CK Hutchison Holdings Limited

HKEX:0001.HK

41.9 (HKD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 131,599127,323128,740138,085112,315153,133182,129155,951140,147137,127122,159135,411142,754160,470150,223156,270154,407121,171162,06233,17926,79231,27725,00821,1675,291.7523,9715,291.7519,8944,973.521,8474,973.591,65222,91318,41322,91392,52123,130.2523,130.2523,130.251,793.251,793.251,793.251,793.251,402.251,402.251,402.251,402.25945.5945.5945.5945.52,077.52,077.52,077.52,077.51,008.251,008.251,008.251,008.251,295.51,295.51,295.51,295.5539539539539
Short Term Investments 00088793861560021,1320292,1672227547989186,2732,6122,77623659206592205529055-43,2401481,800148-28,137481.75481.75481.75214.5214.5214.5214.5359.75359.75359.75359.75305.75305.75305.75305.75253.5253.5253.5253.5260260260260914.75914.75914.75914.75225225225225
Cash and Short Term Investments 131,599127,323128,740138,085112,315153,133182,129155,951140,147137,127122,159135,411142,756160,479150,223156,272154,634121,718162,16034,09734,40935,24927,78421,4035,350.7524,1775,350.7520,1145,028.522,1375,028.591,65223,06120,21323,06192,52123,61223,61223,6122,007.752,007.752,007.752,007.751,7621,7621,7621,7621,251.251,251.251,251.251,251.252,3312,3312,3312,3311,268.251,268.251,268.251,268.252,210.252,210.252,210.252,210.25764764764764
Net Receivables 31,84233,66636,35532,72534,16636,76635,76136,73236,17235,90239,60023,47213,89911,54611,67710,58715,08715,39816,4891,7811,0751,6001,284004,0910002,7580006,648000000000000000000000000000000000
Inventory 25,16224,47324,74223,28323,46123,62524,16324,56523,47823,84723,61623,41022,58421,70820,60118,85219,88819,76119,72973,19978,21579,78479,578020,02265,62820,02268,93217,23368,62017,23317,7334,433.2556,4624,433.2516,5934,148.254,148.254,148.2515,302.7515,302.7515,302.7515,302.7514,604.514,604.514,604.514,604.511,464.2511,464.2511,464.2511,464.256,776.56,776.56,776.56,776.56,4536,4536,4536,4533,472.753,472.753,472.753,472.755,044.255,044.255,044.255,044.25
Other Current Assets 15,03616,92421,92730,18220,71320,96520,55820,32818,98319,956144,233157,54937,91139,82239,39037,78538,60036,64434,1681,9663,5481,9324,81578,641713.5251713.52,96074014174057,22914,159.2515514,159.2548,14611,554.7511,554.7511,554.75981.5981.5981.5981.51,0901,0901,0901,0901,6991,6991,6991,699443.25443.25443.25443.25563.5563.5563.5563.5515515515515357357357357
Total Current Assets 203,639202,386211,764224,275190,655234,489262,611237,576218,780216,832329,608339,842217,148233,546221,891223,494227,982192,974232,448110,125115,903117,205110,685104,34526,086.2594,14726,086.2592,00623,001.593,65623,001.5166,61441,653.583,47841,653.5157,26039,31539,31539,31518,29218,29218,29218,29217,456.517,456.517,456.517,456.514,414.514,414.514,414.514,414.59,550.759,550.759,550.759,550.758,284.758,284.758,284.758,284.756,1986,1986,1986,1986,165.256,165.256,165.256,165.25
Non-Current Assets:
Property, Plant & Equipment, Net 171,190181,024179,646171,987181,082207,951207,639215,906198,938202,839191,047118,307167,794167,094160,993153,753185,987187,070186,91117,4549,9549,97710,03810,1452,536.2510,2412,536.2511,2332,808.2510,1962,808.25195,41248,85310,53248,853205,38351,345.7551,345.7551,345.752,9062,9062,9062,9062,6402,6402,6402,6402,555.52,555.52,555.52,555.52,4032,4032,4032,4034,596.254,596.254,596.254,596.254,304.254,304.254,304.254,304.254,7544,7544,7544,754
Goodwill 268,714271,136270,548268,008282,543289,340293,709319,718309,855308,986321,996323,160254,617255,334257,702254,748259,270261,449261,13500000000000027,3326,83306,83328,8587,214.57,214.57,214.50000000000000000000000000000
