Shenzhen Neptunus Bioengineering Co., Ltd.

SZSE:000078.SZ

2.96 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 3,480.4013,100.8394,127.0175,367.5546,098.2864,089.0943,211.9363,072.53,075.8291,530.3381,496.6511,085.252817.077901.693467.828392.613506.872705.2421,116.656726.771,414.9281,193.4621,194.599102.51838.14555.2875.53212.42510.692
Short Term Investments 194.413217.71435.207239.48513.16-393.947-367.857-256.946-259.316-353.986-252.8120.1410.1330.1340.1250.1220.1220.1148.162295.34819.71822.99833.872000000
Cash and Short Term Investments 3,674.8143,318.5534,162.2245,607.0386,111.4464,089.0943,211.9363,072.53,075.8291,530.3381,496.6511,085.393817.209901.827467.953392.735506.993705.3421,264.8181,022.1181,434.6471,216.4591,228.471102.51838.14555.2875.53212.42510.692
Net Receivables 18,638.44820,230.52720,698.90520,395.99120,680.2920,115.99214,797.5247,870.7925,922.4914,510.5463,344.8552,333.611001,016.683751.755953.331760.446341.765468.51601,074.715783.1672.1794.69402.831.1420.085
Inventory 3,679.484,193.043,792.9083,905.353,723.4553,950.9693,328.71,484.9551,065.9411,002.221857.619704.933661.185494.176333.192242.181246.801318.481324.696311.97240.99966.08758.37324.96122.2366.4417.5153.986.471
Other Current Assets 2,816.6593,782.4282,962.5733,721.3724,054.3874,854.0633,664.5831,886.181,109.807891.023926.944778.572107.96787.58897.376340.847435.778652.6561,014.948975.461,154.4961,074.838777.993208.632144.6882.86350.07436.97530.084
Total Current Assets 28,809.40131,524.54931,616.6133,629.75134,569.57733,604.50325,002.74314,314.42611,174.0697,934.1286,626.0694,728.2923,866.812,957.9531,915.2041,792.5022,142.9042,404.8312,946.2272,778.0642,830.1422,357.3842,070.012399.379205.133144.59163.12253.39947.327
Non-Current Assets:
Property, Plant & Equipment, Net 1,276.2921,374.5991,465.7691,169.71,082.2231,020.591889.79580.362508.617795.093625.571565.555447.494420.052454.423687.762649.467767.742720.704607.68513.692403.536366.296232.37213.63939.57935.88229.87118.832
Goodwill 863.2861,745.5382,328.6052,472.633,331.153,917.8423,549.464476.775102.64539.52139.02131.02131.02129.27325.44424.68424.6849.31810.80912.313.79100000000
Intangible Assets 472.133518.446532.348400.576396.496345.367399.284366.287332.609314.826309.154244.486209.761187.672173.872150.166154.792139.199134.779148.291119.977209.13784.055165.978182.46314.94515.62914.82315
Goodwill and Intangible Assets 1,335.4192,263.9842,860.9532,873.2063,727.6464,263.2093,948.749843.062435.254354.347348.175275.507240.782216.945199.316174.85179.476148.517145.588160.591133.768209.13784.055165.978182.46314.94515.62914.82315
Long Term Investments 170.405188.514561.863361.176542.891862.538792.821471.961297.84402.631337.1232.55732.266309.832377.3125.49165.972199.74921.561-122.084579.075413.244467.93000000
Tax Assets 305.888392.333305.677329.207319.042248.848130.553117.98983.57965.07859.49275.00858.81847.9973.76254.37652.24200029.31426.0135.334000000
Other Non-Current Assets 407.281508.296792.9781,357.467926.9031,127.05699.727333.667262.980.4322.814186.596189.152195.016144.73842.55831.5391.551152.042303.589443.479202074.57141.04730.85130.99424.9081.369
Total Non-Current Assets 3,495.2864,727.7275,987.2396,090.7566,598.7077,522.2415,861.6392,347.0411,588.191,697.5791,393.1731,135.225968.5121,189.8361,249.549985.036978.6951,117.5591,039.895949.781,199.3291,071.928973.615472.919437.14985.37482.50469.60235.201
Total Assets 32,304.68736,252.27637,603.84939,720.50741,168.28441,126.74330,864.38316,661.46612,762.2599,631.7078,019.2425,863.5164,835.3224,147.7893,164.7532,777.5383,121.5993,522.393,986.1223,727.8444,029.473,429.3123,043.627872.297642.281229.965145.626123.00182.528
Liabilities & Equity:
Current Liabilities:
Account Payables 9,974.07210,059.71510,055.53610,727.64812,028.6741,123.0939,393.46,796.5876,344.4034,010.8223,073.4022,102.1731,835.4221,357.8751,041.152757.5131,054.0031,349.2671,589.314756.3921,119.6380.66938.50511.1639.5642.44313.7195.9743.6
