Yuhan Corporation
KRX:000100.KS
131100 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 279,055.336 | 261,790.17 | 0 | 273,030.971 | 252,523.236 | 322,717.244 | 293,036.245 | 213,745.004 | 194,548.85 | 206,134.579 | 253,587.521 | 198,006.891 | 180,775.514 | 482,195.215 | 353,490.297 | 438,010.728 | 548,287.565 | 494,522.755 | 274,215.08 | 262,624.954 | 202,297.165 | 254,385.25 | 241,296.083 | 244,599.269 | 242,443.16 | 231,753.425 | 256,607.487 | 241,389.77 | 263,514.352 | 294,863.485 | 244,854.557 | 277,867.876 | 273,598.874 | 230,325.388 | 221,805.288 | 222,795.217 | 238,394.338 | 200,506.89 | 155,680.459 | 178,643.353 | 159,889.237 | 269,346.257 | 269,950.544 | 232,168.716 | 220,012.413 | 222,438.092 | 195,002.874 | 167,887.41 | 210,157.586 | 198,961.403 | 182,661.004 | 178,531.29 | 89,423.45 | 133,380.674 | 173,055.869 | 222,289.393 | 209,470.582 | 226,729.326 | 237,722.385 | 232,138.618 | 155,943.477 | 131,430.105 | 163,270.689 | 158,413.55 | 132,804.641 | 93,490.688 | 110,033.375 | 106,775.959 | 115,674.787 |
Short Term Investments
| 0 | 29,338.222 | 36,124.254 | 0 | 25,601.179 | 30,415.819 | 34,142.49 | 54,681.934 | 182,786.842 | 275,382.315 | 229,968.796 | 183,215.967 | 234,896.486 | 261,843.706 | 71,369.239 | 92,108.673 | 58,307.84 | 59,033.306 | 114,436.112 | 140,737.38 | 157,626.651 | 214,959.889 | 251,408.499 | 233,835.465 | 250,528.217 | 302,796.293 | 264,481.374 | 244,996.202 | 245,965.714 | 230,553.219 | 205,423.846 | 241,579.343 | 191,762.223 | 249,456.593 | 246,132.429 | 258,140.764 | 252,032.712 | 282,611.024 | 257,313.975 | 271,987.119 | 190,765.405 | 218,622.854 | 108,642.377 | 84,160.733 | 92,609.744 | 123,446.024 | 144,568.995 | 155,796.811 | 141,789.916 | 134,501.036 | 117,549.997 | 143,343.508 | 158,636.733 | 219,257.777 | 25,511.087 | 20,929.04 | 84,860.621 | 92,721.669 | 83,258.174 | 35,864.863 | 26,925.72 | 89,812.564 | 83,312.452 | 43,185.438 | 42,757.608 | 53,299.623 | 72,935.739 | 52,950.632 | 40,283.224 | 41,313.565 |
Cash and Short Term Investments
| 0 | 308,393.558 | 297,914.424 | 0 | 298,632.15 | 282,939.055 | 356,859.734 | 347,718.179 | 396,531.847 | 469,931.165 | 436,103.375 | 436,803.488 | 432,903.377 | 442,619.219 | 553,564.454 | 445,598.97 | 496,318.567 | 607,320.871 | 608,958.867 | 414,952.46 | 420,251.605 | 417,257.054 | 505,793.749 | 475,131.548 | 495,127.486 | 545,239.453 | 496,234.799 | 501,603.689 | 487,355.484 | 494,067.571 | 500,287.331 | 486,433.9 | 469,630.099 | 523,055.467 | 476,457.817 | 479,946.053 | 474,827.929 | 521,005.362 | 457,820.865 | 427,667.578 | 369,408.758 | 378,512.091 | 377,988.634 | 354,111.277 | 324,778.46 | 343,458.437 | 367,007.087 | 350,799.685 | 309,677.326 | 344,658.622 | 316,511.4 | 326,004.512 | 337,168.023 | 308,681.227 | 158,891.761 | 193,984.909 | 307,150.014 | 302,192.251 | 309,987.5 | 273,587.248 | 259,064.338 | 245,756.041 | 214,742.557 | 206,456.127 | 201,171.158 | 186,104.264 | 166,426.427 | 162,984.007 | 147,059.183 | 156,988.352 |
Net Receivables
| 0 | 624,836.596 | 560,711.129 | 0 | 562,423.928 | 557,544.582 | 509,233.592 | 509,308.209 | 513,876.733 | 507,188.62 | 586,278.595 | 474,050.561 | 482,226.079 | 456,671.817 | 421,056.105 | 464,390.063 | 438,916.665 | 399,921.518 | 365,661.642 | 474,727.519 | 377,476.839 | 356,471.464 | 388,918.654 | 356,383.983 | 322,056.861 | 299,951.543 | 319,551.003 | 293,559.963 | 276,728.795 | 250,633.941 | 273,540.026 | 248,622.691 | 267,312.015 | 232,237.331 | 202,983.783 | 214,159.391 | 209,707.938 | 193,203.938 | 203,285.736 | 218,848.738 | 203,308.37 | 201,032.204 | 184,241.477 | 203,844.478 | 179,780.168 | 0 | 0 | 0 | 0 | 0 | 0 | 168,585.006 | 169,122.686 | 167,084.152 | 0 | 163,451.402 | 0 | 0 | 0 | 130,035.116 | 133,894.82 | 141,878.307 | 0 | 129,682.873 | 126,915.247 | 126,959.288 | 0 | 0 | 132,081.402 | 134,973.9 |
Inventory
