Shenzhen Airport Co., Ltd.
SZSE:000089.SZ
6.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,164.718 | 2,671.178 | 3,305.645 | 2,996.744 | 3,806.556 | 3,599.235 | 3,320.808 | 3,036.309 | 2,952.551 | 2,973.304 | 2,546.432 | 2,473.301 | 2,023.34 | 1,899.466 | 1,662.717 | 1,515.799 | 1,241.727 | 1,142.1 | 1,012.713 | 917.153 | 747.983 | 711.985 | 602.979 | 453.901 | 366.569 | 247.189 | 233.958 | 201.336 | 168.686 |
Cost of Revenue
| 3,718.183 | 3,610.863 | 3,030.305 | 2,805.537 | 2,903.813 | 2,667.582 | 2,361.829 | 2,208.477 | 2,059.071 | 2,354.28 | 1,679.724 | 1,457.968 | 1,064.067 | 996.144 | 846.909 | 768.213 | 628.282 | 593.149 | 537.184 | 486.569 | 379.113 | 331.139 | 304.297 | 222.933 | 142.32 | 87.16 | 87.163 | 64.395 | 51.957 |
Gross Profit
| 446.536 | -939.685 | 275.34 | 191.208 | 902.744 | 931.654 | 958.979 | 827.831 | 893.48 | 619.025 | 866.708 | 1,015.333 | 959.273 | 903.322 | 815.807 | 747.585 | 613.445 | 548.951 | 475.529 | 430.584 | 368.87 | 380.846 | 298.682 | 230.968 | 224.248 | 160.03 | 146.795 | 136.941 | 116.728 |
Gross Profit Ratio
| 0.107 | -0.352 | 0.083 | 0.064 | 0.237 | 0.259 | 0.289 | 0.273 | 0.303 | 0.208 | 0.34 | 0.411 | 0.474 | 0.476 | 0.491 | 0.493 | 0.494 | 0.481 | 0.47 | 0.469 | 0.493 | 0.535 | 0.495 | 0.509 | 0.612 | 0.647 | 0.627 | 0.68 | 0.692 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.625 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.744 | 15.937 | 14.913 | 10.162 | 16.068 | 17.667 | 17.486 | 18.427 | 18.99 | 15.735 | 15.228 | 15.728 | 15.512 | 13.655 | 62.537 | 58.952 | 58.287 | 65.564 | 54.07 | 56.735 | 46.035 | 38.366 | 37.186 | 31.218 | 22.378 | 24.085 | 26.793 | 30.35 | 27.107 |
Selling & Marketing Expenses
| 3.833 | 9.53 | 10.823 | 8.681 | 1.117 | 8.456 | 23.412 | 17.167 | 2.932 | 5.074 | 4.754 | 3.517 | 3.615 | 3.349 | 3.633 | 3.766 | 3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.578 | 25.467 | 25.736 | 18.843 | 17.186 | 26.122 | 40.898 | 35.594 | 21.922 | 20.81 | 19.982 | 19.244 | 19.127 | 17.004 | 66.17 | 62.719 | 61.474 | 65.564 | 54.07 | 56.735 | 46.035 | 38.366 | 37.186 | 31.218 | 22.378 | 24.085 | 26.793 | 30.35 | 27.107 |
Other Expenses
| -223.072 | 117.429 | 189.658 | 182.038 | 176.083 | 166.19 | -2.406 | 3.636 | -1.859 | 3.107 | 6.42 | 3.515 | 8.536 | 66.224 | 7.464 | -276.832 | 0.208 | 11.93 | 21.475 | 12.493 | 1.206 | 6.568 | -2.23 | 11.779 | 16.652 | 5.91 | 5.559 | 2.666 | 1.673 |
Operating Expenses
| -55.551 | 142.896 | 215.394 | 200.881 | 193.269 | 192.313 | 194.144 | 154.671 | 122.639 | 150.645 | 135.46 | 177.264 | 169.824 | 150.83 | 134.097 | 124.875 | 111.305 | 110.126 | 93.282 | 91.568 | 71.814 | 64.936 | 60.22 | 48.839 | 36.791 | 32.68 | 35.321 | 33.182 | 33.737 |
Operating Income
| 501.979 | -1,079.431 | 132.111 | 58.824 | 855.286 | 879.2 | 890.847 | 754.495 | 750.012 | 344.93 | 689.759 | 766.848 | 849.289 | 830.384 | 716.617 | 676.963 | 556.476 | 497.152 | 431.533 | 316.505 | 357.259 | 352.939 | 369.516 | 328.41 | 265.114 | 134.253 | 97.645 | 93.718 | 82.56 |