Short Term Debt 10,832.20211,410.25911,924.82718,338.2799,831.2039,187.2864,344.931708.7322,763.012,800.8832,390.462,269.0831,648.1291,469.0731,021.6717.66902.85925.011,289.371,192.371,094.52801896557.546254.4353023236
Tax Payables 156.364262.424333.271369.048429.674467.404415.724239.69152.493100.9875.44125.46252.94226.213-12.6215.6528.27-21.907-23.97328.98834.5133.10851.75616.5556.4154.4731.4031.7330.624
Deferred Revenue 583.689710.77,224.8786,745.1667,710.147467.4046,176.5481,501.4711,257.92907.04592.575383.748350.184249.321204.041197.91786.846224.49295.551186.723163.32150.78165.94662.84015.113031.780
Other Current Liabilities 6,182.0317,250.844223.1686,149.7721,827.50418,794.3648,499.063-162.442-83.871867.037577.623404.78319.288327.476295.33113.188127.509273.261325.154108.407330.427132.41482.59646.286163.08913.56346.43531.77415.005
Total Current Liabilities 27,728.35829,693.94329,761.6831,871.45931,827.20230,546.68922,653.11810,618.69610,433.9567,779.7226,116.9264,801.4993,855.7813,180.6362,345.4611,791.9312,092.6322,525.6313,179.8652,272.882,579.0571,347.1911,068.857631.549433.50250.47984.55862.48125.23
Non-Current Liabilities:
Long Term Debt 320.197399.58376.842160.5681,359.4433,374.441,702.75224.32102.3180006212420412012700518.927023.092.413.4414.3765.121
Deferred Revenue Non-Current 22.87226.48736.47551.09854.1346.35437.35430.8314.57563.66700000-0.012-119000000000000
Deferred Tax Liabilities Non-Current 13.14614.35416.0772.4063.208-3,373.524-1,701.590.0820.1260.0510.0390.030.0310.060.0780.0124.344000000000000
Other Non-Current Liabilities 2.6687.481104.516392.67873.5980.9161.161140.406170.543.37214.275.018.472.472.6280.8081113200000000.023
Total Non-Current Liabilities 358.883447.903533.91359.2521,490.3793,421.711,741.268164.809185.24169.40714.3095.048.50164.53126.707204.82125.34412813718.927023.092.413.4414.3765.144
Total Liabilities 28,087.24130,141.84530,295.59132,230.71133,317.58133,968.39824,394.38510,783.50510,619.1977,849.136,131.2354,806.5393,864.2823,245.1662,472.1671,996.7512,217.9762,653.6313,180.8652,275.882,586.0571,366.1181,068.857633.549436.59252.88987.99966.85630.374
Equity:
Preferred Stock 275.11898.57990.15684.6957.55900000.6974.015000000000000000000
Common Stock 2,750.8332,750.8332,750.8332,750.8332,762.5832,646.6132,646.6132,648.211752.514731.714731.714652.51652.51652.51652.51652.51617.51475.008332.7332.7332.7332.7221.8152.8152.876.4505050
Retained Earnings -1,730.617-41.687985.688891.4511,179.9821,014.434574.77141.565-276.83-751.563-775.354-892.402-951.469-1,003.997-1,050.666-896.327-914.907-892.538-935.008-193.122-212.10673.81948.78448.6326.88618.4070.06400
Accumulated Other Comprehensive Income/Loss -275.118-98.579-90.156-84.695-7.559171.414163.087159.23896.011-0.697-4.015000000000000000000
Other Total Stockholders Equity 1,707.5881,981.8082,085.6062,321.2052,321.2052,343.8622,295.8052,576.2791,328.6991,083.9151,188.8521,083.256917.3461,093.193917.3461,177.8641,051.0111,194.9051,291.6331,256.8711,520.0551,283.6191,406.184101.76825.05284.167.2384.5151.821
Total Shareholders Equity 3,002.9234,690.9545,822.1275,878.7956,256.2115,982.9835,517.1885,366.0551,804.3831,437.9471,522.411843.364791.741741.707629.532703.196747.891716.327689.3261,396.4491,410.3051,690.1381,666.445235.711204.738176.31957.30254.51551.821
Total Equity 4,217.4456,110.4317,308.2587,489.7957,850.7037,158.3456,469.9975,877.9622,143.0621,782.5771,888.0071,056.978971.04902.623692.586780.787903.623868.759805.2581,451.9641,443.4132,063.1931,974.77238.748205.689177.07657.62756.14552.154
Total Liabilities & Shareholders Equity 32,304.68736,252.27637,603.84939,720.50741,168.28441,126.74330,864.38316,661.46612,762.2599,631.7078,019.2425,863.5164,835.3224,147.7893,164.7532,777.5383,121.5993,522.393,986.1223,727.8444,029.473,429.3123,043.627872.297642.281229.965145.626123.00182.528