| 0 | 305,357.078 | 301,103.589 | 0 | 279,427.156 | 263,903.029 | 276,712.679 | 275,215.898 | 274,992.512 | 279,523.005 | 281,583.747 | 274,780.428 | 260,016.695 | 272,999.014 | 270,092.186 | 251,985.114 | 251,846.709 | 254,125.259 | 227,857.269 | 186,909.878 | 223,340.58 | 254,062.382 | 254,295.485 | 248,860.494 | 298,188.625 | 306,851.082 | 333,115.241 | 271,183.981 | 314,840.892 | 303,734.859 | 306,600.03 | 310,649.129 | 281,541.568 | 276,803.669 | 267,354.645 | 242,348.9 | 209,013.016 | 211,684.379 | 200,431.524 | 172,305.19 | 157,235.869 | 149,565.593 | 147,128.206 | 141,440.996 | 157,357.249 | 128,546.066 | 121,503.775 | 133,602.623 | 0 | 0 | 86,032.125 | 75,898.607 | 80,362.837 | 79,844.268 | 0 | 80,375.776 | 76,940.062 | 80,069.051 | 0 | 72,956.467 | 71,120.118 | 68,804.224 | 0 | 66,219.718 | 62,996.463 | 57,208.004 | 0 | 52,553.551 | 48,333.221 | 54,202.988 |
Other Current Assets
| 1,309,597.402 | 79,120.246 | 84,901.218 | 0 | 91,510.568 | 74,661.05 | 81,749.183 | 69,280.282 | 83,250.167 | 71,177.472 | 166,357.521 | 57,723.5 | 59,238.023 | 72,323.327 | 56,065.463 | 55,228.828 | 87,349.448 | 92,250.37 | 64,720.511 | 40,360.886 | 482,471.227 | 385,537.844 | 92,301.199 | 44,050.938 | 17,780.782 | 22,586.229 | 57,921.688 | 13,270.362 | 19,190.152 | 15,535.429 | 40,714.971 | 15,424.87 | 14,042.171 | 28,550.781 | 41,524.069 | 22,929.298 | 20,915.98 | 21,813.38 | 45,255.777 | 22,443.584 | 19,355.46 | 19,804.529 | 18,047.554 | 20,126.956 | 21,457.849 | 200,978.407 | 202,563.271 | 181,754.301 | 291,158.424 | 263,417.568 | 162,121.441 | 168,585.007 | 169,122.685 | 167,084.151 | 391,035.709 | 269,377.914 | 131,761.906 | 151,196.81 | 193,184.835 | 130,035.117 | 133,894.819 | 141,878.306 | 189,199.445 | 129,682.872 | 126,915.248 | 126,959.289 | 170,448.966 | 129,733.441 | 132,081.401 | 134,973.899 |
Total Current Assets
| 1,309,597.402 | 1,317,707.478 | 1,244,630.361 | 0 | 1,231,993.801 | 1,162,655.702 | 1,204,330.992 | 1,188,897.717 | 1,238,131.621 | 1,317,015.943 | 1,353,238.514 | 1,224,097.103 | 1,206,172.165 | 1,213,528.459 | 1,280,405.653 | 1,195,516.58 | 1,249,314.831 | 1,331,558.991 | 1,253,369.445 | 1,116,950.744 | 1,126,063.412 | 1,056,857.28 | 1,188,730.707 | 1,110,961.783 | 1,118,217.997 | 1,155,839.916 | 1,152,175.664 | 1,069,512.906 | 1,087,384.522 | 1,055,759.134 | 1,082,821.928 | 1,048,340.403 | 1,022,262.579 | 1,049,303.192 | 988,320.314 | 959,383.642 | 914,464.863 | 947,707.059 | 906,793.902 | 841,265.09 | 749,308.457 | 748,914.417 | 727,405.871 | 719,523.707 | 683,373.726 | 672,982.91 | 691,074.133 | 666,156.609 | 600,835.75 | 608,076.19 | 564,664.966 | 570,488.126 | 586,653.545 | 555,609.646 | 549,927.47 | 543,738.599 | 515,851.982 | 533,458.112 | 503,172.335 | 476,578.832 | 464,079.275 | 456,438.571 | 403,942.002 | 402,358.717 | 391,082.869 | 370,271.557 | 336,875.393 | 345,270.999 | 327,473.805 | 346,165.239 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 543,077.425 | 532,132.871 | 0 | 478,307.536 | 401,188.432 | 378,670.614 | 354,992.804 | 349,286.411 | 337,878.026 | 330,865.964 | 331,181.631 | 340,997.524 | 326,380.28 | 322,376.068 | 325,882.777 | 331,100.876 | 316,062.567 | 322,032.233 | 327,499.213 | 336,992.119 | 334,348.501 | 338,566.296 | 343,307.338 | 342,664.579 | 339,544.503 | 343,228.528 | 355,412.429 | 343,473.544 | 335,748.155 | 330,168.562 | 333,946.657 | 335,566.014 | 336,526.571 | 327,424.005 | 307,828.551 | 270,575.187 | 256,229.606 | 242,566.59 | 236,361.902 | 232,793.615 | 229,601.485 | 226,560.659 | 225,098.952 | 218,054.425 | 209,715.054 | 195,289.307 | 185,274.489 | 170,988.361 | 168,270.316 | 168,524.443 | 168,972.358 | 168,663.159 | 170,475.232 | 271,420.871 | 274,223.817 | 276,519.163 | 279,573.932 | 283,012.576 | 286,718.24 | 289,999.359 | 294,457.597 | 296,933.957 | 299,292.555 | 301,408.351 | 296,552.93 | 297,178.614 | 299,503.726 | 300,999.106 | 301,825.018 |
Goodwill
