,433,630.3691,395,241.3411,363,939.9131,352,579.2051,307,759.1751,277,259.2631,275,864.6791,274,292.1461,263,356.5261,236,124.8721,228,245.71,219,806.0411,199,470.0851,201,891.451,188,217.3531,097,180.9731,086,816.4421,099,725.5421,090,727.1591,094,791.071,076,280.1771,072,463.8271,043,940.4381,008,677.011983,420.15967,425.134953,049.553915,066.454892,641.517862,941.457846,771.486808,697.521764,088.507755,807.185744,213.366708,145.109681,530.777
Total Liabilities & Shareholders Equity 2,885,723.6762,801,252.6492,814,900.7812,667,618.3792,505,723.7962,489,870.0742,472,728.0722,417,266.7612,458,381.7482,481,095.0132,463,811.8052,458,062.6452,456,426.6772,512,009.1062,393,522.1012,395,277.0952,383,038.5382,252,413.6912,117,200.2582,134,519.7292,103,742.342,243,471.3692,173,812.6332,150,315.7292,164,063.292,143,300.9532,094,673.4242,066,701.1122,050,952.1212,059,332.5822,045,941.0412,039,382.7442,033,773.8211,923,240.021,880,328.6191,770,000.3151,724,193.5021,657,566.9991,615,971.9771,563,364.981,548,857.0881,525,588.1271,513,968.9391,488,465.7981,450,953.7041,453,805.3391,403,084.3671,306,474.0061,310,206.4511,278,388.5451,265,301.8021,266,955.4341,242,831.1441,243,176.2421,206,024.0321,175,077.5521,142,890.081,115,568.121,095,314.5161,072,048.9791,056,563.26301,006,541.0631,031,794.716990,540.8270965,821.447939,179.872942,870.484