CITIC Offshore Helicopter Co., Ltd.
SZSE:000099.SZ
7.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,235.501 | 1,440.95 | 1,929.701 | 628.419 | 595.264 | 422.023 | 550.899 | 344.825 | 380.489 | 329.51 | 220.021 | 862.285 | 244.335 | 238.253 | 257.142 | 258.636 | 329.294 | 239.582 | 298.47 | 393.114 | 381.445 | 436.317 | 490.784 | 505.197 | 104.942 | 47.053 | 55.158 |
Short Term Investments
| 0 | -47.224 | -49.528 | -40.108 | -57.324 | 7.746 | 0.313 | 50 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.775 | 59.305 | 30 | 10 | 210 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,235.501 | 1,440.95 | 1,929.701 | 628.419 | 595.264 | 422.023 | 551.213 | 344.825 | 380.489 | 329.51 | 220.021 | 862.285 | 244.335 | 238.253 | 257.142 | 258.636 | 329.294 | 239.582 | 298.47 | 418.889 | 440.751 | 466.317 | 500.784 | 715.197 | 104.942 | 47.053 | 55.158 |
Net Receivables
| 1,169.128 | 1,136.46 | 947.521 | 1,010.547 | 776.811 | 839.807 | 514.971 | 514.233 | 467.879 | 354.252 | 365.875 | 297.846 | 307.706 | 235.059 | 318.679 | 308.355 | 233.519 | 258.475 | 273.541 | 181.091 | 207.214 | 118.72 | 157.84 | 63.063 | 6.912 | 0.264 | 0.236 |
Inventory
| 297.069 | 296.05 | 274.3 | 305.516 | 320.132 | 324.066 | 318.551 | 313.647 | 395.162 | 360.265 | 328.852 | 309.542 | 297.4 | 301.587 | 237.736 | 232.08 | 200.5 | 231.6 | 202.964 | 161.588 | 127.257 | 82.902 | 44.005 | 33.058 | 35.461 | 35.104 | 27.562 |
Other Current Assets
| 73.826 | 55.937 | 275.979 | 260.897 | 664.527 | 431.384 | 417.2 | 248.055 | 182.697 | 179.982 | 88.203 | 24.397 | -29.567 | -37.875 | -57.612 | -90.166 | -64.434 | -72.456 | -90.644 | -20.701 | -29.838 | -0 | -15.928 | 57.744 | 59.853 | 53.136 | 37.412 |
Total Current Assets
| 2,775.523 | 2,929.397 | 3,427.501 | 2,205.379 | 2,356.735 | 2,017.28 | 1,801.935 | 1,420.76 | 1,426.227 | 1,224.008 | 1,002.952 | 1,494.07 | 819.873 | 737.023 | 755.946 | 708.905 | 698.879 | 657.202 | 684.332 | 740.866 | 745.384 | 667.938 | 686.7 | 869.062 | 207.168 | 135.557 | 120.368 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,191.19 | 3,200.457 | 2,869.228 | 2,943.927 | 3,110.897 | 2,907.509 | 3,072.009 | 3,248.365 | 3,347.883 | 3,110.189 | 2,728.107 | 1,913.862 | 1,759.489 | 1,650.835 | 1,605.125 | 1,481.027 | 1,478.246 | 1,356.333 | 1,237.807 | 993.278 | 711.167 | 670.143 | 359.815 | 214.939 | 229.425 | 212.063 | 71.079 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 83.17 | 86.83 | 90.813 | 92.397 | 92.086 | 94.019 | 95.114 | 98.734 | 15.599 | 15.023 | 15.957 | 14.978 | 14.29 | 14.666 | 15.041 | 15.416 | 15.792 | 16.167 | 16.542 | 16.918 | 17.293 | 19.106 | 11.967 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 83.17 | 86.83 | 90.813 | 92.397 | 92.086 | 94.019 | 95.114 | 98.734 | 15.599 | 15.023 | 15.957 | 14.978 | 14.29 | 14.666 | 15.041 | 15.416 | 15.792 | 16.167 | 16.542 | 16.918 | 17.293 | 19.106 | 11.967 | 0 | 0 | 0 | 0 |
Long Term Investments
| 52.052 | 47.832 | 50.311 | 47.588 | 64.688 | 0 | 49.687 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.478 | 43.991 | -21.704 | -1.704 | -201.704 | 0 | 0 | 0 |
Tax Assets