| 0 | 116,938.64 | 116,938.64 | 0 | 16,385.143 | 5,871.54 | 5,871.54 | 5,871.54 | 11,314.336 | 125.445 | 125.445 | 125.445 | 125.445 | 125.445 | 125.445 | 125.445 | 125.445 | 125.445 | 0 | 125.445 | 3,861.837 | 3,861.837 | 3,861.837 | 5,303.877 | 5,303.877 | 3,977.675 | 3,977.675 | 3,977.675 | 6,790.667 | 6,790.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 179,222.325 | 0 | 161,359.363 | 144,337.385 | 136,298.444 | 131,689.58 | 111,721.834 | 101,270.867 | 94,192.48 | 87,467.511 | 80,674.429 | 71,817.612 | 65,702.752 | 58,375.494 | 24,593.716 | 27,527.775 | 29,909.492 | 28,605.26 | 27,138.309 | 27,460.704 | 28,371.35 | 28,479.222 | 29,368.949 | 29,967.809 | 27,810.928 | 21,759.226 | 17,719.202 | 17,175.105 | 17,413.839 | 15,871.922 | 14,449.192 | 13,334.789 | 13,061.884 | 11,835.717 | 9,954.411 | 10,123.682 | 9,570.725 | 9,714.11 | 11,522.046 | 12,143.725 | 10,293.004 | 9,821.369 | 11,568.433 | 11,716.573 | 11,589.998 | 8,541.235 | 20,656.586 | 20,364.902 | 8,859.02 | 9,256.812 | 9,493.567 | 7,920.727 | 3,426.857 | 3,498.706 | 3,482.913 | 3,544.085 | 3,647.414 | 3,747.893 | 3,880.517 | 3,946.38 | 4,074.104 | 4,191.267 | 4,214.064 | 3,541.312 | 3,097.743 | 2,335.357 | 2,011.526 | 1,630.089 |
Goodwill and Intangible Assets
| 0 | 116,938.64 | 296,160.965 | 0 | 177,744.506 | 150,208.925 | 142,169.984 | 137,561.12 | 123,036.17 | 101,396.312 | 94,317.925 | 87,592.956 | 80,799.874 | 71,943.057 | 65,828.197 | 58,500.939 | 24,719.161 | 27,653.22 | 29,909.492 | 28,730.705 | 31,000.146 | 31,322.541 | 32,233.187 | 33,783.099 | 34,672.826 | 33,945.484 | 31,788.603 | 25,736.901 | 24,509.869 | 23,965.772 | 17,413.839 | 15,871.922 | 14,449.192 | 13,334.789 | 13,061.884 | 11,835.717 | 9,954.411 | 10,123.682 | 9,570.725 | 9,714.11 | 11,522.046 | 12,143.725 | 10,293.004 | 9,821.369 | 11,568.433 | 11,716.573 | 11,589.998 | 8,541.235 | 20,656.586 | 20,364.902 | 8,859.02 | 9,256.812 | 9,493.567 | 7,920.727 | 3,426.857 | 3,498.706 | 3,482.913 | 3,544.085 | 3,647.414 | 3,747.893 | 3,880.517 | 3,946.38 | 4,074.104 | 4,191.267 | 4,214.064 | 3,541.312 | 3,097.743 | 2,335.357 | 2,011.526 | 1,630.089 |
Long Term Investments
| 0 | 615,394.953 | 610,902.387 | 0 | 591,841.147 | 602,073.505 | 576,283.97 | 567,253.079 | 451,395.006 | 351,711.227 | 392,268.047 | 560,089.783 | 518,899.562 | 501,821.556 | 691,354.839 | 638,388.709 | 654,541.523 | 569,235.245 | 452,569.964 | 424,454.891 | 414,233.559 | 334,075.922 | 301,489.7 | 317,522.679 | 276,253.057 | 203,327.333 | 222,025.911 | 272,971.269 | 240,419.431 | 279,430.892 | 299,159.699 | 281,775.983 | 350,913.364 | 261,095.105 | 223,441.515 | 213,870.736 | 194,094.543 | 98,975.649 | 110,994.791 | 125,987.861 | 246,412.818 | 205,684.347 | 321,116.327 | 343,050.608 | 352,052.509 | 304,060.645 | 279,807.681 | 254,584.96 | 281,997.463 | 288,001.954 | 315,400.607 | 268,986.118 | 237,740.141 | 184,784.284 | 381,866.311 | 352,054.089 | 285,471.719 | 225,134.173 | 233,839.934 | 283,655.394 | 279,296.311 | 205,081.022 | 226,226.601 | 251,516.6 | 254,996.917 | 230,505.131 | 226,320.072 | 229,112.951 | 230,832.996 | 215,263.432 |
Tax Assets
| 0 | 47,317.72 | 45,269.284 | 0 | 22,935.193 | 23,482.767 | 18,895.33 | 26,509.971 | 10,584.02 | 10,591.821 | 10,720.385 | 10,836.147 | 11,192.654 | 11,194.151 | 11,186.323 | 11,225.287 | 9,905.744 | 9,912.631 | 9,911.027 | 9,154.165 | 4,276.063 | 4,279.033 | 4,271.94 | 4,373.12 | 1,916.81 | 1,918.3 | 1,919.367 | 2,264.403 | 1,879.86 | 1,868.995 | 1,555.316 | 1,539.084 | 1,410.608 | 1,402.177 | 1,389.749 | 1,378.161 | 983.552 | 973.541 | 957.806 | 943.802 | 656.101 | 648.256 | 638.67 | 577.523 | 279.856 | 271.494 | 262.173 | 253.578 | 0 | 0 | 220,939.51 | 0 | 264,405.023 | 324,041.255 | 2,107.355 | 2,218.178 | 1,906.625 | 1,548.663 | 1,675.007 | 2,060.801 | 1,358.317 | 746.921 | 365.789 | 0 | 962.325 | 89,669.896 | 0 | 357.378 | 1,072.284 | 392.119 |
Other Non-Current Assets
