CITIC Offshore Helicopter Co., Ltd.

SZSE:000099.SZ

7.87 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 1,235.5011,440.951,929.701628.419595.264422.023550.899344.825380.489329.51220.021862.285244.335238.253257.142258.636329.294239.582298.47393.114381.445436.317490.784505.197104.94247.05355.158
Short Term Investments 0-47.224-49.528-40.108-57.3247.7460.313500.706000000000025.77559.3053010210000
Cash and Short Term Investments 1,235.5011,440.951,929.701628.419595.264422.023551.213344.825380.489329.51220.021862.285244.335238.253257.142258.636329.294239.582298.47418.889440.751466.317500.784715.197104.94247.05355.158
Net Receivables 1,169.1281,136.46947.5211,010.547776.811839.807514.971514.233467.879354.252365.875297.846307.706235.059318.679308.355233.519258.475273.541181.091207.214118.72157.8463.0636.9120.2640.236
Inventory 297.069296.05274.3305.516320.132324.066318.551313.647395.162360.265328.852309.542297.4301.587237.736232.08200.5231.6202.964161.588127.25782.90244.00533.05835.46135.10427.562
Other Current Assets 73.82655.937275.979260.897664.527431.384417.2248.055182.697179.98288.20324.397-29.567-37.875-57.612-90.166-64.434-72.456-90.644-20.701-29.838-0-15.92857.74459.85353.13637.412
Total Current Assets 2,775.5232,929.3973,427.5012,205.3792,356.7352,017.281,801.9351,420.761,426.2271,224.0081,002.9521,494.07819.873737.023755.946708.905698.879657.202684.332740.866745.384667.938686.7869.062207.168135.557120.368
Non-Current Assets:
Property, Plant & Equipment, Net 3,191.193,200.4572,869.2282,943.9273,110.8972,907.5093,072.0093,248.3653,347.8833,110.1892,728.1071,913.8621,759.4891,650.8351,605.1251,481.0271,478.2461,356.3331,237.807993.278711.167670.143359.815214.939229.425212.06371.079
Goodwill 000000000000000000000000000
Intangible Assets 83.1786.8390.81392.39792.08694.01995.11498.73415.59915.02315.95714.97814.2914.66615.04115.41615.79216.16716.54216.91817.29319.10611.9670000
Goodwill and Intangible Assets 83.1786.8390.81392.39792.08694.01995.11498.73415.59915.02315.95714.97814.2914.66615.04115.41615.79216.16716.54216.91817.29319.10611.9670000
Long Term Investments 52.05247.83250.31147.58864.688049.6870500000000000-17.47843.991-21.704-1.704-201.704000
Tax Assets 156.20181.62852.27575.36873.13960.23353.3256.10946.38843.9830.3767.2623.0291.9712.7482.1980.920041.07276.982022.8380000
Other Non-Current Assets 117.102117.552126.945147.889164.098584.521549.36669.22775.66361.23492.599100.855114.253111.916125.245102.06697.54436.58141.29229.95.64652.0180.002211.9698.69925.72630.159
Total Non-Current Assets 3,599.7143,534.33,189.5733,307.1693,504.9083,646.2823,819.4963,472.4353,535.5333,230.4292,837.0392,036.9571,891.0611,779.3891,748.161,600.7081,592.5021,409.0811,295.6411,063.689855.078719.562392.919225.204238.125237.789101.239
Total Assets 6,375.2376,463.6976,617.0745,512.5485,861.6425,663.5625,621.4314,893.1954,961.764,454.4383,839.993,531.0262,710.9342,516.4122,504.1062,309.6132,291.3812,066.2831,979.9731,804.5561,600.4631,387.51,079.6191,094.266445.293373.347221.607
Liabilities & Equity:
Current Liabilities:
Account Payables 127.367116.50292.841146.46972.10287.442135.36284.128107.634113.275102.56492.64259.74348.67349.87528.55525.5527.18923.47349.14448.79862.84946.37337.23749.71157.11646.018
