China Greatwall Technology Group Co., Ltd.

SZSE:000066.SZ

10.88 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Revenue 3,529.9683,412.7012,663.1265,366.5493,041.7842,813.3272,198.5734,535.5733,090.6423,571.9562,829.1645,919.7294,682.4354,071.0813,117.1886,986.3653,530.9162,808.3921,120.4143,693.9742,819.5772,410.6121,919.6213,738.9592,133.5822,207.8341,929.1092,929.0322,077.1582,088.7912,418.0419,948.31317,597.31116,037.88615,544.65421,159.14218,842.43717,071.39215,605.4120,976.24919,647.46818,637.78516,540.24321,226.21620,307.05418,760.52517,564.84123,848.01721,541.05218,738.68515,623.87119,686.13519,529.67818,185.6818,571.17222,985.24521,018.03621,983.00917,458.13919,479.641,184.8791,214.419794.202950.304900.266983.3571,116.2241,057.1071,259.1611,132.018798.586720.174996.51814.394668.324660.771770.503572.659439.301457.139500.248441.418429.406445.335437.029311.626320.402509.486378.521326.127325.528
Cost of Revenue 3,000.252,800.3392,231.7734,196.0532,406.1982,183.2641,733.7973,118.6222,328.4242,804.3022,239.4854,591.2453,738.4873,262.0182,480.2415,408.3762,644.2532,215.989909.9442,562.8062,201.6841,884.7211,519.9132,630.0691,766.7771,870.8071,547.0322,267.9371,662.8861,622.4061,899.47518,147.34616,123.35314,218.63713,865.49619,130.15117,106.28415,801.1314,142.63919,021.06317,792.45316,968.99514,765.0619,440.88818,738.31417,112.99515,976.55821,812.81819,723.32117,244.97214,468.76418,183.57818,370.15516,974.51417,460.36121,535.84419,957.14220,799.36316,453.6718,256.3021,099.4971,125.648717.849884.339886.909924.9631,045.897974.9241,179.7091,045.1735.871680.32951.041763.978620.999615.978711.078526.955408.347431.611469.432414.357403.454437.049413.249296.158301.625506.381357.479300.963312.782
Gross Profit 529.718612.362431.3531,170.497635.586630.064464.7761,416.951762.218767.655589.681,328.484943.948809.063636.9471,577.99886.664592.403210.471,131.169617.893525.89399.7081,108.89366.805337.027382.077661.094414.273466.385518.5651,800.9671,473.9581,819.2491,679.1582,028.9911,736.1531,270.2611,462.7721,955.1861,855.0151,668.791,775.1831,785.3281,568.741,647.531,588.2832,035.1991,817.7311,493.7131,155.1081,502.5571,159.5231,211.1661,110.8111,449.41,060.8941,183.6461,004.4691,223.33785.38288.77176.35265.96413.35758.39470.32682.18379.45286.91862.71539.85545.46950.41647.32544.79459.42545.70430.95425.52830.81627.06125.9528.28723.7815.46818.7773.10521.04225.16412.746
Gross Profit Ratio 0.150.1790.1620.2180.2090.2240.2110.3120.2470.2150.2080.2240.2020.1990.2040.2260.2510.2110.1880.3060.2190.2180.2080.2970.1720.1530.1980.2260.1990.2230.2140.090.0840.1130.1080.0960.0920.0740.0940.0930.0940.090.1070.0840.0770.0880.090.0850.0840.080.0740.0760.0590.0670.060.0630.050.0540.0580.0630.0720.0730.0960.0690.0150.0590.0630.0780.0630.0770.0790.0550.0460.0620.0710.0680.0770.080.070.0560.0620.0610.060.0190.0540.050.0590.0060.0560.0770.039
Reseach & Development Expenses 279.322236.238313.465326.286347.728350.663336.971387.211311.55333.115289.719427.04284.719285.109250.142310.397291.233257.606142.768258.689230.074197.924162.451244.851147.339140.959117.155723.461127.665235.04101,997.3230001,464.3890705.07601,761.8640001,712.0530884.69301,853.6970000000000000000000000000000000000000000000