| 1,616,146.992 | 245,287.461 | 72,156.78 | 0 | 164,796.196 | 166,114.465 | 169,519.184 | 197,513.38 | 244,833.533 | 339,788.419 | 299,684.178 | 250,014.185 | 300,000.866 | 331,559.174 | 140,858.025 | 164,007.808 | 125,694.959 | 128,615.884 | 184,621.53 | 210,410.54 | 221,954.43 | 342,859.064 | 378,179.538 | 363,864.614 | 376,590.46 | 429,487.754 | 392,162.88 | 368,775.516 | 369,033.886 | 354,179.173 | 328,213.237 | 364,466.991 | 314,780.987 | 372,111.987 | 369,602.553 | 386,031.811 | 379,927.759 | 410,183.965 | 386,683.186 | 401,699.213 | 322,671.943 | 351,864.858 | 239,573.596 | 215,896.779 | 223,136.848 | 252,207.028 | 275,782.046 | 288,273.496 | 231,995.846 | 225,493.089 | -0.001 | 247,598.387 | -0.001 | -0.001 | 34,427.379 | 30,290.643 | 91,845.15 | 99,631.115 | 90,220.854 | 42,553.357 | 33,435.199 | 95,892.772 | 89,522.902 | 49,181.924 | 79,130.19 | 0.001 | 109,153.012 | 89,241.036 | 76,790.155 | 77,594.586 |
Total Non-Current Assets
| 1,616,146.992 | 1,568,016.198 | 1,556,622.288 | 0 | 1,435,624.578 | 1,343,068.094 | 1,285,539.083 | 1,283,830.355 | 1,179,135.14 | 1,141,365.805 | 1,127,856.499 | 1,239,714.702 | 1,251,890.48 | 1,242,898.219 | 1,231,603.453 | 1,198,005.52 | 1,145,962.264 | 1,051,479.547 | 999,044.245 | 1,000,249.514 | 1,008,456.317 | 1,046,885.06 | 1,054,740.661 | 1,062,850.85 | 1,032,097.732 | 1,008,223.374 | 991,125.289 | 1,025,160.518 | 979,316.59 | 995,192.987 | 976,510.653 | 997,600.638 | 1,017,120.165 | 984,470.629 | 934,919.706 | 920,944.976 | 855,535.452 | 776,486.443 | 750,773.098 | 774,706.888 | 814,056.523 | 799,942.671 | 798,182.256 | 794,445.232 | 805,092.071 | 777,970.794 | 762,731.205 | 736,927.758 | 705,638.256 | 702,130.261 | 713,723.579 | 694,813.675 | 680,301.889 | 687,221.497 | 693,248.773 | 662,285.433 | 659,225.57 | 609,431.968 | 612,395.785 | 618,735.685 | 607,969.703 | 600,124.692 | 617,123.353 | 604,182.346 | 640,711.847 | 620,269.27 | 635,749.441 | 620,550.448 | 611,706.067 | 596,705.244 |
Total Assets
| 2,925,744.394 | 2,885,723.676 | 2,801,252.649 | 2,814,900.781 | 2,667,618.379 | 2,505,723.796 | 2,489,870.074 | 2,472,728.072 | 2,417,266.761 | 2,458,381.748 | 2,481,095.013 | 2,463,811.805 | 2,458,062.645 | 2,456,426.677 | 2,512,009.106 | 2,393,522.101 | 2,395,277.095 | 2,383,038.538 | 2,252,413.691 | 2,117,200.258 | 2,134,519.729 | 2,103,742.34 | 2,243,471.368 | 2,173,812.633 | 2,150,315.729 | 2,164,063.29 | 2,143,300.953 | 2,094,673.424 | 2,066,701.112 | 2,050,952.121 | 2,059,332.582 | 2,045,941.041 | 2,039,382.744 | 2,033,773.821 | 1,923,240.02 | 1,880,328.618 | 1,770,000.315 | 1,724,193.502 | 1,657,566.999 | 1,615,971.977 | 1,563,364.98 | 1,548,857.088 | 1,525,588.127 | 1,513,968.939 | 1,488,465.798 | 1,450,953.704 | 1,453,805.338 | 1,403,084.367 | 1,306,474.006 | 1,310,206.451 | 1,278,388.545 | 1,265,301.801 | 1,266,955.434 | 1,242,831.144 | 1,243,176.243 | 1,206,024.032 | 1,175,077.552 | 1,142,890.08 | 1,115,568.12 | 1,095,314.517 | 1,072,048.978 | 1,056,563.263 | 1,021,065.355 | 1,006,541.063 | 1,031,794.716 | 990,540.827 | 972,624.834 | 965,821.447 | 939,179.872 | 942,870.483 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 194,155.2 | 193,387.847 | 0 | 206,420.992 | 164,446.331 | 172,705.939 | 133,771.217 | 145,391.038 | 177,403.84 | 207,673.885 | 141,623.858 | 162,764.393 | 157,610.959 | 183,212.582 | 122,494.513 | 133,915.925 | 165,238.211 | 152,017.66 | 110,799.42 | 132,915.22 | 92,819.484 | 173,887.127 | 89,984.66 | 157,601.256 | 134,323.245 | 137,406.369 | 97,841.5 | 138,210.007 | 124,412.878 | 121,977.589 | 142,132.951 | 178,215.787 | 145,806.986 | 116,714.848 | 151,445.208 | 128,748.293 | 126,509.798 | 129,338.961 | 125,678.687 | 116,512.065 | 107,523.209 | 106,887.259 | 111,068.668 | 134,841.277 | 109,301.84 | 97,196.831 | 85,198.579 | 0 | 0 | 70,918.179 | 69,422.693 | 74,735.879 | 72,930.067 | 0 | 62,309.695 | 61,891.016 | 65,968.084 | 0 | 55,682.535 | 56,121.156 | 63,569.546 | 0 | 57,055.36 | 60,958.907 | 48,212.842 | 0 | 49,203.635 | 46,484.041 | 45,874.208 |