Intangible Assets 0147,660418,409416,051428,687452,119456,073482,210463,271463,633474,332152,982105,527103,256101,07297,561114,108114,841134,80200000000000081,19820,299.5020,299.578,10119,525.2519,525.2519,525.250000000000000000000000000000
Goodwill and Intangible Assets 268,714418,796688,957684,059711,230741,459749,782801,928773,126772,619796,328476,142360,144358,590358,774352,309373,378376,290395,937000000000000108,53027,132.5027,132.5106,95926,739.7526,739.7526,739.750000000000000000000000000000
Long Term Investments 319,212324,438323,618316,304313,494296,747302,741298,437304,035306,973271,768266,620315,559314,037290,243259,365249,859248,129222,996295,787289,213255,243257,725262,89862,873251,16662,873244,36759,065252,60559,065227,38539,890210,31739,890187,66634,07934,07934,07945,099.7545,099.7545,099.7545,099.7542,430.7542,430.7542,430.7542,430.7539,62239,62239,62239,62237,282.537,282.537,282.537,282.537,43337,43337,43337,43337,454.2537,454.2537,454.2537,454.2537,97237,97237,97237,972
Tax Assets 20,52021,07419,65118,50919,46721,18822,51519,92620,46220,35321,98620,26020,73820,19517,66015,85620,74620,98622,66800000000000014,1053,526.2503,526.2514,6573,664.253,664.253,664.250000000000000000000000000000
Other Non-Current Assets 155,21211,185-264,802-266,697-278,158-288,308-289,668-319,177-309,545-308,640-321,687-20,260-20,738-20,195-17,660-15,856-20,746-20,986-22,668-313,241-299,16746,41232,16430,17810,39627,84410,39625,5808,421.756828,421.759,13119,2392,23119,23919,47217,705.517,705.517,705.55,360.255,360.255,360.255,360.256,628.256,628.256,628.256,628.255,858.255,858.255,858.255,858.254,820.54,820.54,820.54,820.52,2162,2162,2162,2162,0402,0402,0402,0401,375.51,375.51,375.51,375.5
Total Non-Current Assets 934,848956,517947,070924,162947,115979,037993,0091,017,020987,016994,144959,442861,069843,497839,721810,010765,427809,224811,489805,844313,241299,167311,632299,927303,22175,805.25289,25175,805.25281,18070,295263,48370,295554,563138,640.75223,080138,640.75534,137133,534.25133,534.25133,534.2553,36653,36653,36653,36651,69951,69951,69951,69948,035.7548,035.7548,035.7548,035.7544,50644,50644,50644,50644,245.2544,245.2544,245.2544,245.2543,798.543,798.543,798.543,798.544,101.544,101.544,101.544,101.5
Total Assets 1,138,4871,158,9031,158,8341,148,4371,137,7701,213,5261,255,6201,254,5961,205,7961,210,9761,289,0501,232,2441,085,9631,100,2551,052,8381,013,4651,062,7171,032,9441,079,536457,941444,528428,837410,612407,566101,891.5383,398101,891.5373,18693,296.5357,13993,296.5721,177180,294.25306,558180,294.25691,397172,849.25172,849.25172,849.2571,65871,65871,65871,65869,155.569,155.569,155.569,155.562,450.2562,450.2562,450.2562,450.2554,056.7554,056.7554,056.7554,056.7552,53052,53052,53052,53049,996.549,996.549,996.549,996.550,266.7550,266.7550,266.7550,266.75
Liabilities & Equity:
Current Liabilities:
Account Payables 21,81723,01721,77621,35623,49523,38225,22525,04222,96927,53928,27529,23318,40919,25217,47817,38021,62320,39321,0591,6631,4601,2321,3862,677669.250669.259,7012,425.2520,4952,425.2580,88920,222.25020,222.2573,02918,257.2518,257.2518,257.2597979797000000000000000000000000
Short Term Debt 83,74971,94056,54982,25860,82782,44693,02366,64249,67458,07449,46826,62823,09222,09241,30072,80768,17934,20544,74418,3528,9552,4384,3005,098013,910022,897015,897023,122014,468017,5891,802.51,802.51,802.52,247.752,247.752,247.752,247.75000000000000000000000000
Tax Payables 3,7034,1663,6234,0012,1302,4022,1002,6391,4751,8691,6262,0712,4002,9482,0852,3342,0512,4382,21400000000001,79902,90001,57403,2490000000000000000000000000000000
