Samyang Holdings Corporation

KRX:000070.KS

71100 (KRW) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 172,365.842105,849.359274,086.323143,264.82762,043.854102,512.25267,186.35165,137.70678,016.22921,003.634-26,208.013129,744.74168,087.785143,097.49797,744.707-56,122.9536,222.409
Depreciation & Amortization 113,398114,03292,26493,17691,72777,02776,55882,68070,00654,19457,94042,49144,51247,20247,348.25132,665.53434,418.976
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 55,263-113,829-182,227-47,06553,788-117,542-172,31330,168-87,20017,688-72,42541,55214,575-36,14043,487.107-94,976.791-24,079.836
Accounts Receivables 2,676-21,920-47,288-6,5359,105-2,578-17,304-15,15311,54100000000
Inventory 37,928-29,728-134,153-25,80429,896-53,804-5,870-18,07133,418-18,93764,898-8,918-60,483-64,70470,583.969-63,508.214-12,842.928
Accounts Payables 16,655-42,28933,62115,366-11,931-2,613-11,83571,785-34,81000000000
Other Working Capital -1,996-19,892-34,407-30,09226,718-63,738-166,44348,239-120,61836,625-137,32350,47075,05828,564-27,096.862-31,468.577-11,236.908
Other Non Cash Items -36,331.952-10,398.55557,304.34756,112.29311,379.22225,462.7756,688.81339,067.77429,055.27335,173.55217,473.934-115,592.81-67,847.72-59,285.714-35,718.13776,908.12423,969.883
Operating Cash Flow 304,694.8995,653.804241,427.67245,488.12218,938.07687,460.027-21,879.836217,053.4889,877.502128,059.186-23,219.07998,194.93159,327.06594,873.783152,861.928-41,526.08640,531.432
Investing Activities:
Investments In Property Plant And Equipment -152,096.307-147,982.558-201,639.792-160,669.914-158,732.681-158,921.509-87,386.851-131,943.238-96,739.009-65,807.044-72,640.691-77,483.257-171,678.499-65,396.892-25,006.395-28,593.331-27,839.468
Acquisitions Net -148,792.16927,899.839-73,028.574-5,925-7,973.812-1,246.127-64,075.28959,391.593-763.359-16,000742.626144,429.713-265.267-7,449.13-364-3,690-2,313.485
Purchases Of Investments -1,067,448.572-806,927.726-609,733.913-781,978.902-559,647.842-334,254.071-526,396-402,496.359-811,754.529-723,618.744-386,502.052-413,442.568-407,964.781-687,921.348-562,231.156-256,436.247-43,699.39
Sales Maturities Of Investments 910,964.809820,452.826626,787.369618,592.377399,408.68429,930.294435,578.399402,103.801853,687.452646,414.947449,512.855297,494.178371,642.671744,503.316363,023.542214,295.43436,739.511
Other Investing Activites -20,634.961-17,171.9973,208.30523,312.1524,623.1352,085.71645.944,986.8642,952.69-26,570.88410,344.748-351.406-598.676-17,283.7062,091.56726,340.5967,376.8
Investing Cash Flow -478,007.2-123,729.616-254,406.605-306,669.288-322,322.52-62,405.696-242,233.801-67,957.339-52,616.756-185,581.7251,457.487-49,353.339-208,864.553-33,547.76-222,486.442-48,083.548-29,736.032
Financing Activities:
Debt Repayment -230,019-772,016.471-477,074.46-302,762.259-217,141.404-257,100.23-100,331.676-412,955.38-122,013.348-123,150.454-35,185.992-84,102.57-72,614.802-80,036.567-580,205.588-287,743.348-199,000.234
Common Stock Issued 0001,005.874163.888337.655000245,371.945,757.4030046,715.721000.73
Common Stock Repurchased 000-1,005.874406,326.773251,688.54400-1,558.713-14.301-243.6040061,574.83900185,633.26
Dividends Paid -37,784.492-33,682.243-17,429.114-15,494.235-15,488.571-21,064.104-20,951.221-16,010-16,039.836-13,141.037-14,730.314-13,754.516-20,002.224-16,724.572-6,977.093-2,460.725-9,454.836
Other Financing Activities 449.579891,167.161506,514.089416,368.819-1,832.7775,976.936247,079.804366,568.29352,878.064-6,765.69942,781.31135,417.62566,515.174-35,719.751728,022.362350,481.0691,139.33
Financing Cash Flow 187,273.53285,468.446141.04888,320.172162,070.717-20,161.199125,796.908-62,397.087-85,175.119102,300.448-1,621.19837,560.539-26,101.852-24,190.329140,839.68160,276.996-21,681.75
Other Information:
Effect Of Forex Changes On Cash 759.469-2,005.5931,361.772-845.611-689.445-119.266-370.0183,294.47127.277-67.658-285.361-252.80410.03863.321-82.7671,506.3685,740.038
Net Change In Cash 15,442.40355,387.041-11,476.11525,594.56958,826.4374,797.632-139,351.17690,120.562-47,758.61844,008.037-24,946.5684,648.648-80,171.68738,679.445108,578.855-31,273.136-5,146.312
Cash At End Of Period 246,817.514231,765.847176,378.806187,854.921162,260.352103,433.91598,636.283237,987.459147,866.898195,625.515151,617.478176,564.03891,915.39172,087.076131,585.8423,006.98554,280.121