Short Term Debt
| 0 | 184,250.837 | 162,635.999 | 0 | -38,769.273 | -68,356.399 | 65,228.971 | 91,966.049 | 77,598.248 | 71,838.468 | 58,804.131 | 92,143.473 | -76,875.576 | 75,166.954 | 76,898.73 | 72,058.353 | -151,158.129 | -204,880.887 | -173,912.931 | 41,819.648 | 27,013.365 | 33,101.96 | -165,690.327 | -160,603.852 | -78,142.631 | -155,329.55 | -152,067.427 | 18,486.141 | -13,093.706 | 7,506.111 | 50,412.5 | 33,656.553 | 51,100 | 37,484.04 | -57,037.123 | -73,986.023 | 47,667.545 | -35,667.939 | -37,183.705 | 46,100 | -37,549.189 | 18,315.225 | 33,600 | 33,600 | 4,910.724 | 8,100 | 8,100 | 8,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,993.045 | 39,981.963 | 39,970.888 | 49,959.924 | 39,989.575 |
Tax Payables
| 0 | 14,322.71 | 13,904.503 | 0 | 15,844.188 | 20,297.567 | 23,175.168 | 26,615.506 | 30,546.27 | 37,301.109 | 50,844.005 | 42,812.488 | 30,462.438 | 24,869.801 | 28,410.937 | 28,474.539 | 41,940.481 | 46,610.046 | 45,207.093 | 5,420.906 | 9,627.016 | 11,750.042 | 33,078.318 | 26,531.476 | 25,142.874 | 30,112.748 | 42,362.595 | 21,755.548 | 16,826.762 | 22,141.063 | 27,142.27 | 22,693.447 | 10,046.015 | 18,615.96 | 23,891.88 | 20,648.46 | 17,932.455 | 16,746.081 | 18,978.37 | 17,116.49 | 10,372.998 | 12,784.775 | 14,957.103 | 12,004.084 | 8,189.276 | 13,685.716 | 24,697.934 | 17,258.551 | 11,049.487 | 8,832.412 | 8,206.376 | 2,650.109 | 2,615.591 | 6,175.284 | 7,480.927 | 8,395.878 | 8,770.595 | 9,843.414 | 5,395.397 | 910.191 | 7,249.404 | 15,615.003 | 15,427.738 | 13,993.721 | 11,390.606 | 10,003.344 | 3,050.956 | 11,609.076 | 7,344.158 | 8,393.217 |
Deferred Revenue
| 0 | 30,335.28 | 6,277.957 | 0 | 168,341.751 | 156,230.515 | 22,677.414 | 51,180.48 | 24,008.322 | 20,227.561 | 28,084.21 | 186,822.026 | 147,275.576 | 149,360.206 | 210,374.497 | 185,194.551 | 193,120.629 | 249,361.443 | 209,411.542 | 197,408.216 | 152,393.393 | 139,621.725 | 203,044.494 | 208,976.074 | 85,460.687 | 168,665.661 | 167,176.594 | 159,986.036 | 16,826.762 | 146,969.025 | 158,826.629 | 22,693.447 | 124,066.552 | 18,615.96 | 123,137.123 | 139,586.023 | 17,932.455 | 103,767.939 | 97,783.705 | 83,367.882 | 66,149.189 | 12,784.775 | 80,395.792 | 83,616.004 | 8,189.276 | 77,508.447 | 87,745.509 | 72,364.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,170.362 | 0 | 11,609.076 | 7,344.158 | 8,393.217 |
Other Current Liabilities
| 570,483.535 | 230,098.074 | 152,788.294 | 0 | 12,352.377 | 4,487.038 | 141,597.407 | 130,621.007 | 119,931.642 | 115,263.769 | 106,675.945 | -31,422.337 | -24,894.332 | -22,124.714 | -25,686.978 | -26,047.3 | -38,892.949 | -43,572.105 | -43,142.831 | 194,186.681 | -7,218.538 | -9,439.047 | -31,268.31 | -24,152.008 | 28,827.361 | -27,835.008 | -40,281.905 | 138,230.488 | 108,921.374 | 124,827.961 | 131,684.358 | 80,563.648 | 114,020.536 | 129,139.705 | -23,891.879 | -20,648.46 | 61,532.548 | -16,746.08 | -18,978.369 | 66,251.393 | -10,372.997 | 39,523.364 | 65,438.687 | 71,611.92 | 51,230.507 | 63,822.73 | 63,047.576 | 55,106.226 | 159,251.379 | 159,766.6 | 46,953.317 | 55,109.671 | 49,662.753 | 44,836.395 | 119,249.379 | 50,179.684 | 56,881.642 | 50,439.565 | 98,976.703 | 49,923.623 | 61,696.18 | 53,561.931 | 104,515.019 | 48,457.394 | 96,326.315 | 87,167.017 | 126,608.607 | 80,256.825 | 85,448.205 | 91,331.016 |
Total Current Liabilities