Deferred Revenue 5,3475,9486,5926,0275,8256,9336,6556,1605,7066,1885,629-26,628-23,092-22,092-41,300-72,807-68,179-34,205-44,744-18,352-8,95500-8760000000-15,3980002,7890000000000000000000000000000000
Other Current Liabilities 55,88461,62059,54066,87461,35168,65269,58575,60264,19367,500150,024192,69688,07195,636110,014139,932139,546109,910121,03529,68720,17111,79614,93813,2904,37813,4624,3782,4336,332.51,7996,332.518,2986,505.514,5786,505.54603,4073,4073,4071,782.51,782.51,782.51,782.54,264.54,264.54,264.54,264.52,897.752,897.752,897.752,897.751,769.251,769.251,769.251,769.251,588.751,588.751,588.751,588.751,089.251,089.251,089.251,089.251,575.51,575.51,575.51,575.5
Total Current Liabilities 166,797162,525144,457176,515151,498181,413194,488173,446142,542159,301233,396221,929106,480114,888127,492157,312161,169130,303142,09431,35021,63115,46620,62420,1895,047.2527,3725,047.2535,0318,757.7538,1918,757.75106,91126,727.7529,04626,727.7593,86723,466.7523,466.7523,466.754,127.254,127.254,127.254,127.254,264.54,264.54,264.54,264.52,897.752,897.752,897.752,897.751,769.251,769.251,769.251,769.251,588.751,588.751,588.751,588.751,089.251,089.251,089.251,089.251,575.51,575.51,575.51,575.5
Non-Current Liabilities:
Long Term Debt 209,824221,409246,772221,324245,078272,611289,981314,263333,226317,703320,724327,739317,526316,251290,917236,495269,267275,975298,97019,52230,64639,45241,50943,00110,750.2531,23110,750.2523,0205,75517,1415,755241,62760,406.7521,49260,406.75256,27564,068.7564,068.7564,068.758,314.58,314.58,314.58,314.55,913.755,913.755,913.755,913.756,902.256,902.256,902.256,902.254,670.754,670.754,670.754,670.754,476.754,476.754,476.754,476.754,089.254,089.254,089.254,089.254,813.754,813.754,813.754,813.75
Deferred Revenue Non-Current 51,691155,64053,93157,70768,99470,10175,64471,47475,609234,089374429402243,61343344318,50029,63300-36,046-10,2860-10,2860-3,542.250-3,542.251,702-43,7570-43,7572,436-47,347.75-47,347.75-47,347.75-6,309.5-6,309.5-6,309.5-6,309.5-6,238.75-6,238.75-6,238.75-6,238.75-7,132.25-7,132.25-7,132.25-7,132.250000000000000000
Deferred Tax Liabilities Non-Current 19,57819,57219,52519,29017,20317,38317,80017,67216,95416,81918,67319,26126,23625,58325,21023,69225,65426,06231,1131,0221,01300820205842205850212.5820212.514,2903,572.52,3113,572.513,3553,338.753,338.753,338.75339.75339.75339.75339.75325325325325230230230230136136136136115.25115.25115.25115.2579.7579.7579.7579.750.750.750.750.75
Other Non-Current Liabilities 33,63789,41334,63734,62933,65041,28452,75855,92356,32556,991148,098-19,264-30,325-25,957-25,639-24,094-269,267-26,495-31,556-19,522-30,6461,09888936,10910,301.75010,301.7503,542.2503,542.253,94545,168.75045,168.754,52049,086.7549,086.7549,086.756,309.56,309.56,309.56,309.57,238.757,238.757,238.757,238.758,132.258,132.258,132.258,132.250000000000000000
Total Non-Current Liabilities 314,730330,395356,574329,174353,638400,272430,640463,502477,979467,122487,497327,739317,526316,251290,917236,495269,267275,975298,97019,52230,64640,55042,39843,88410,97132,07310,97123,8705,967.517,9615,967.5261,56465,39123,80365,391276,58669,146.569,146.569,146.58,654.258,654.258,654.258,654.257,238.757,238.757,238.757,238.758,132.258,132.258,132.258,132.254,806.754,806.754,806.754,806.754,5924,5924,5924,5924,1694,1694,1694,1694,814.54,814.54,814.54,814.5
Total Liabilities 481,527492,920501,031505,689505,136581,685625,128636,948620,521626,423720,893641,421505,439508,708494,180469,275509,551483,833522,43851,89453,69556,01663,02264,07316,018.2559,44516,018.2558,90114,725.2556,15214,725.25368,47592,118.7552,84992,118.75370,45392,613.2592,613.2592,613.2512,781.512,781.512,781.512,781.511,503.2511,503.2511,503.2511,503.2511,03011,03011,03011,0306,5766,5766,5766,5766,180.756,180.756,180.756,180.755,258.255,258.255,258.255,258.256,3906,3906,3906,390
