Shenzhen Agricultural Products Group Co., Ltd.
SZSE:000061.SZ
6.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,394.035 | 1,272.439 | 1,049.93 | 1,422.985 | 1,374.76 | 1,436.573 | 1,240.256 | 1,481.62 | 995.933 | 933.636 | 942.392 | 993.655 | 1,039.13 | 1,160.045 | 899.351 | 850.587 | 834.463 | 773.271 | 716.127 | 744.406 | 764.458 | 726.416 | 617.683 | 603.238 | 598.954 | 567.003 | 532.861 | 743.42 | 595.126 | 528.158 | 579.578 | 572.11 | 471.104 | 501.102 | 475.763 | 456.619 | 413.052 | 493.163 | 373.817 | 398.424 | 393.525 | 474.467 | 381.831 | 516.075 | 548.486 | 505.861 | 612.003 | 442.864 | 378.746 | 423.654 | 436.713 | 478.355 | 571.324 | 412.836 | 333.165 | 386.642 | 358.192 | 299.561 | 326.425 | -332.927 | 819.976 | 443.41 | 315.496 | 339.002 | 288.597 | 292.796 | 359.602 | 471.809 | 306.174 | 326.705 | 321.008 | 418.147 | 326.225 | 335.049 | 621.049 | 656.27 | 613.538 | 557.138 | 581.287 | 545.054 | 579.162 | 569.02 | 577.804 | 609.729 | 555.468 | 625.111 | 710.243 | 597.772 | 612.446 | 313.048 | 479.167 |
Cost of Revenue
| 1,003.649 | 905.005 | 716.622 | 1,096.749 | 957.003 | 978.215 | 919.008 | 1,120.857 | 773.142 | 623.109 | 631.131 | 728.731 | 698.197 | 736.257 | 600.898 | 579.835 | 536.736 | 470.271 | 444.236 | 483.19 | 479.226 | 451.896 | 407.282 | 419.668 | 360.97 | 344.477 | 323.665 | 410.708 | 381.622 | 348.46 | 382.084 | 436.12 | 306.274 | 291.249 | 281.018 | 246.589 | 225.576 | 216.624 | 204.62 | 229.865 | 227.392 | 240.644 | 191.295 | 321.709 | 372.796 | 314.818 | 332.338 | 303.77 | 258.409 | 252.553 | 271.695 | 360.576 | 288.727 | 295.949 | 210.011 | 375.177 | 218.493 | 163.859 | 190.701 | -483.606 | 654.796 | 291.846 | 157.953 | 209.153 | 140.392 | 140.304 | 176.469 | 211.385 | 170.818 | 200.743 | 180.793 | 255.153 | 204.998 | 216.79 | 459.335 | 464.505 | 474.429 | 407.857 | 424.743 | 376.458 | 435.048 | 404.171 | 433.554 | 444.462 | 413.202 | 477.869 | 558.463 | 464.31 | 441.323 | 0 | 354.149 |
Gross Profit
| 390.386 | 367.434 | 333.308 | 326.236 | 417.758 | 458.358 | 321.249 | 360.763 | 222.791 | 310.527 | 311.261 | 264.924 | 340.933 | 423.788 | 298.453 | 270.752 | 297.728 | 303 | 271.891 | 261.215 | 285.232 | 274.52 | 210.401 | 183.57 | 237.984 | 222.526 | 209.196 | 332.712 | 213.504 | 179.698 | 197.493 | 135.989 | 164.83 | 209.853 | 194.746 | 210.03 | 187.476 | 276.539 | 169.197 | 168.559 | 166.133 | 233.822 | 190.536 | 194.366 | 175.69 | 191.044 | 279.665 | 139.093 | 120.337 | 171.101 | 