| 570,483.535 | 648,644.135 | 562,112.382 | 0 | 529,955.723 | 430,843.949 | 445,654.219 | 434,154.259 | 419,816.942 | 440,446.278 | 478,428.045 | 431,979.508 | 386,008.075 | 384,883.207 | 473,209.768 | 382,174.656 | 372,046.586 | 462,118.15 | 398,992.077 | 352,226.654 | 314,730.456 | 267,854.165 | 416,095.796 | 349,712.425 | 304,350.234 | 318,602.757 | 321,772.82 | 276,313.677 | 284,517.961 | 278,888.013 | 331,216.717 | 324,433.493 | 353,382.338 | 368,278.611 | 305,951.972 | 356,631.23 | 291,745.751 | 298,377.738 | 287,722.667 | 255,146.569 | 211,261.255 | 203,716.123 | 220,883.049 | 228,284.673 | 215,550.336 | 194,910.286 | 193,042.341 | 165,663.356 | 170,300.866 | 168,599.012 | 126,077.872 | 127,182.473 | 127,014.223 | 123,941.746 | 126,730.306 | 120,885.257 | 127,543.253 | 126,251.063 | 104,372.1 | 106,516.349 | 125,066.74 | 132,746.48 | 119,942.757 | 119,506.475 | 168,675.828 | 175,376.248 | 169,641.526 | 181,040.424 | 189,236.328 | 185,588.016 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 81,850.762 | 78,650.762 | 0 | 33,062.86 | 28,000 | 16,625 | 3,402.338 | 1,125 | 17,625 | 27,625 | 32,621.719 | 47,175 | 53,173.589 | 52,359.498 | 51,028.67 | 67,250 | 45,025.857 | 44,438 | 49,655.782 | 73,687.104 | 74,037.533 | 70,212.167 | 70,212.167 | 117,284.389 | 115,338.889 | 115,338.889 | 115,338.889 | 140,861.111 | 140,861.111 | 140,250 | 140,250 | 145,500 | 138,400 | 138,400 | 86,000 | 63,500 | 48,500 | 29,500 | 24,100 | 34,100 | 34,100 | 27,500 | 18,500 | 15,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,948.968 |
Deferred Revenue Non-Current
| 0 | 0 | 40,014.641 | 0 | 396 | 446 | 474.5 | 400 | 222 | 232 | 202 | 354 | 712 | 1,123 | 1,281.5 | 751.5 | 435.5 | 991.5 | 1,618.5 | 778.5 | 5,115.5 | 5,125.5 | 167 | 964 | 72,997.786 | 0 | 0 | 0 | 0 | 65,331.64 | 0 | 0 | 0 | 0 | 53,077.314 | 0 | 0 | 0 | 0 | 36,084.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,040.917 | 0 | 71,910.953 | 62,366.773 | 0 | 89,432.998 | 10,442.835 | 9,000.247 | 13,327.242 | 26,169.488 | 30,058.308 | 39,744.519 | 43,558.477 | 41,969.499 | 53,858.333 | 41,295.751 | 34,258.675 | 38,331.637 | 30,809.658 | 30,209.331 | 30,212.171 | 30,689.13 | 25,504.534 | 24,888.898 | 26,420.226 | 33,674.493 | 31,803.921 | 29,987.585 | 28,273.516 | 32,740.801 | 38,024.006 | 36,376.16 | 30,569.392 | 27,783.16 | 31,500.73 | 23,130.063 | 22,633.525 | 24,776.122 | 31,917.623 | 30,920.905 | 27,927.56 | 29,220.256 | 32,112.071 | 28,409.944 | 33,495.686 | 33,111.902 | 25,707.239 | 24,994.222 | 25,843.031 | 23,965.645 | 24,296.869 | 23,982.553 | 23,398.855 | 21,201.613 | 22,787.715 | 21,888.056 | 24,460.134 | 26,022.217 | 24,063.278 | 22,752.324 | 25,418.387 | 30,536.72 | 31,920.498 | 29,848.257 | 28,274.012 | 22,832.197 | 27,323.751 | 26,313.012 |
Other Non-Current Liabilities
| 180,696.569 | 40,083.209 | 30,765.268 | 0 | 603.095 | 62,977.59 | 31,535.539 | 26,965.106 | 47,249.198 | 65,177.58 | 63,437.621 | 63,321.49 | 114,566.964 | 129,169.276 | 125,055.397 | 71,095.582 | 98,568.71 | 37,026.734 | 75,234.053 | 65,326.451 | 66,762.576 | 89,756.449 | 112,076.81 | 71,463.408 | 72,997.785 | 84,277.589 | 105,321.327 | 96,695.862 | 48,871.09 | 65,331.64 | 57,552.612 | 51,964.392 | 82,531.81 | 57,088.681 | 30,569.393 | 73,757.475 | 62,175.359 | 69,556.589 | 40,451.544 | 36,084.607 | 11,793.956 | 47,684.439 | 41,080.206 | 38,938.567 | 5,997.35 | 23,163.389 | 20,375.862 | 16,091.756 | 13,284.928 | 29,796.775 | 26,742.1 | 23,426.525 | 20,853.272 | 18,626.668 | 20,583.254 | 19,996.724 | 16,069.573 | 11,330.81 | 19,310.752 | 9,726.397 | 7,852.507 | 8,422.942 | -25,418.387 | 9,726.381 | 22,500.869 | 21,227.815 | -28,274.012 | 17,735.46 | 14,474.684 | 19,489.711 |
Total Non-Current Liabilities
| 180,696.569 | 121,933.97 | 150,471.588 | 0 | 105,576.908 | 90,977.59 | 48,635.039 | 30,767.444 | 59,039.034 | 82,802.58 | 91,062.621 | 95,943.209 | 161,741.964 | 182,342.865 | 177,414.895 | 164,845.251 | 165,818.71 | 124,339.842 | 119,672.053 | 114,982.233 | 171,259.338 | 194,003.312 | 182,288.977 | 172,364.705 | 215,786.708 | 224,505.376 | 220,660.216 | 212,034.751 | 221,536.121 | 236,180.335 | 226,076.129 | 224,955.193 | 228,031.81 | 231,864.84 | 222,046.707 | 159,757.475 | 125,675.359 | 118,056.589 | 92,585.07 | 84,960.729 | 77,811.58 | 81,784.439 | 68,580.206 | 57,438.567 | 53,109.42 | 56,573.333 | 58,871.548 | 49,203.658 | 38,992.167 | 54,790.997 | 52,585.131 | 47,392.17 | 45,150.141 | 42,609.221 | 43,982.109 | 41,198.337 | 38,857.288 | 33,218.866 | 43,770.886 | 35,748.614 | 31,915.785 | 31,175.266 | 25,418.387 | 40,263.101 | 54,421.367 | 51,076.072 | 28,274.012 | 40,567.657 | 41,798.435 | 75,751.691 |
