Shenzhen Tagen Group Co., Ltd.

SZSE:000090.SZ

5.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,517.0151,970.6651,951.651,488.7891,233.64775.38598.228446.14392.383421.503378.423250.144203.22110.77157.715-114.787173.293111.90868.61443.18554.30469.22894.38998.966104.83480.681
Depreciation & Amortization 448.468355.386251.695165.904180.587177.935123.78686.76779.184.15570.12372.9274.19361.37653.93742.47550.39656.51350.81548.66259.48352.61455.98465.24477.440.971
Deferred Income Tax 0659.963-2,138.124265.68-34.065-31.175-166.305-85.423-21.55200000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 4,690.578-4,952.553-1,887.005-2,152.294-1,331.827-1,755.506-2,506.207-1,361.767-2,800.763-88.41996.172318.34-213.791-344.51249.437-983.13-118.054-594.419365.91-524.177178.7636.12183.604-322.966-493.73436.879
Accounts Receivables -1,770.437-3,994.849-6,981.595-4,147.728-2,847.241-177.44-1,414.358292.044-140.619-129.112-191.996-110.42800000000000000
Inventory 5,853.251-4,410.436-2,269.834359.967-6,875.621-3,192.881-5,882.018-2,664.11-2,767.826-691.999-486.648-349.474106.425-1,037.248-136.566-405.123-99.093-177.75487.879-344.6395.091181.797177.949-511.05-553.77419.342
Accounts Payables 577.3432,792.7699,502.5481,369.7868,425.1011,645.994,956.4751,095.722129.23500000000000000000
Other Working Capital 30.421659.963-2,138.124265.68-34.0651,437.3753,375.8111,302.343-32.937603.58582.82667.814-320.216692.735186.003-578.007-18.961-416.666278.032-179.54883.672-175.6775.656188.08560.0417.538
Other Non Cash Items 441.1661,171.904755.655340.017210.018309.421209.9497.78136.138-66.0198.0229.31280.99245.273-169.829115.315-7.108-22.9321.492-7.69536.63821.29225.95321.26469.01118.724
Operating Cash Flow 7,097.226-1,454.5971,071.994-157.583292.418-492.77-1,574.254-731.08-2,193.142351.22552.74650.716144.613-127.092-8.741-940.12798.527-448.928506.832-440.026329.188149.254359.931-137.492-242.489177.256
Investing Activities:
Investments In Property Plant And Equipment -80.009-715.934-679.824-679.52-208.299-137.828-378.656-199.834-83.205-62.685-63.067-38.103-219.126-43.426-58.782-50.477-13.34-17.333-494.38-59.346-47.434-17.722-18.814-89.655-175.618-39.127
Acquisitions Net -44.933-205.72441.354-29.089256.222145.8665.905-666.092-526.99164.24-0.171013.375-0.206-8.703093.56917.781495.4262.6550019.22592.361179.99545.889
Purchases Of Investments 0-28.9-404.9-2,310-749.571-196.8-38.317-17-315.647-10-300-8.91443.91962.81900.719-133.557-90-6.23800-25-13.161-7.247-2.875
Sales Maturities Of Investments 16.19834.109572.7472,408.245843.0946.23581.226128.2691.419161.46314.11367.40924.10112.939263.336209.01819.354.93524.39418.4810.7351.1953.6645.9222.6792.39
Other Investing Activites -383.8840.1497.9188.359-208.299-137.8281.0075.59836.663-62.68512.56375.64513.569-43.426-58.7820.925-20.772-17.333-494.38-59.3462.82415.813-18.814-89.655-175.618-39.127
Investing Cash Flow -492.628-916.3-462.706-602.005-66.853-320.361-268.835-749.059-887.76190.333-66.562104.952-176.995-30.2199.888159.46679.475-95.507-558.946-43.794-43.875-0.714-39.74-94.189-175.81-32.85
Financing Activities:
Debt Repayment -3,519.0494,427.703-1,991.1585,333.952876.1861,932.9641,333.8091,320.7293,406.878119395.46-13.819-103.767757.647-33545523563560410-200-105-164.3344.3118.079-40
Common Stock Issued 001,80000000000000000000000000
Common Stock Repurchased -7000-1,80000000000000000000000000
Dividends Paid -1,458.483-616.62-710.047-710.047-359.336-851.269-640.401-479.246-371.769-310.241-178.173-188.106-182.2-99.934-105.671-177.695-120.381-72.214-83.388-22.178-41.624-37.039-75.801-54.306-78.287-20.637
Other Financing Activities -77.805806.272,463.606702.294-23.3151,796.516.39902,129.27-154.886-0-2-00022.556-0497.7410-3.4240-00-0448.482.875
Financing Cash Flow -5,055.3383,657.122-1,077.5534,598.84-287.4922,878.205699.807841.4835,164.379-149.708217.287-203.925-285.967657.712-440.671299.861114.6191,060.527-23.388387.822-241.624-142.039-240.101289.994488.272-57.762
Other Information:
Effect Of Forex Changes On Cash 000-0.0320.0070.0630-0-00-000-0-0000-00-00-000-0
Net Change In Cash 1,549.261,286.225-468.2643,839.219-61.922,065.137-1,143.281-638.6562,083.476291.846703.465551.744-318.349500.421-249.524-480.799292.621516.092-75.502-95.99843.6896.50180.0958.31369.97386.644
Cash At End Of Period 10,646.5459,097.2857,811.068,279.3244,440.1054,502.0252,436.8883,580.174,218.8262,135.351,843.5041,140.04588.296906.645406.224655.7481,136.547839.924323.832399.335495.333451.644445.143365.054312.758242.785