165.019 | 117.779 | 282.597 | 116.887 | 123.154 | 11.465 | 139.7 | 135.702 | 135.724 | 150.678 | 165.18 | 151.564 | 157.544 | 129.849 | 148.205 | 152.492 | 183.133 | 260.424 | 135.356 | 125.962 | 140.215 | 162.995 | 121.227 | 118.259 | 161.714 | 191.765 | 139.108 | 149.281 | 156.544 | 168.596 | 144.115 | 164.85 | 144.25 | 165.267 | 142.266 | 147.242 | 151.779 | 133.462 | 171.123 | 313.048 | 125.018 |
Gross Profit Ratio
| 0.28 | 0.289 | 0.317 | 0.229 | 0.304 | 0.319 | 0.259 | 0.243 | 0.224 | 0.333 | 0.33 | 0.267 | 0.328 | 0.365 | 0.332 | 0.318 | 0.357 | 0.392 | 0.38 | 0.351 | 0.373 | 0.378 | 0.341 | 0.304 | 0.397 | 0.392 | 0.393 | 0.448 | 0.359 | 0.34 | 0.341 | 0.238 | 0.35 | 0.419 | 0.409 | 0.46 | 0.454 | 0.561 | 0.453 | 0.423 | 0.422 | 0.493 | 0.499 | 0.377 | 0.32 | 0.378 | 0.457 | 0.314 | 0.318 | 0.404 | 0.378 | 0.246 | 0.495 | 0.283 | 0.37 | 0.03 | 0.39 | 0.453 | 0.416 | -0.453 | 0.201 | 0.342 | 0.499 | 0.383 | 0.514 | 0.521 | 0.509 | 0.552 | 0.442 | 0.386 | 0.437 | 0.39 | 0.372 | 0.353 | 0.26 | 0.292 | 0.227 | 0.268 | 0.269 | 0.309 | 0.249 | 0.29 | 0.25 | 0.271 | 0.256 | 0.236 | 0.214 | 0.223 | 0.279 | 1 | 0.261 |
Reseach & Development Expenses
| 2.896 | 3.347 | 3.275 | 4.459 | 2.718 | 3.529 | 2.815 | 8.977 | 2.486 | 3.217 | 2.111 | 3.129 | 2.122 | 2.205 | 1.718 | 2.236 | 1.651 | 1.733 | 1.628 | 2.636 | 2.015 | 2.589 | 2.194 | 3.735 | 0 | 1.453 | 2.013 | 4.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 312.63 | -77.779 | 105.87 | -250.434 | 291.948 | -65.913 | 99.981 | -228.979 | 272.483 | -59.186 | 94.915 | -235.901 | 273.928 | -72.524 | 96.455 | -224.724 | 98.102 | -52.832 | 73.621 | -178.058 | 85.055 | -54.274 | 84.216 | -179.749 | 100.842 | -43.56 | 75.857 | -168.39 | 99.173 | -48.832 | 85.361 | -172.398 | 103.424 | -46.109 | 85.968 | -182.83 | 103.722 | -47.918 | 93.171 | -180.388 | 103.679 | -43.238 | 94.441 | -156.377 | 85.147 | -35.921 | 92.395 | -124.722 | 86.446 | -18.66 | 74.86 | -75.103 | 91.292 | -4.901 | 60.766 | -118.07 | 78.091 | 86.526 | 64.781 | 73.924 | 83.374 | 66.942 | 67.997 | 90.231 | 66.127 | 68.669 | 67.592 | 79.604 | 63.497 | 50.999 | 59.032 | 77.31 | 51.886 | 44.766 | 59.793 | 84.233 | 54.14 | 52.094 | 55.446 | 69.125 | 48.748 | 53.192 | 52.808 | 78.306 | 44.791 | 45.01 | 45.426 | 44.49 | 24.944 | 0 | 43.586 |
Selling & Marketing Expenses