Total Liabilities
| 751,180.103 | 770,578.105 | 712,583.971 | 0 | 635,532.631 | 521,821.539 | 494,289.258 | 464,921.703 | 478,855.975 | 523,248.858 | 569,490.666 | 527,922.717 | 547,750.039 | 567,226.072 | 650,624.663 | 547,019.907 | 537,865.296 | 586,457.992 | 518,664.13 | 467,208.887 | 485,989.793 | 461,857.477 | 598,384.773 | 522,077.13 | 520,136.942 | 543,108.133 | 542,433.036 | 488,348.428 | 506,054.083 | 515,068.349 | 557,292.845 | 549,388.686 | 581,414.148 | 600,143.452 | 527,998.679 | 516,388.706 | 417,421.11 | 416,434.327 | 380,307.736 | 340,107.298 | 289,072.834 | 285,500.562 | 289,463.255 | 285,723.239 | 268,659.757 | 251,483.619 | 251,913.889 | 214,867.014 | 209,293.033 | 223,390.009 | 178,663.002 | 174,574.643 | 172,164.363 | 166,550.967 | 170,712.415 | 162,083.593 | 166,400.541 | 159,469.93 | 148,142.986 | 142,264.963 | 156,982.525 | 163,921.746 | 145,361.144 | 159,769.577 | 223,097.195 | 226,452.32 | 197,915.538 | 221,608.081 | 231,034.763 | 261,339.707 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,180.94 | 0 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 | 1,180.94 |
Common Stock
| 0 | 81,390.004 | 81,390.004 | 77,819.597 | 76,638.657 | 76,638.657 | 76,638.657 | 73,231.476 | 73,231.476 | 73,231.476 | 73,231.476 | 69,972.959 | 69,972.959 | 69,972.959 | 69,972.959 | 66,856.81 | 66,856.81 | 66,856.81 | 66,856.81 | 63,885.575 | 63,885.575 | 63,885.575 | 63,885.575 | 61,046.77 | 61,046.77 | 61,046.77 | 61,046.77 | 58,329.48 | 58,329.48 | 58,329.48 | 58,329.48 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 55,762.73 | 53,131.775 | 53,131.775 | 53,131.775 | 53,131.775 | 50,605.16 | 50,605.16 | 50,605.16 | 50,605.16 | 48,127.245 | 48,065.595 | 48,039.795 | 48,020.295 | 45,675.155 | 45,550.805 | 45,504.255 | 45,453.755 |
Retained Earnings
| 0 | 1,988,352.597 | 1,955,691.749 | 0 | 1,902,335.258 | 1,883,894.234 | 1,896,601.069 | 1,902,370.292 | 1,827,032.666 | 1,820,565.909 | 1,789,384.363 | 1,800,316.544 | 1,749,674.915 | 1,719,138.644 | 1,685,511.016 | 1,691,263.708 | 1,700,309.846 | 1,670,125.606 | 1,636,890.221 | 1,515,394.34 | 1,543,757.901 | 1,529,335.198 | 1,525,727.526 | 1,507,695.184 | 1,523,764.231 | 1,513,070.857 | 1,497,849.113 | 1,493,282.491 | 1,476,984.12 | 1,451,222.929 | 1,419,878.087 | 1,411,161.805 | 1,361,386.646 | 1,337,406.927 | 1,303,816.212 | 1,273,577.997 | 1,262,106.26 | 1,217,414.954 | 1,186,685.011 | 1,180,273.511 | 1,175,238.707 | 1,150,307.78 | 1,124,152.818 | 1,118,487.976 | 1,094,346.575 | 1,078,414.192 | 1,053,734.335 | 1,043,843.019 | 0 | 0 | 965,786.529 | 936,785.307 | 919,238.379 | 899,623.85 | 0 | 849,760.76 | 820,810.921 | 783,302.103 | 0 | 731,671.991 | 702,524.783 | 672,117.957 | 0 | 621,877.293 | 584,012.605 | 550,175.101 | 0 | 515,012.894 | 490,612.955 | 459,856.773 |
Accumulated Other Comprehensive Income/Loss
| 0 | 98,337.808 | 101,991.552 | 0 | 0 | 102,495.816 | 101,648.998 | 1,719,534.64 | 110,061.677 | 113,478.353 | 122,888.24 | -34,085.853 | 156,876.879 | 157,956.62 | 165,652.529 | -32,401.853 | 0 | 0 | 0 | 0 | -27,667.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,118,099.296 | -117,305.024 | -112,332.771 | 1,981,834.414 | -800.353 | -105,302.45 | -3,816.599 | -93,459.507 | 15,866.842 | 20,262.375 | -92,124.011 | 55,400.964 | 78,849.657 | 92,466.298 | -67,028.871 | -62,279.411 | -65,751.126 | -65,751.128 | -67,279.63 | 65,802.25 | -61,632.684 | 37,238.274 | -54,651.983 | -51,208.872 | -50,115.5 | -50,700.882 | -50,700.882 | 47,185.363 | 17,624.782 | -52,834.037 | -52,834.038 | 28,446.88 | -48,011.149 | -48,011.148 | -48,011.148 | -48,011.148 | -48,011.149 | -48,011.149 | -48,011.148 | 38,647.498 | -35,779.918 | -22,636.155 | -22,636.155 | 52,814.054 | -8,699.289 | 64,112.223 | 91,213.445 | 87,430.664 | 1,040,237.303 | 1,029,872.772 | 76,995.343 | 96,998.182 | 118,609.021 | 119,712.657 | 1,018,151.112 | 139,866.963 | 133,553.375 | 145,805.332 | 915,639.034 | 169,591.462 | 160,755.571 | 168,737.46 | 813,633.272 | 175,647.658 | 175,464.181 | 164,712.171 | 708,951.09 | 182,468.727 | 170,846.959 | 175,039.309 |