| 156.201 | 81.628 | 52.275 | 75.368 | 73.139 | 60.233 | 53.32 | 56.109 | 46.388 | 43.983 | 0.376 | 7.262 | 3.029 | 1.971 | 2.748 | 2.198 | 0.92 | 0 | 0 | 41.072 | 76.982 | 0 | 22.838 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 117.102 | 117.552 | 126.945 | 147.889 | 164.098 | 584.521 | 549.366 | 69.227 | 75.663 | 61.234 | 92.599 | 100.855 | 114.253 | 111.916 | 125.245 | 102.066 | 97.544 | 36.581 | 41.292 | 29.9 | 5.646 | 52.018 | 0.002 | 211.969 | 8.699 | 25.726 | 30.159 |
Total Non-Current Assets
| 3,599.714 | 3,534.3 | 3,189.573 | 3,307.169 | 3,504.908 | 3,646.282 | 3,819.496 | 3,472.435 | 3,535.533 | 3,230.429 | 2,837.039 | 2,036.957 | 1,891.061 | 1,779.389 | 1,748.16 | 1,600.708 | 1,592.502 | 1,409.081 | 1,295.641 | 1,063.689 | 855.078 | 719.562 | 392.919 | 225.204 | 238.125 | 237.789 | 101.239 |
Total Assets
| 6,375.237 | 6,463.697 | 6,617.074 | 5,512.548 | 5,861.642 | 5,663.562 | 5,621.431 | 4,893.195 | 4,961.76 | 4,454.438 | 3,839.99 | 3,531.026 | 2,710.934 | 2,516.412 | 2,504.106 | 2,309.613 | 2,291.381 | 2,066.283 | 1,979.973 | 1,804.556 | 1,600.463 | 1,387.5 | 1,079.619 | 1,094.266 | 445.293 | 373.347 | 221.607 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 127.367 | 116.502 | 92.841 | 146.469 | 72.102 | 87.442 | 135.362 | 84.128 | 107.634 | 113.275 | 102.564 | 92.642 | 59.743 | 48.673 | 49.875 | 28.555 | 25.55 | 27.189 | 23.473 | 49.144 | 48.798 | 62.849 | 46.373 | 37.237 | 49.711 | 57.116 | 46.018 |
Short Term Debt
| 148.182 | 231.906 | 299.04 | 224.919 | 1,134.631 | 515.642 | 445.208 | 598.654 | 452.311 | 250.901 | 291.972 | 178.376 | 55 | 20 | 126.415 | 142.048 | 343.463 | 655.433 | 492.63 | 467.289 | 339.451 | 330.933 | 100 | 152.145 | 127.145 | 127.155 | 0 |
Tax Payables
| 24.955 | 64.221 | 22.105 | 60.484 | 41.511 | 43.505 | 56.885 | 25.511 | 38.125 | 27.74 | 24.485 | 21.101 | 41.678 | 22.564 | 22.301 | 22.011 | 18.879 | 7.904 | 6.008 | 4.491 | 6.805 | 6.459 | 7.113 | 7.08 | 6.637 | 1.954 | 3.389 |
Deferred Revenue
| 29.736 | 51.355 | 296.042 | 269.526 | 221.695 | 43.505 | 262.223 | 177.062 | 165.186 | 176.55 | 151.647 | 136.717 | 159.931 | 105.007 | 86.898 | 69.704 | 98.039 | 73.795 | 88.221 | 83.124 | 53.174 | 6.459 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 271.562 | 262.658 | 29.263 | 24.089 | 18.502 | 227.168 | 34.91 | 21.729 | 36.764 | 10.591 | 5.127 | 14.312 | 33.191 | 45.456 | 42.579 | 8.1 | 6.323 | 1.845 | 88.502 | 1.454 | 1.125 | 60.21 | 52.303 | 69.455 | 36.127 | 42.68 | 25.88 |
Total Current Liabilities
| 576.846 | 662.421 | 717.186 | 665.003 | 1,446.93 | 873.757 | 877.703 | 881.573 | 761.895 | 551.317 | 551.31 | 422.048 | 307.866 | 219.136 | 305.767 | 248.407 | 473.375 | 758.263 | 692.826 | 601.011 | 442.549 | 460.451 | 198.675 | 258.837 | 212.983 | 226.951 | 71.898 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1.001 | 491.852 | 695.842 | 985.556 | 737.402 | 1,060.124 | 1,178.687 | 586.372 | 762.525 | 788.337 | 831.618 | 1,115.757 | 668.884 | 677.118 | 675.647 | 626.149 | 449.472 | 0 | 19.159 | 0 | 2.78 | 2.78 | 5.287 | 2.461 | 2.461 | 2.461 | 2.49 |
Deferred Revenue Non-Current