| 102.349 | 44.069 | 40.597 | 33.131 | 70.059 | 89.92 | 51.102 | 22.581 | 35.85 | 24.84 | 35.038 | 71.849 | 27.574 | 32.416 | 29 | 43.68 | 30.307 | 23.181 | 22.137 | 36.674 | 22.11 | 32.58 | 20.25 | 48.892 | 30.235 | 29.215 | 30.699 | 37.653 | 65.752 | 38.285 | 37.796 | 97.473 | 24.916 | 31.576 | 21.871 | 80.304 | 24.93 | 19.975 | 19.201 | 73.745 | 15.631 | 10.414 | 13.336 | 23.405 | 15.633 | 18.483 | 21.227 | 45.908 | 17.882 | 19.591 | 20.094 | 15.315 | 51.845 | 14.149 | 18.661 | -41.729 | 36.512 | 36.367 | 38.468 | 61.391 | 40.494 | 31.741 | 37.479 | 32.528 | 38.792 | 37.357 | 36.5 | 35.401 | 29.656 | 31.489 | 39.022 | 64.303 | 33.672 | 30.094 | 95.894 | 109.994 | 100.923 | 93.94 | 96.042 | 88.104 | 90.347 | 85.594 | 78.771 | 70.039 | 102.422 | 101.055 | 104.732 | 93.713 | 136.125 | 0 | 40.654 |
SG&A
| 414.98 | 151.687 | 146.466 | 198.77 | 362.007 | 24.007 | 151.083 | -206.399 | 308.334 | -34.346 | 129.952 | -164.052 | 301.502 | -40.108 | 125.455 | -181.044 | 128.409 | -29.651 | 95.758 | -141.384 | 107.165 | -21.694 | 104.466 | -130.857 | 131.077 | -14.345 | 106.556 | -130.737 | 164.924 | -10.548 | 123.158 | -74.925 | 128.339 | -14.533 | 107.839 | -102.526 | 128.652 | -27.944 | 112.372 | -106.643 | 119.31 | -32.823 | 107.777 | -132.972 | 100.78 | -17.438 | 113.622 | -78.814 | 104.328 | 0.931 | 94.954 | -59.788 | 143.137 | 9.248 | 79.427 | -159.8 | 114.603 | 122.893 | 103.249 | 135.316 | 123.868 | 98.683 | 105.476 | 122.759 | 104.919 | 106.025 | 104.092 | 115.005 | 93.153 | 82.488 | 98.054 | 141.613 | 85.558 | 74.86 | 155.687 | 194.227 | 155.063 | 146.034 | 151.488 | 157.228 | 139.095 | 138.786 | 131.578 | 148.345 | 147.214 | 146.065 | 150.157 | 138.203 | 161.069 | 0 | 84.24 |
Other Expenses
| -236.095 | 8.702 | 0.269 | 27.407 | 0.491 | 0.843 | -2.59 | -12.134 | 0.044 | 0.048 | 1.846 | 0.071 | 4.709 | 4.312 | 2.6 | -0.19 | -0.368 | 1.773 | -3.287 | -9.563 | 2.349 | 1.936 | -1.613 | -10.314 | -20.943 | 1.032 | 0.402 | -20.253 | 9.804 | 1.355 | 10.84 | 23.26 | 23.995 | 11.544 | 7.786 | 52.877 | 25.581 | 30.586 | 24.23 | 55.794 | 69.18 | 19.535 | 5.263 | 44.669 | 37.444 | 5.254 | 4.23 | 55.766 | 26.246 | 55.603 | 32.763 | 68.472 | 0.101 | 108.227 | 12.061 | 0.132 | 11.776 | 5.714 | 5.978 | -14.809 | 8.784 | 7.151 | 11.853 | 34.593 | 13.686 | 32.108 | 12.273 | 55.841 | 1.048 | 32.104 | 11.431 | 46.47 | 2.805 | 20.527 | 36.453 | 105.316 | 34.769 | 42.222 | 35.348 | 14.978 | 16.411 | 15.906 | 24.441 | 55.736 | 28.175 | 40.675 | 35.328 | 51.797 | 23.846 | 33.254 | 0.232 |
Operating Expenses