Total Shareholders Equity
| 2,118,099.296 | 2,050,775.385 | 2,026,740.534 | 2,059,654.011 | 1,979,354.502 | 1,958,907.198 | 1,970,604.067 | 1,985,830.586 | 1,917,311.924 | 1,915,240.699 | 1,894,561.008 | 1,926,871.408 | 1,899,678.471 | 1,882,758.841 | 1,855,288.573 | 1,840,110.473 | 1,851,889.322 | 1,789,674.793 | 1,730,454.308 | 1,646,263.106 | 1,636,330.325 | 1,631,639.987 | 1,635,071.821 | 1,641,658.397 | 1,621,906.841 | 1,614,100.823 | 1,594,204.325 | 1,599,978.274 | 1,554,119.322 | 1,529,845.547 | 1,502,039.737 | 1,496,552.355 | 1,457,968.596 | 1,433,630.369 | 1,395,241.341 | 1,363,939.913 | 1,352,579.205 | 1,307,759.175 | 1,277,259.263 | 1,275,864.679 | 1,274,292.146 | 1,263,356.526 | 1,236,124.872 | 1,228,245.7 | 1,219,806.041 | 1,199,470.085 | 1,201,891.45 | 1,188,217.353 | 1,097,180.973 | 1,086,816.442 | 1,099,725.542 | 1,090,727.159 | 1,094,791.07 | 1,076,280.177 | 1,072,463.827 | 1,043,940.438 | 1,008,677.011 | 983,420.15 | 967,425.134 | 953,049.553 | 915,066.454 | 892,641.517 | 862,941.457 | 846,771.486 | 808,697.521 | 764,088.507 | 755,807.185 | 744,213.366 | 708,145.109 | 681,530.777 |
Total Equity
| 2,174,564.291 | 2,115,145.571 | 2,088,668.678 | 2,059,654.011 | 2,032,085.748 | 1,983,902.257 | 1,995,580.816 | 2,007,806.369 | 1,938,410.786 | 1,935,132.889 | 1,911,604.347 | 1,935,889.088 | 1,910,312.606 | 1,889,200.605 | 1,861,384.443 | 1,846,502.194 | 1,857,411.799 | 1,796,580.546 | 1,733,749.561 | 1,649,991.372 | 1,648,529.935 | 1,641,884.863 | 1,645,086.596 | 1,651,735.504 | 1,630,178.787 | 1,620,955.157 | 1,600,867.917 | 1,606,324.995 | 1,560,647.03 | 1,535,883.772 | 1,502,039.737 | 1,496,552.355 | 1,457,968.596 | 1,433,630.369 | 1,395,241.341 | 1,363,939.913 | 1,352,579.205 | 1,307,759.175 | 1,277,259.263 | 1,275,864.679 | 1,274,292.146 | 1,263,356.526 | 1,236,124.872 | 1,228,245.7 | 1,219,806.041 | 1,199,470.085 | 1,201,891.45 | 1,188,217.353 | 1,097,180.973 | 1,086,816.442 | 1,099,725.542 | 1,090,727.159 | 1,094,791.07 | 1,076,280.177 | 1,072,463.827 | 1,043,940.438 | 1,008,677.011 | 983,420.15 | 967,425.134 | 953,049.553 | 915,066.454 | 892,641.517 | 862,941.457 | 846,771.486 | 808,697.521 | 764,088.507 | 755,807.185 | 744,213.366 | 708,145.109 | 681,530.777 |
Total Liabilities & Shareholders Equity
| 2,925,744.394 | 2,885,723.676 | 2,801,252.649 | 2,814,900.781 | 2,667,618.379 | 2,505,723.796 | 2,489,870.074 | 2,472,728.072 | 2,417,266.761 | 2,458,381.748 | 2,481,095.013 | 2,463,811.805 | 2,458,062.645 | 2,456,426.677 | 2,512,009.106 | 2,393,522.101 | 2,395,277.095 | 2,383,038.538 | 2,252,413.691 | 2,117,200.258 | 2,134,519.729 | 2,103,742.34 | 2,243,471.369 | 2,173,812.633 | 2,150,315.729 | 2,164,063.29 | 2,143,300.953 | 2,094,673.424 | 2,066,701.112 | 2,050,952.121 | 2,059,332.582 | 2,045,941.041 | 2,039,382.744 | 2,033,773.821 | 1,923,240.02 | 1,880,328.619 | 1,770,000.315 | 1,724,193.502 | 1,657,566.999 | 1,615,971.977 | 1,563,364.98 | 1,548,857.088 | 1,525,588.127 | 1,513,968.939 | 1,488,465.798 | 1,450,953.704 | 1,453,805.339 | 1,403,084.367 | 1,306,474.006 | 1,310,206.451 | 1,278,388.545 | 1,265,301.802 | 1,266,955.434 | 1,242,831.144 | 1,243,176.242 | 1,206,024.032 | 1,175,077.552 | 1,142,890.08 | 1,115,568.12 | 1,095,314.516 | 1,072,048.979 | 1,056,563.263 | 0 | 1,006,541.063 | 1,031,794.716 | 990,540.827 | 0 | 965,821.447 | 939,179.872 | 942,870.484 |