Short Term Debt 148.182231.906299.04224.9191,134.631515.642445.208598.654452.311250.901291.972178.3765520126.415142.048343.463655.433492.63467.289339.451330.933100152.145127.145127.1550
Tax Payables 24.95564.22122.10560.48441.51143.50556.88525.51138.12527.7424.48521.10141.67822.56422.30122.01118.8797.9046.0084.4916.8056.4597.1137.086.6371.9543.389
Deferred Revenue 29.73651.355296.042269.526221.69543.505262.223177.062165.186176.55151.647136.717159.931105.00786.89869.70498.03973.79588.22183.12453.1746.45900000
Other Current Liabilities 271.562262.65829.26324.08918.502227.16834.9121.72936.76410.5915.12714.31233.19145.45642.5798.16.3231.84588.5021.4541.12560.2152.30369.45536.12742.6825.88
Total Current Liabilities 576.846662.421717.186665.0031,446.93873.757877.703881.573761.895551.317551.31422.048307.866219.136305.767248.407473.375758.263692.826601.011442.549460.451198.675258.837212.983226.95171.898
Non-Current Liabilities:
Long Term Debt 1.001491.852695.842985.556737.4021,060.1241,178.687586.372762.525788.337831.6181,115.757668.884677.118675.647626.149449.472019.15902.782.785.2872.4612.4612.4612.49
Deferred Revenue Non-Current 29.4929.4929.4916.9516.9540.87711.08000000000-449.4720000000000
Deferred Tax Liabilities Non-Current 75.8010222.630.037248.28-40.877-11.080000000000.0250000000000
Other Non-Current Liabilities 433.043158.70.031249.12721.006526.836501.569549.118623.205391.614000000449.4720000007.1974.7574.7579.4
Total Non-Current Liabilities 539.335680.042947.9931,251.6691,023.6381,586.961,680.2551,135.491,385.731,179.951831.6181,115.757668.884677.118675.647626.149449.497019.15902.782.785.2879.6587.2177.21711.89
Total Liabilities 1,116.1811,342.4641,665.1781,916.6732,470.5682,460.7172,557.9582,017.0632,147.6261,731.2681,382.9281,537.805976.75896.254981.415874.556922.872758.263711.986601.011445.329463.231203.962268.495220.2234.16983.788
Equity:
Preferred Stock 0000000005.14900000000000000000
Common Stock 775.77775.77775.77606.07606.07606.07606.07606.07606.07606.07567.937513.6513.6513.6513.6513.6513.6513.6513.6513.6256.8235.219619613600
Retained Earnings 2,006.7211,841.4931,732.7061,554.9981,387.7121,215.6631,086.4211,001.227967.783860.37820.528672.701569.752470.307385.872311.439253.321202.843164.33116.964101.49836.94240.65311.2289.42200
Accumulated Other Comprehensive Income/Loss 395.357378.361296.507304.295263.783243.28242.147219.295195.672-5.14924.4060000000000000000
Other Total Stockholders Equity 1,924.0021,924.0021,924.0021,012.4551,012.4551,012.7651,012.4551,012.4551,012.4551,227.1681,014.413776.614619.082605.838593.388581.665572.439563.451562.626544.498784.79641.363628.963618.54479.67100
Total Shareholders Equity 5,101.854,919.6254,728.9853,477.8193,270.0213,077.7782,947.0932,839.0472,781.982,693.6082,427.2841,962.9151,702.4341,589.7461,492.8591,406.7051,339.361,279.8941,240.5561,175.0621,143.089913.505865.616825.772225.093139.178137.819
Total Equity 5,229.5665,121.2334,951.8953,595.8753,391.0743,202.8453,063.4722,876.1322,814.1342,723.1692,457.0621,993.2221,734.1841,620.1581,522.6911,435.0571,368.5091,308.0191,267.9871,203.5441,155.134924.269875.657825.772225.093139.178137.819
Total Liabilities & Shareholders Equity 6,375.2376,463.6976,617.0745,512.5485,861.6425,663.5625,621.4314,893.1954,961.764,454.4383,839.993,531.0262,710.9342,516.4122,504.1062,309.6132,291.3812,066.2831,979.9731,804.5561,600.4631,387.51,079.6191,094.266445.293373.347221.607