| 29.49 | 29.49 | 29.49 | 16.95 | 16.95 | 40.877 | 11.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -449.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 75.801 | 0 | 222.63 | 0.037 | 248.28 | -40.877 | -11.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 433.043 | 158.7 | 0.031 | 249.127 | 21.006 | 526.836 | 501.569 | 549.118 | 623.205 | 391.614 | 0 | 0 | 0 | 0 | 0 | 0 | 449.472 | 0 | 0 | 0 | 0 | 0 | 0 | 7.197 | 4.757 | 4.757 | 9.4 |
Total Non-Current Liabilities
| 539.335 | 680.042 | 947.993 | 1,251.669 | 1,023.638 | 1,586.96 | 1,680.255 | 1,135.49 | 1,385.73 | 1,179.951 | 831.618 | 1,115.757 | 668.884 | 677.118 | 675.647 | 626.149 | 449.497 | 0 | 19.159 | 0 | 2.78 | 2.78 | 5.287 | 9.658 | 7.217 | 7.217 | 11.89 |
Total Liabilities
| 1,116.181 | 1,342.464 | 1,665.178 | 1,916.673 | 2,470.568 | 2,460.717 | 2,557.958 | 2,017.063 | 2,147.626 | 1,731.268 | 1,382.928 | 1,537.805 | 976.75 | 896.254 | 981.415 | 874.556 | 922.872 | 758.263 | 711.986 | 601.011 | 445.329 | 463.231 | 203.962 | 268.495 | 220.2 | 234.169 | 83.788 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 775.77 | 775.77 | 775.77 | 606.07 | 606.07 | 606.07 | 606.07 | 606.07 | 606.07 | 606.07 | 567.937 | 513.6 | 513.6 | 513.6 | 513.6 | 513.6 | 513.6 | 513.6 | 513.6 | 513.6 | 256.8 | 235.2 | 196 | 196 | 136 | 0 | 0 |
Retained Earnings
| 2,006.721 | 1,841.493 | 1,732.706 | 1,554.998 | 1,387.712 | 1,215.663 | 1,086.421 | 1,001.227 | 967.783 | 860.37 | 820.528 | 672.701 | 569.752 | 470.307 | 385.872 | 311.439 | 253.321 | 202.843 | 164.33 | 116.964 | 101.498 | 36.942 | 40.653 | 11.228 | 9.422 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 395.357 | 378.361 | 296.507 | 304.295 | 263.783 | 243.28 | 242.147 | 219.295 | 195.672 | -5.149 | 24.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,924.002 | 1,924.002 | 1,924.002 | 1,012.455 | 1,012.455 | 1,012.765 | 1,012.455 | 1,012.455 | 1,012.455 | 1,227.168 | 1,014.413 | 776.614 | 619.082 | 605.838 | 593.388 | 581.665 | 572.439 | 563.451 | 562.626 | 544.498 | 784.79 | 641.363 | 628.963 | 618.544 | 79.671 | 0 | 0 |
Total Shareholders Equity
| 5,101.85 | 4,919.625 | 4,728.985 | 3,477.819 | 3,270.021 | 3,077.778 | 2,947.093 | 2,839.047 | 2,781.98 | 2,693.608 | 2,427.284 | 1,962.915 | 1,702.434 | 1,589.746 | 1,492.859 | 1,406.705 | 1,339.36 | 1,279.894 | 1,240.556 | 1,175.062 | 1,143.089 | 913.505 | 865.616 | 825.772 | 225.093 | 139.178 | 137.819 |
Total Equity
| 5,229.566 | 5,121.233 | 4,951.895 | 3,595.875 | 3,391.074 | 3,202.845 | 3,063.472 | 2,876.132 | 2,814.134 | 2,723.169 | 2,457.062 | 1,993.222 | 1,734.184 | 1,620.158 | 1,522.691 | 1,435.057 | 1,368.509 | 1,308.019 | 1,267.987 | 1,203.544 | 1,155.134 | 924.269 | 875.657 | 825.772 | 225.093 | 139.178 | 137.819 |
Total Liabilities & Shareholders Equity
| 6,375.237 | 6,463.697 | 6,617.074 | 5,512.548 | 5,861.642 | 5,663.562 | 5,621.431 | 4,893.195 | 4,961.76 | 4,454.438 | 3,839.99 | 3,531.026 | 2,710.934 | 2,516.412 | 2,504.106 | 2,309.613 | 2,291.381 | 2,066.283 | 1,979.973 | 1,804.556 | 1,600.463 | 1,387.5 | 1,079.619 | 1,094.266 | 445.293 | 373.347 | 221.607 |