General & Administrative Expenses 601.51-37.074117.617-466.758586.08-131.414215.062-615.834307.764-165.159233.663-519.717253.513-39.631211.41-352.676169.833-88.042137.534-243.905143.31-72.44699.254-272.316147.894-192.044234.842-608.291240.867-197.684241.593-1,709.853658.356-460.962763.439-1,611.934707.806-463.678653.688-1,897.45803.414-693.983910.716-1,962.394798.647-536.547824.368-1,883.677802.362-317.969560.017-1,131.019589.031-277.103519.717-959.784497.432-289.398361.115425.58831.061-1125.725-47.61124.53526.11524.30432.41420.18530.1658.43920.42114.59-5.73311.33736.05939.0248.87913.72873.17216.38411.98914.51668.76246.01331.23722.876.08832.44326.924.094
Selling & Marketing Expenses 310.00771.457146.973198.611152.566147.73144.462118.416152.492130.168124.323182.486168.261154.151148.578115.465132.927157.54386.912145.946148.994100.50695.182113.9197.00695.13271.136138.319101.67380.13174.357702.316650.531618.256640.438721.738744.092661.297659.775754.769840.249856.232808.651,050.289925.57932.841821.765997.943939.232913.249479.77494.93545.593564.583550.682618.495479.478532.896424.099516.02242.6847.82141.08340.81339.3647.14243.58545.94446.82146.70732.82629.19336.47238.2832.61541.12244.38935.52928.85424.07621.05217.52116.94826.09920.83317.84721.57928.67625.51824.86724.031
SG&A 911.51734.383264.59-268.147738.64616.316359.524-497.418460.256-34.992357.987-337.231421.774114.52359.988-237.211302.7669.501224.446-97.959292.30428.06194.436-158.406244.9-96.911305.978-469.972342.54-117.553315.95-1,007.5371,308.887157.2941,403.877-890.1961,451.899197.6191,313.463-1,142.6821,643.663162.2491,719.366-912.1051,724.217396.2951,646.133-885.7341,741.593595.281,039.787-636.0881,134.625287.481,070.398-341.289976.91243.498785.214941.6173.74136.82166.807-6.79863.89573.25767.8978.35867.00676.87241.26449.61451.06232.54643.95177.18183.41444.40842.58297.24837.43629.5131.46494.86166.84649.08444.379104.76457.9651.76748.126
Other Expenses -453.913-8.429-0.462-3.238-130.817-4.202-35.223709.459-29.064376.164-14.6042.317-2.842-0.287-1.843-2.4341.184-2.0371.1860.2316.3220.357-3.688-0.609-0.148-4.921-1.449-105.31817.1534.85242.55898.31710.6262.011101.901136.71127.006118.1719.002350.24208.478122.63814.941791.157217.808281.467280.987561.509442.234446.36131.082366.9228.711-1.42741.656105.57130.33746.36455.686345.13621.95472.8353.14721.44911.8390.5570.468-0.685-0.0091.0150.8321.0212.0548.61116.1160.18315.1267.0822.675-12.9159.2789.598.2812.147-3.3781.453.359-1.772-2.293-3.4191.902
Operating Expenses 736.926604.022568.2623.676731.296699.086661.272599.252742.742674.287633.102674.461698.302625.861597.082314.396569.935537.549365.288158.902497.288400.121345.081525.847374.981332.229306.09437.327353.101301.583330.8751,523.0821,331.2581,419.6851,410.3481,462.5161,481.5851,387.3531,331.2561,477.6361,660.4661,599.4911,733.4821,784.7351,749.1951,813.7951,655.6172,019.8131,761.2511,883.4761,051.7021,226.6071,145.7381,177.3181,078.1151,222.27982.705962.428787.433994.28975.38887.39568.4871.61865.61475.71469.479.71268.3778.98143.12249.76951.29232.72944.04777.38183.41444.56942.77597.42237.54329.53931.72495.3767.37249.09844.382105.79358.07551.92648.454