| 181.781 | 155.034 | 147.752 | 175.822 | 191.464 | 230.484 | 152.371 | 145.287 | 152.993 | 122.293 | 130.705 | 254.713 | 139.359 | 118.172 | 127.679 | 152.753 | 123.614 | 132.075 | 102.643 | 173.604 | 84.928 | 110.789 | 104.672 | 88.237 | 130.03 | 105.476 | 102.789 | 159.218 | 165.865 | 120.195 | 146.41 | 234.798 | 134.166 | 147.095 | 135.069 | 247.739 | 165.51 | 162.299 | 130.386 | 240.096 | 138.62 | 126.236 | 128.476 | 174.57 | 120.006 | 128.09 | 146.193 | 203.753 | 116.769 | 122.546 | 112.508 | 179.154 | 161.182 | 107.069 | 91.138 | 73.787 | 124.686 | 132.237 | 111.815 | 145.21 | 132.783 | 107.609 | 113.071 | 130.764 | 113.673 | 114.77 | 112.748 | 130.197 | 99.619 | 90.392 | 104.239 | 149.399 | 92.023 | 80.624 | 161.348 | 201.408 | 160.449 | 151.565 | 156.603 | 162.422 | 143.906 | 143.654 | 136.353 | 154.819 | 151.964 | 150.599 | 154.871 | 143.476 | 166.16 | 61.971 | 90.529 |
Operating Income
| 208.605 | 212.4 | 165.175 | 150.414 | 208.372 | 214.62 | 163.124 | 161.714 | 50.273 | 168.022 | 147.407 | 135.182 | 159.2 | 275.953 | 139.563 | 101.906 | 149.262 | 263.388 | 132.246 | 260.215 | 157.463 | 111.719 | 93.276 | 65.009 | 136.528 | 22.782 | 44.066 | 101.365 | 12.216 | 33.486 | 47.648 | -134.27 | 243.342 | 58.102 | 27.837 | -75.768 | 6.016 | 78.597 | -3.99 | -23.155 | -6.556 | 79.992 | 35.541 | 59.787 | 24.15 | 44.736 | 81.894 | -116.456 | 1.489 | 34.294 | 59.224 | -33.694 | 103.333 | 68.039 | 21.865 | -78.967 | 18.844 | 329.866 | 45.506 | -22.694 | 33.983 | 142.819 | 41.751 | -60.073 | 20.315 | 21.235 | 64.133 | 129.084 | 39.088 | 15.868 | 15.122 | 42.116 | 15.367 | -21.959 | 18.911 | 26.891 | 43.395 | 21.203 | 15.884 | -6.329 | 0.9 | 17.897 | 21.297 | 44.646 | 15.743 | 28.705 | 20.027 | 33.699 | 20.202 | 256.1 | -90.529 |
Operating Income Ratio
| 0.15 | 0.167 | 0.157 | 0.106 | 0.152 | 0.149 | 0.132 | 0.109 | 0.05 | 0.18 | 0.156 | 0.136 | 0.153 | 0.238 | 0.155 | 0.12 | 0.179 | 0.341 | 0.185 | 0.35 | 0.206 | 0.154 | 0.151 | 0.108 | 0.228 | 0.04 | 0.083 | 0.136 | 0.021 | 0.063 | 0.082 | -0.235 | 0.517 | 0.116 | 0.059 | -0.166 | 0.015 | 0.159 | -0.011 | -0.058 | -0.017 | 0.169 | 0.093 | 0.116 | 0.044 | 0.088 | 0.134 | -0.263 | 0.004 | 0.081 | 0.136 | -0.07 | 0.181 | 0.165 | 0.066 | -0.204 | 0.053 | 1.101 | 0.139 | 0.068 | 0.041 | 0.322 | 0.132 | -0.177 | 0.07 | 0.073 | 0.178 | 0.274 | 0.128 | 0.049 | 0.047 | 0.101 | 0.047 | -0.066 | 0.03 | 0.041 | 0.071 | 0.038 | 0.027 | -0.012 | 0.002 | 0.031 | 0.037 | 0.073 | 0.028 | 0.046 | 0.028 | 0.056 | 0.033 | 0.818 | -0.189 |
Total Other Income Expenses Net