Operating Income Ratio
| 0.121 | -0.404 | 0.04 | 0.02 | 0.225 | 0.244 | 0.268 | 0.248 | 0.254 | 0.116 | 0.271 | 0.31 | 0.42 | 0.437 | 0.431 | 0.447 | 0.448 | 0.435 | 0.426 | 0.345 | 0.478 | 0.496 | 0.613 | 0.724 | 0.723 | 0.543 | 0.417 | 0.465 | 0.489 |
Total Other Income Expenses Net
| 31.284 | -356.603 | -158.697 | -6.057 | -78.197 | -2.892 | -2.406 | 1.008 | -10.496 | 7.243 | -1.068 | -65.433 | 6.539 | 15.811 | 7.126 | -277.946 | 111.437 | -6.595 | -1.03 | -5.947 | -7.753 | -2.34 | -9.789 | 6.269 | 6.503 | 0.716 | 0.075 | -0.194 | -0.259 |
Income Before Tax
| 533.263 | -1,436.034 | -26.586 | 52.766 | 777.089 | 876.308 | 888.441 | 755.102 | 739.515 | 352.173 | 691.721 | 769.613 | 855.828 | 895.702 | 723.743 | 399.017 | 555.242 | 490.557 | 430.504 | 315.541 | 349.506 | 350.599 | 359.727 | 334.763 | 276.389 | 134.968 | 97.721 | 93.524 | 82.301 |
Income Before Tax Ratio
| 0.128 | -0.538 | -0.008 | 0.018 | 0.204 | 0.243 | 0.268 | 0.249 | 0.25 | 0.118 | 0.272 | 0.311 | 0.423 | 0.472 | 0.435 | 0.263 | 0.447 | 0.43 | 0.425 | 0.344 | 0.467 | 0.492 | 0.597 | 0.738 | 0.754 | 0.546 | 0.418 | 0.465 | 0.488 |
Income Tax Expense
| 133.824 | -307.773 | -6.495 | 14.294 | 171.49 | 194.499 | 213.416 | 180.144 | 206.577 | 75.974 | 182.675 | 183.091 | 188.523 | 172.357 | 140.817 | 145.509 | 70.112 | 76.483 | 62.239 | 53.26 | 45.726 | 27.47 | 21.506 | 16.04 | 19.922 | 10.023 | -19.311 | 0.026 | -2.363 |
Net Income
| 396.692 | -1,128.261 | -20.091 | 38.472 | 593.717 | 668.008 | 661.362 | 562.431 | 521.784 | 267.996 | 502.296 | 579.398 | 657.31 | 714.15 | 575.078 | 244.8 | 475.405 | 407.436 | 362.102 | 258.352 | 300.298 | 320.17 | 335.758 | 316.497 | 255.317 | 124.945 | 97.721 | 93.498 | 82.301 |
Net Income Ratio
| 0.095 | -0.422 | -0.006 | 0.013 | 0.156 | 0.186 | 0.199 | 0.185 | 0.177 | 0.09 | 0.197 | 0.234 | 0.325 | 0.376 | 0.346 | 0.161 | 0.383 | 0.357 | 0.358 | 0.282 | 0.401 | 0.45 | 0.557 | 0.697 | 0.697 | 0.505 | 0.418 | 0.464 | 0.488 |
EPS
| 0.19 | -0.55 | -0.01 | 0.019 | 0.29 | 0.33 | 0.32 | 0.27 | 0.27 | 0.16 | 0.3 | 0.34 | 0.39 | 0.42 | 0.34 | 0.14 | 0.34 | 0.3 | 0.25 | 0.14 | 0.14 | 0.18 | 0.19 | 0.17 | 0.15 | 0.076 | 0.068 | 0.065 | 0.057 |
EPS Diluted
| 0.19 | -0.55 | -0.01 | 0.019 | 0.29 | 0.33 | 0.32 | 0.27 | 0.27 | 0.16 | 0.25 | 0.28 | 0.35 | 0.42 | 0.34 | 0.14 | 0.34 | 0.3 | 0.25 | 0.14 | 0.14 | 0.18 | 0.19 | 0.17 | 0.15 | 0.076 | 0.068 | 0.065 | 0.057 |
EBITDA
| 2,011.159 | 61.902 | 718.233 | 475.824 | 1,131.076 | 1,215.717 | 1,234.818 | 1,220.045 | 1,271.987 | 944.184 | 961.849 | 985.831 | 1,066.925 | 1,046.413 | 926.57 | 810.099 | 842.624 | 624.491 | 554.723 | 430.589 | 386.343 | 424.421 | 458.309 | 409.75 | 236.184 | 157.053 | 111.473 | 103.759 | 82.991 |
EBITDA Ratio
| 0.483 | 0.023 | 0.233 | 0.158 | 0.306 | 0.338 | 0.371 | 0.403 | 0.449 | 0.32 | 0.377 | 0.443 | 0.527 | 0.571 | 0.569 | 0.535 | 0.576 | 0.547 | 0.548 | 0.475 | 0.586 | 0.597 | 0.76 | 0.913 | 0.644 | 0.633 | 0.476 | 0.515 | 0.492 |