Shenzhen SDG Information Co., Ltd.
SZSE:000070.SZ
9.07 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -224.79 | 53.903 | -602.184 | 58.31 | 346.239 | 313.182 | 297.563 | 229.067 | -284.969 | 70.811 | 64.402 | 54.624 | 41.92 | 62.604 | 40.553 | 35.167 | 11.511 | 2.734 | -168.552 | 4.861 | 4.949 | 1.194 | 39.638 | 56.523 |
Depreciation & Amortization
| 204.569 | 173.7 | 133.339 | 100.185 | 118.381 | 105.388 | 98.918 | 94.322 | 64.159 | 56.983 | 46.676 | 53.83 | 38.404 | 35.896 | 23.072 | 23.17 | 27.7 | 27.025 | 28.439 | 28.096 | 24.029 | 24.832 | 25.681 | 24.936 |
Deferred Income Tax
| -5.583 | -16.676 | -13.049 | 14.548 | 24.596 | -8.843 | -6.061 | -9.465 | -9.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 16.676 | 13.049 | -14.548 | -24.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -176.324 | -196.959 | -800.275 | -311.218 | -639.896 | -633.678 | -209.444 | -95.268 | 25.811 | -4.008 | -117.922 | -49.37 | -131.125 | 26.827 | -30.112 | 5.498 | -36.618 | -6.691 | 62.037 | -62.309 | -142.258 | 69.71 | -38.761 | -215.896 |
Accounts Receivables
| -46.919 | -348.853 | -413.35 | 1.635 | -139.436 | -431.853 | -586.96 | -513.995 | -13.717 | -117.147 | -173.148 | -159.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -458.086 | -325.82 | 1,304.214 | -855.118 | 118.744 | -387.506 | -142.513 | -306.032 | -107.112 | -136.03 | -18.584 | -68.869 | -47.16 | -30.387 | -60.771 | -10.582 | 4.115 | 10.219 | 12.024 | 14.349 | -22.721 | 96.937 | -101.712 | 41.125 |
Accounts Payables
| 334.264 | 494.39 | -1,434.005 | 527.716 | -643.8 | 194.525 | 526.09 | 734.224 | 103.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.583 | -16.676 | -257.135 | 14.548 | 24.596 | -246.172 | -66.93 | 210.764 | 132.923 | 132.022 | -99.338 | 19.499 | -83.965 | 57.215 | 30.658 | 16.08 | -40.733 | -16.91 | 50.013 | -76.657 | -119.538 | -27.228 | 62.951 | -257.021 |
Other Non Cash Items
| 423.465 | 95.138 | 691.389 | 217.475 | -79.708 | 133.972 | 65.899 | 72.352 | 373.888 | 19.311 | 21.247 | 22.386 | 2.455 | -58.255 | -9.112 | 68.681 | -3.2 | 0.556 | 156.31 | 17.525 | 25.847 | 20.942 | 1.176 | -13.665 |
Operating Cash Flow
| 221.336 | 125.782 | -577.731 | 64.752 | -254.984 | -81.135 | 252.936 | 300.472 | 178.889 | 143.097 | 14.402 | 81.47 | -48.346 | 67.072 | 24.4 | 132.516 | -0.608 | 23.624 | 78.233 | -11.827 | -87.433 | 116.678 | 27.735 | -148.102 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -130.559 | -304.894 | -336.601 | -271.563 | -137.324 | -192.424 | -165.66 | -168.876 | -176.238 | -135.136 | -144.606 | -121.954 | -124.435 | -158.334 | -114.346 | -43.525 | -23.304 | -11.463 | -7.59 | -8.332 | -43.835 | -84.294 | -55.092 | -18.97 |
Acquisitions Net
| 0 | 14.516 | 0.028 | -1.98 | -58.423 | -309.02 | 63.648 | 0.197 | -128.929 | 0 | 15.156 | 3.022 | 0 | 0.601 | 0 | 0 | 0 | 0 | 0 | 2.009 | 2.303 | 0 | 64.484 | 18.97 |