| 0.991 | 26.403 | 0.269 | 70.141 | 0.491 | 0.843 | -2.59 | -23.174 | 0.044 | -24.948 | -26.246 | 0.071 | 4.709 | 4.312 | -27.234 | -58.895 | -37.014 | 67.678 | -40.235 | 239.738 | -43.294 | -58.047 | -14.355 | -42.145 | -1.351 | -76.829 | -61.939 | -14.153 | -25.965 | -14.393 | 2.204 | 1.387 | 236.13 | 11.521 | -24.109 | 49.202 | 25.456 | 30.517 | -18.58 | 56.079 | 66.59 | 18.349 | -22.045 | 36.56 | 3.581 | -13.217 | -47.525 | 54.952 | 26.221 | 55.545 | 32.754 | 64.765 | -0.205 | 107.253 | 12.05 | -1.604 | 11.538 | 5.249 | 5.955 | -15.722 | 8.716 | 7.078 | 11.719 | 34.121 | 13.662 | 31.97 | 12.272 | 57.863 | 0.519 | 29.043 | 11.431 | 42.627 | -0.129 | 4.114 | 1.243 | 3.413 | 0.324 | 2.764 | 5.195 | 5.475 | 2.847 | 2.836 | 0.781 | 12.729 | 0.167 | 0.071 | 1.138 | 1.083 | 0.512 | -132.778 | 0.232 |
Income Before Tax
| 209.597 | 238.802 | 165.444 | 194.239 | 208.862 | 215.463 | 160.534 | 149.58 | 50.317 | 168.069 | 149.253 | 135.253 | 163.909 | 280.265 | 142.164 | 101.716 | 148.893 | 265.161 | 128.958 | 250.653 | 159.812 | 113.655 | 91.664 | 54.694 | 115.585 | 23.813 | 44.469 | 81.56 | 21.674 | 34.772 | 58.454 | -111.189 | 266.793 | 69.623 | 35.568 | -26.565 | 31.472 | 109.114 | 20.231 | 32.924 | 60.034 | 98.341 | 40.015 | 96.346 | 59.264 | 49.736 | 85.947 | -61.505 | 27.71 | 89.839 | 91.978 | 31.07 | 103.128 | 175.293 | 33.915 | -80.57 | 30.383 | 335.115 | 51.461 | -38.415 | 42.7 | 149.897 | 53.47 | -25.952 | 33.977 | 53.205 | 76.405 | 186.947 | 40.137 | 44.911 | 26.553 | 84.743 | 15.238 | -17.845 | 20.154 | 30.304 | 43.719 | 23.967 | 21.079 | -0.855 | 3.747 | 20.733 | 22.078 | 57.375 | 15.91 | 28.775 | 21.165 | 34.782 | 20.714 | 123.321 | 18.613 |
Income Before Tax Ratio
| 0.15 | 0.188 | 0.158 | 0.137 | 0.152 | 0.15 | 0.129 | 0.101 | 0.051 | 0.18 | 0.158 | 0.136 | 0.158 | 0.242 | 0.158 | 0.12 | 0.178 | 0.343 | 0.18 | 0.337 | 0.209 | 0.156 | 0.148 | 0.091 | 0.193 | 0.042 | 0.083 | 0.11 | 0.036 | 0.066 | 0.101 | -0.194 | 0.566 | 0.139 | 0.075 | -0.058 | 0.076 | 0.221 | 0.054 | 0.083 | 0.153 | 0.207 | 0.105 | 0.187 | 0.108 | 0.098 | 0.14 | -0.139 | 0.073 | 0.212 | 0.211 | 0.065 | 0.181 | 0.425 | 0.102 | -0.208 | 0.085 | 1.119 | 0.158 | 0.115 | 0.052 | 0.338 | 0.169 | -0.077 | 0.118 | 0.182 | 0.212 | 0.396 | 0.131 | 0.137 | 0.083 | 0.203 | 0.047 | -0.053 | 0.032 | 0.046 | 0.071 | 0.043 | 0.036 | -0.002 | 0.006 | 0.036 | 0.038 | 0.094 | 0.029 | 0.046 | 0.03 | 0.058 | 0.034 | 0.394 | 0.039 |
Income Tax Expense