Operating Income -207.208-114.289-261.343-162.157-167.173-266.47-280.091662.769-39.6922.51-45.906516.562235.553120.779-131.9541,182.485150.5633.118-290.0231,127.53346.57979.03993.909973.465-22.299149.909226.66444.52529.547154.187178.111132.545210.899131.101-137.89339.757-64.113-131.315-298.18346.66697.891-71.201-496.413-506.616-648.275-432.514-311.052-583.671-303.352-344.21653.777-131.9579.975148.087201.894291.969113.236239.284252.556186.14181.41314.17111.718-35.003-32.75240.9434.116-2.62610.97166.81329.8763.24613.22331.56835.364-27.314-31.705348.698101.42795.33585.13880.53290.47617.69828.11729.69832.727-50.8766.178105.7325.482
Operating Income Ratio -0.059-0.033-0.098-0.03-0.055-0.095-0.1270.146-0.0130.001-0.0160.0870.050.03-0.0420.1690.0430.001-0.2590.3050.0170.0330.0490.26-0.010.0680.1170.1520.0140.0740.0740.0070.0120.008-0.0090.016-0.003-0.008-0.0190.0020.005-0.004-0.03-0.024-0.032-0.023-0.018-0.024-0.014-0.0180.003-0.0070.0010.0080.0110.0130.0050.0110.0140.010.0690.0120.015-0.037-0.0360.0420.004-0.0020.0090.0590.0370.0050.0130.0390.053-0.041-0.0410.6090.2310.2090.170.1820.2110.040.0640.0950.102-0.10.0160.3240.017
Total Other Income Expenses Net -31.199-8.429-0.462-3.238-1.645-4.202-2.782-28.918-1.926-142.827-62.6612.317-2.842-73.65-1.843-2.4341.184-2.0371.18624.0266.322-1.3882.151-195.931-0.1482.791-1.449-11.122-7.29433.49234.30239.69335.45844.895118.312103.99813.535114.78-11.604512.173200.979136.06313.152684.929217.973280.77337.174486.622443.755444.02628.059368.5828.87-4.17640.85105.50730.26446.24355.491344.26622.02671.3893.04421.36923.7471.067-0.358-0.738-0.190.5630.769-10.154-0.119-6.9930.355-7.765-0.424-0.3960.004-26.344-0.4120.5641.158-0.784-0.161-0.396-0.311-0.8930.713-5.177-2.897
Income Before Tax -238.407-122.717-261.804-165.394-168.818-270.672-282.873633.85-131.634-140.317-108.567518.879232.71120.491-133.7971,180.051151.7481.081-288.8361,127.76552.979.39590.221972.856-22.447144.988225.211343.10544.278187.679220.55228.539215.423189.588-36.568443.754-37.203-10.736-281.678318.056298.73552.362-483.261178.314-430.302-151.741-30.16-27.143140.40399.80981.835236.62618.845143.911242.796397.476143.5285.528308.047530.407103.43985.5614.762-13.634-20.96942.013.758-3.36410.78167.37730.645-6.90813.10324.57435.719-35.079-32.129348.302101.43168.9984.72681.09691.63416.91427.95629.30132.416-51.7696.89100.5552.585
Income Before Tax Ratio -0.068-0.036-0.098-0.031-0.055-0.096-0.1290.14-0.043-0.039-0.0380.0880.050.03-0.0430.1690.0430-0.2580.3050.0190.0330.0470.26-0.0110.0660.1170.1170.0210.090.0910.0110.0120.012-0.0020.021-0.002-0.001-0.0180.0150.0150.003-0.0290.008-0.021-0.008-0.002-0.0010.0070.0050.0050.0120.0010.0080.0130.0170.0070.0130.0180.0270.0870.070.019-0.014-0.0230.0430.003-0.0030.0090.060.038-0.010.0130.030.053-0.053-0.0420.6080.2310.1510.1690.1840.2130.0380.0640.0940.101-0.1020.0180.3080.008
Income Tax Expense 25.78919.025-12.288-65.8059.9824.13915.1818.21910.7438.981-0.887-1.90831.07722.9713.65474.319-4.9325.986-5.915161.4198.503-17.85432.35153.98915.60641.91452.73320.5186.5421.51836.925163.95182.156103.71732.52677.597100.37664.8746.89613.08266.21268.5986.695250.49535.23436.9046.34858.5866.47352.01522.384103.3212.79122.51946.579113.68850.28885.62850.29187.416-0.372-0.058-0.138-0.066-0.08-0.085-0.427-1.7351.5513.6153.8332.236-12.1740.9932.807-9.021-15.5552.5851.5970.1090.0342.1760.095300.012.006125.819-4.4849.59145.331130.69534.713