Purchases Of Investments
| 0 | -198.558 | -14.4 | 0.297 | 6.133 | 0.066 | -395.682 | -83.763 | 176.238 | 0 | 0.248 | -1.627 | 0 | -10.354 | 0 | 0 | 0 | 0 | -1.74 | -123 | -150.18 | 0 | -154.747 | -267.057 |
Sales Maturities Of Investments
| 17.019 | 172.514 | 25.657 | 28.906 | 2.54 | 1.205 | 1.35 | 1.011 | 0.713 | 14.789 | 2.029 | 1.608 | 94.399 | 1.651 | 3.816 | 0.434 | 6.159 | 0 | 0 | 234.089 | 40.625 | 58.69 | 320.554 | 32.766 |
Other Investing Activites
| -220.508 | 221.473 | -40.371 | 120.976 | 156.476 | -155 | 24.75 | -30 | -176.238 | 26.507 | -26 | 1.867 | 0.006 | 67.804 | 0.08 | 99.505 | 0.003 | 0.006 | 11.276 | -14.959 | 0.905 | 5.28 | 33.149 | -18.97 |
Investing Cash Flow
| -334.048 | -94.949 | -365.688 | -123.364 | -30.598 | -655.173 | -139.56 | -281.431 | -304.455 | -93.84 | -153.173 | -117.084 | -30.03 | -98.632 | -110.45 | 56.414 | -17.143 | -11.458 | 1.946 | 89.807 | -150.183 | -20.324 | 208.348 | -253.261 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 324.107 | -880.455 | -84.063 | 2,412.331 | 208.339 | 897.184 | 154.646 | 39.956 | 118.734 | 2.926 | -13.098 | -16.177 | 38.991 | 122.765 | 23.352 | -2.41 | -47.075 | -2.146 | -77.34 | 27.712 | 28.954 | -50.438 | -82.205 | 44.285 |
Common Stock Issued
| 0 | 193.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -193.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -87.933 | -114.234 | -110.921 | -56.338 | -28.215 | -84.809 | -62.511 | -42.481 | -17.982 | -18.656 | -22.471 | -15.635 | -12.029 | -5.213 | -2.135 | -0.302 | -1.215 | -1.366 | -9.265 | -12.858 | -9.221 | -24.289 | -92.206 | -1.388 |
Other Financing Activities
| -121.933 | -2.263 | -6.842 | -17.739 | 38.432 | -0.581 | 51.913 | 100.611 | 163.234 | 24.689 | 130.156 | 2.945 | 6.596 | 0.53 | 2.803 | 7.24 | 8.042 | 16.903 | 0 | -1.4 | 0 | 0 | 12.027 | 516.226 |
Financing Cash Flow
| 114.241 | -1,190.754 | -201.826 | 2,245.956 | 150.344 | 811.794 | 144.048 | 98.086 | 263.986 | 19.485 | 94.586 | -28.867 | 33.558 | 118.083 | 24.02 | 4.528 | -40.247 | 13.392 | -86.606 | 13.454 | 19.733 | -74.728 | -162.383 | 559.122 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.056 | 17.831 | -1.9 | -5.551 | -3.188 | -0.095 | 0.376 | 3.222 | 0.401 | 0.001 | -0.053 | 0 | 0.013 | 0.186 | -0 | -0.212 | -0.606 | -0.355 | -1.413 | -0.001 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 23.603 | -1,142.091 | -1,147.145 | 2,181.793 | -138.426 | 75.391 | 257.8 | 120.35 | 138.82 | 68.743 | -44.237 | -64.481 | -44.805 | 86.709 | -62.03 | 193.246 | -58.604 | 25.203 | -7.839 | 105.781 | -217.883 | 21.627 | 73.7 | 157.759 |
Cash At End Of Period
| 643.299 | 619.696 | 1,761.786 | 2,908.931 | 727.139 | 865.565 | 790.174 | 532.374 | 412.024 | 273.204 | 204.461 | 248.699 | 313.18 | 357.985 | 271.276 | 333.306 | 140.06 | 198.664 | 173.46 | 181.299 | 125.518 | 343.401 | 321.775 | 248.346 |