Norinco International Cooperation Ltd. (000065.SZ)

Home
000065.SZ
Financials

11.65 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue Numbers are in millions	21,465.951	13,433.273	13,050.013	12,850.656	11,060.173	9,981.41	9,730.032	8,761.923	4,285.574	3,024.101	2,958.257	1,660.357	2,632.357	1,829.156	1,874.092	1,105.026	1,046.392	1,493.874	1,246.2	1,721.148	1,033.615	792.298	671.383	321.42	238.393	166.81	101.249	109.402	90.728
Cost of Revenue Numbers are in millions	19,321.846	11,587.106	11,654.644	11,563.004	9,454.421	8,503.408	8,388.452	7,721.944	3,954.01	2,679.625	2,543.93	1,558.336	2,342.086	1,631.947	1,712.496	970.785	976.109	1,393.585	1,135.027	1,525.421	943.216	703.525	580.98	279.457	202.89	141.965	79.078	88.28	78.233
Gross Profit Numbers are in millions	2,144.105	1,846.167	1,395.368	1,287.652	1,605.752	1,478.002	1,341.579	1,039.979	331.564	344.476	414.327	102.021	290.271	197.209	161.596	134.241	70.282	100.289	111.173	195.727	90.399	88.773	90.403	41.963	35.503	24.845	22.171	21.122	12.495
Gross Profit Ratio Numbers are in millions	0.1	0.137	0.107	0.1	0.145	0.148	0.138	0.119	0.077	0.114	0.14	0.061	0.11	0.108	0.086	0.121	0.067	0.067	0.089	0.114	0.087	0.112	0.135	0.131	0.149	0.149	0.219	0.193	0.138
Reseach & Development Expenses Numbers are in millions	66.399	20.229	16.077	14.941	14.812	13.374	13.758	142.806	109.761	77.847	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	159.26	114.391	88.014	50.127	43.449	43.141	34.432	32.52	9.813	13.378	14.384	16.868	15.087	10.576	45.351	41.701	48.214	51.072	24.23	24.959	19.354	15.291	32.957	14.538	8.585	5.759	4.41	3.859	2.464
Selling & Marketing Expenses Numbers are in millions	456.51	367.268	324.675	330.308	409.908	414.961	360.935	310.996	56.942	38.609	44.833	37.442	27.018	29.7	29.818	28.724	31.875	18.785	32.7	81.961	38.367	34.984	24.08	3.419	3.037	2.37	1.532	0.879	0.332
SG&A Numbers are in millions	1,016.961	481.659	412.689	380.435	453.357	458.103	395.367	343.516	66.755	51.987	59.217	54.311	42.105	40.276	75.169	70.426	80.089	69.857	56.93	106.92	57.72	50.275	57.037	17.958	11.621	8.129	5.942	4.738	2.796
Other Expenses Numbers are in millions	1.583	187.277	192.988	174.482	168.673	-2.884	2.448	17.382	0.77	-0.019	0.547	-0.052	1.04	1.163	5.703	-1.452	2.73	10.286	2.994	1.339	11.343	1.046	1.527	3.587	1.685	2.109	0.784	0.617	0.667
Operating Expenses Numbers are in millions	1,081.776	689.165	621.754	569.858	636.842	637.894	575.466	503.44	121.966	150.733	181.984	94.497	84.816	84.057	92.418	78.763	90.373	70.927	71.472	141.047	68.42	57.218	63.278	24.897	16.051	10.465	7.654	7.025	3.998
Operating Income Numbers are in millions	1,062.329	1,618.329	807.728	896.173	855.432	797.973	669.936	628.223	272.117	261.098	265.622	131.253	94.843	56.086	52.745	47.29	-54.381	26.006	31.965	49.131	13.292	26.284	20.403	16.55	19.85	14.605	13.777	13.09	8.375
Operating Income Ratio Numbers are in millions	0.049	0.12	0.062	0.07	0.077	0.08	0.069	0.072	0.063	0.086	0.09	0.079	0.036	0.031	0.028	0.043	-0.052	0.017	0.026	0.029	0.013	0.033	0.03	0.051	0.083	0.088	0.136	0.12	0.092
Total Other Income Expenses Net Numbers are in millions	72.852	-652.798	-0.687	6.899	-0.908	-45.019	-93.729	105.243	63.271	67.306	33.713	123.669	-109.63	-55.927	-10.754	-9.639	-31.67	-11.578	-10.778	-7.678	-0.637	-6.045	-7.207	-0.922	-0.809	-0.371	-1.482	-1.481	-1.078
Income Before Tax Numbers are in millions	1,135.181	965.531	807.041	903.072	854.524	795.089	672.384	641.782	272.869	261.049	266.056	131.193	95.825	57.225	58.424	45.839	-51.761	27.037	31.941	48.736	22.988	26.42	20.923	18.14	20.089	15.362	13.798	13.162	8.231
Income Before Tax Ratio Numbers are in millions	0.053	0.072	0.062	0.07	0.077	0.08	0.069	0.073	0.064	0.086	0.09	0.079	0.036	0.031	0.031	0.041	-0.049	0.018	0.026	0.028	0.022	0.033	0.031	0.056	0.084	0.092	0.136	0.12	0.091
Income Tax Expense Numbers are in millions	160.336	162.18	129.987	118.929	114.958	177.284	129.215	113.462	42.419	36.726	70.087	-11.971	10.529	7.506	11.82	14.166	2.357	8.495	7.291	8.987	4.081	1.056	3.686	2.956	3.617	2.334	2.077	1.996	1.23
Net Income Numbers are in millions	918.065	636.159	623.708	751.378	706.237	589.176	499.253	461.049	218.852	184.594	156.108	119.715	73.336	43.86	56.607	36.078	-46.441	18.832	23.768	35.135	20.244	25.364	17.237	15.184	16.472	13.027	11.721	11.165	7
Net Income Ratio Numbers are in millions	0.043	0.047	0.048	0.058	0.064	0.059	0.051	0.053	0.051	0.061	0.053	0.072	0.028	0.024	0.03	0.033	-0.044	0.013	0.019	0.02	0.02	0.032	0.026	0.047	0.069	0.078	0.116	0.102	0.077
EPS Numbers are in millions	0.92	0.67	0.72	0.88	0.83	0.69	0.58	0.57	0.38	0.29	0.25	0.19	0.11	0.069	0.089	0.056	-0.073	0.023	0.038	0.041	0.023	0.029	0.02	0.022	0.021	0.012	0.02	0.019	0.012
EPS Diluted Numbers are in millions	0.86	0.62	0.7	0.81	0.82	0.69	0.58	0.57	0.38	0.29	0.25	0.19	0.11	0.069	0.089	0.056	-0.073	0.023	0.038	0.041	0.023	0.029	0.02	0.022	0.021	0.012	0.02	0.019	0.012
EBITDA Numbers are in millions	1,353.072	1,867.404	1,033.154	1,065.632	1,120.835	1,219.591	772.317	784.669	297.299	233.536	296.696	217.82	158.607	57.315	75.114	77.488	-31.534	46.724	50.507	80.511	43.839	51.507	48.919	22.382	22.406	16.537	14.517	14.097	8.497
EBITDA Ratio Numbers are in millions	0.063	0.139	0.079	0.083	0.101	0.122	0.079	0.09	0.069	0.077	0.1	0.131	0.06	0.031	0.04	0.07	-0.03	0.031	0.041	0.047	0.042	0.065	0.073	0.07	0.094	0.099	0.143	0.129	0.094

Norinco International Cooperation Ltd.

SZSE:000065.SZ Add to watchlist

SZSE:000065.SZ