Net Income -266.122-171.702-249.816-146.337-198.261-326.46-298.053579.767-142.377-149.299-107.68494.769185.90775.681-158.7331,090.54137.54-18.492-281.728938.32639.50191.52554.792779.104-42.77799.299151.474281.87827.796135.311144.1166.26834.15112.19-19.462100.724-26.733-18.444-86.54377.86460.4896.771-91.61642.818-17.5070.2213.955-250.8918.135-0.4863.71510.868-9.41137.18554.02856.55621.56934.55385.738238.737103.81185.61814.907-13.568-20.88942.0954.186-1.6299.2363.76226.812-9.14513.04523.58232.775-26.058-32.129295.466100.08669.62885.33179.18591.67214.68729.16730.15733.226-48.6697.775100.5974.263
Net Income Ratio -0.075-0.05-0.094-0.027-0.065-0.116-0.1360.128-0.046-0.042-0.0380.0840.040.019-0.0510.1560.039-0.007-0.2510.2540.0140.0380.0290.208-0.020.0450.0790.0960.0130.0650.0600.0020.001-0.0010.005-0.001-0.001-0.0060.0040.0030-0.0060.002-0.00100-0.0110-000.001-00.0020.0030.0020.0010.0020.0050.0120.0880.0710.019-0.014-0.0230.0430.004-0.0020.0070.0560.034-0.0130.0130.0290.049-0.039-0.0420.5160.2280.1520.1710.1790.2130.0330.0670.0970.104-0.0960.0210.3080.013
EPS -0.083-0.053-0.077-0.045-0.062-0.1-0.0920.18-0.044-0.047-0.0340.160.0630.024-0.0540.370.017-0.006-0.10.310.0130.0320.0190.27-0.0150.0330.0510.0950.0090.0460.0560.0050.0120.009-0.0070.075-0.02-0.014-0.0650.0590.0460.005-0.0690.032-0.01300.003-0.190.006-00.0030.008-0.0070.0280.0410.0510.0160.0310.0650.220.0940.0860.014-0.013-0.0230.0420.005-0.0020.010.0580.025-0.0080.0130.0210.029-0.024-0.0290.270.0690.0630.0590.0710.0630.0130.020.0270.023-0.0440.0070.0910.003
EPS Diluted -0.083-0.053-0.077-0.045-0.062-0.1-0.0920.18-0.044-0.047-0.0340.160.0630.024-0.0540.370.017-0.006-0.10.310.0130.0320.0190.27-0.0150.0330.0510.0950.0090.0460.0560.0050.0120.009-0.0070.075-0.02-0.014-0.0650.0590.0460.005-0.0690.032-0.01300.003-0.190.006-00.0030.008-0.0070.0280.0410.0510.0160.0310.0580.220.0940.0860.014-0.013-0.0230.0420.005-0.0020.010.0580.025-0.0080.0130.0210.029-0.024-0.0290.270.0690.0630.0590.0710.0630.0130.020.0270.023-0.0440.0070.0910.003
EBITDA -170.82745.922-185.403-89.618-105.001-212.53-65.127708.04214.62250.93129.467667.049333.555246.52555.9311,386.347235.401163.091-167.4271,188.89998.584166.912183.3471,033.278-2.678200.19585.698399.518107.135246.489263.23557.353174.212258.0081,050.086152.868204.254-239.773260.612353.116218.627-151.582293.896635.076-117.938183.294-67.334958.094628.664229.235103.4061,153.80813.785398.1060.517774.571325.903247.271217.036771.0299.994111.5762.874129.323-87.7771.041-0.34993.43110.24866.89719.59365.9556.56465.45717.899429.412-15.496472.088-3.249361.1271.332191.2582.177235.3-36.023101.417-18.787179.936-216.527152.733-35.708
EBITDA Ratio -0.048-0.001-0.070.133-0.093-0.031-0.1070.2070.0050.0140.010.1360.0930.0680.0180.1640.1090.039-0.1490.3330.0420.0620.0250.285-0.0010.1590.0440.1640.0390.1270.084-0.01-0.0090.0160.0680.0030.015-0.0080.0250.041-0.02-0.0080.0180.064-0.0060.022-0.020.0660.029-0.0070.0140.059-0.0110.02200.0320.0160.0110.0070.0340.0050.0860.0040.141-0.0970.072-00.0930.0080.0590.0230.0920.0030.080.0170.65-0.020.824-0.0070.790.0030.4330.0050.528-0.0820.325-0.0590.353-0.5720.468-0.11