Equity:
Preferred Stock 00000000000366,137359,433335,324340,654344,300326,258320,872294,876000000000000000000000000000000000000000000000000
Common Stock 3,8303,8303,8303,8303,8343,8343,8483,8563,8563,8563,8563,8563,8583,8583,8583,8583,8603,8603,86010,48910,4891,1581,1581,158289.51,158289.51,158289.51,158289.51,066266.51,158266.51,066266.5266.5266.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5
Retained Earnings 671,941669,173660,797657,443644,143631,181617,887604,451596,607592,705574,374576,381558,505546,498529,232520,616508,169500,909486,714371,865341,031342,716321,601078,790.5299,74078,790.5290,34072,585286,79972,585061,857.75239,80761,857.75000054,883.554,883.554,883.554,883.552,422.7552,422.7552,422.7552,422.7546,800.546,800.546,800.546,800.543,462.7543,462.7543,462.7543,462.7541,436.541,436.541,436.541,436.539,76339,76339,76339,76338,791.7538,791.7538,791.7538,791.75
Accumulated Other Comprehensive Income/Loss -376,277-369,105-370,251-377,260-376,807-366,606-351,922-356,676-379,029-373,542-380,950-366,137-359,433-335,324-340,654-344,300-326,258-320,872-294,87620,83636,10316,52412,2160-9816,041-9810-977.750-977.750-8720-872233,110000-688-688-688-688-613.75-613.75-613.75-613.75-549-549-549-549-508.25-508.25-508.25-508.25-354.5-354.5-354.5-354.5-331-331-331-331-307-307-307-307
Other Total Stockholders Equity 239,947240,137242,972239,500243,161244,743243,920242,665244,377241,266244,377-121,760-114,928-90,819-96,149-99,795-81,567-76,181-50,185009,3319,331339,1787,774.2513,9807,774.2519,5756,674.59,3316,674.5308,43126,923.259,33126,923.2549,35579,969.579,969.579,969.54,391.54,391.54,391.54,391.55,553.755,553.755,553.755,553.754,879.254,879.254,879.254,879.254,236.754,236.754,236.754,236.754,977.754,977.754,977.754,977.755,016.755,016.755,016.755,016.755,102.55,102.55,102.55,102.5
Total Shareholders Equity 539,441544,035537,348523,513514,331513,152513,733494,296465,811464,285441,657458,477447,435459,537436,941424,679430,462428,588440,389403,190387,623369,729344,306340,33685,873.25320,91985,873.25311,07378,571.25297,28878,571.25309,49788,175.5250,29688,175.5283,53180,23680,23680,23658,876.558,876.558,876.558,876.557,652.2557,652.2557,652.2557,652.2551,420.2551,420.2551,420.2551,420.2547,480.7547,480.7547,480.7547,480.7546,349.2546,349.2546,349.2546,349.2544,738.2544,738.2544,738.2544,738.2543,876.7543,876.7543,876.7543,876.75
Total Equity 656,960665,983657,803642,748632,634631,841630,492617,648585,275584,553568,157590,823580,524591,547558,658544,190553,166549,111557,098406,047390,833372,821347,590343,49385,873.25323,95385,873.25314,28578,571.25300,98778,571.25352,70288,175.5253,70988,175.5320,94480,23680,23680,23658,876.558,876.558,876.558,876.557,652.2557,652.2557,652.2557,652.2551,420.2551,420.2551,420.2551,420.2547,480.7547,480.7547,480.7547,480.7546,349.2546,349.2546,349.2546,349.2544,738.2544,738.2544,738.2544,738.2543,876.7543,876.7543,876.7543,876.75
Total Liabilities & Shareholders Equity 1,138,4871,158,9031,158,8341,148,4371,137,7701,213,5261,255,6201,254,5961,205,7961,210,9761,289,0501,232,2441,085,9631,100,2551,052,8381,013,4651,062,7171,032,9441,079,536457,941444,528428,837410,612407,566101,891.5383,398101,891.5373,18693,296.5357,13993,296.5721,177180,294.25306,558180,294.25691,397172,849.25172,849.25172,849.2571,65871,65871,65871,65869,155.569,155.569,155.569,155.562,450.2562,450.2562,450.2562,450.2554,056.7554,056.7554,056.7554,056.7552,53052,53052,53052,53049,996.549,996.549,996.549,996.550,266.7550,266.7550,266.7550,266.75