| 63.639 | 75.988 | 55.541 | 34.575 | 59.12 | 61.299 | 51.9 | 33.254 | 32.693 | 74.787 | 49.148 | 55.298 | 52.494 | 72.276 | 45.941 | 29.32 | 42.722 | 82.209 | 48.373 | 88.464 | 51.61 | 40.528 | 28.323 | 52.379 | 27.84 | 30.056 | 28.06 | 53.321 | 22.157 | 26.165 | 33.645 | 40.211 | 77.173 | 28.523 | 21.614 | 17.43 | 22.655 | 32.64 | 17.26 | 26.427 | 17.275 | 26.719 | 25.492 | 15.239 | 19.549 | 12.676 | 27.961 | 12.66 | 1.793 | 12.906 | 15.69 | 19.987 | 38.512 | 15.718 | 7.75 | -29.873 | 8.051 | 63.795 | 15.005 | 8.189 | 9.037 | 26.195 | 7.746 | -4.614 | 4.076 | 6.829 | 5.674 | 33.084 | 10.673 | 6.238 | 5.104 | 15.025 | 3.374 | 5.098 | 2.825 | 15.995 | 2.535 | 4.739 | 1.96 | 3.035 | 2.33 | 6.747 | 2.836 | 12.714 | 2.14 | 5.646 | 1.889 | 6.048 | 1.717 | 16.723 | 2.814 |
Net Income
| 100.437 | 130.299 | 82.547 | 156.996 | 99.685 | 105.116 | 87.143 | 71.277 | -7.652 | 66.022 | 70.014 | 81.95 | 74.118 | 149.598 | 68.524 | 40.7 | 84.227 | 142.393 | 48.011 | 146.002 | 72.466 | 40.779 | 50.922 | -4.467 | 64.842 | -20.68 | 3.072 | 11.201 | -7.464 | 5.169 | 4.986 | -125.515 | 181.523 | 28.341 | 4.11 | -25.788 | 2 | 49.836 | -5.492 | 24.514 | 29.379 | 41.865 | -11.381 | 51.705 | 22.672 | 26.078 | 10.833 | -63.642 | 20.284 | 47.662 | 43.521 | -0.518 | 52.414 | 137.803 | 17.12 | -45.365 | 18.749 | 269.144 | 34.421 | -70.913 | 19.087 | 106.269 | 30.745 | -35.741 | 15.822 | 29.648 | 43.34 | 111.158 | 21.543 | 27.904 | 12.236 | 58.562 | 9.501 | -28.038 | 9.019 | -13.744 | 11.903 | 6.456 | 9.268 | -16.254 | 0.718 | 11.997 | 14.115 | 18.412 | 12.826 | 21.203 | 15.597 | 18.669 | 15.073 | 99.27 | 15.799 |
Net Income Ratio
| 0.072 | 0.102 | 0.079 | 0.11 | 0.073 | 0.073 | 0.07 | 0.048 | -0.008 | 0.071 | 0.074 | 0.082 | 0.071 | 0.129 | 0.076 | 0.048 | 0.101 | 0.184 | 0.067 | 0.196 | 0.095 | 0.056 | 0.082 | -0.007 | 0.108 | -0.036 | 0.006 | 0.015 | -0.013 | 0.01 | 0.009 | -0.219 | 0.385 | 0.057 | 0.009 | -0.056 | 0.005 | 0.101 | -0.015 | 0.062 | 0.075 | 0.088 | -0.03 | 0.1 | 0.041 | 0.052 | 0.018 | -0.144 | 0.054 | 0.113 | 0.1 | -0.001 | 0.092 | 0.334 | 0.051 | -0.117 | 0.052 | 0.898 | 0.105 | 0.213 | 0.023 | 0.24 | 0.097 | -0.105 | 0.055 | 0.101 | 0.121 | 0.236 | 0.07 | 0.085 | 0.038 | 0.14 | 0.029 | -0.084 | 0.015 | -0.021 | 0.019 | 0.012 | 0.016 | -0.03 | 0.001 | 0.021 | 0.024 | 0.03 | 0.023 | 0.034 | 0.022 | 0.031 | 0.025 | 0.317 | 0.033 |
EPS
| 0.059 | 0.077 | 0.049 | 0.093 | 0.059 | 0.062 | 0.051 | 0.042 | -0.005 | 0.039 | 0.041 | 0.048 | 0.044 | 0.088 | 0.04 | 0.024 | 0.05 | 0.084 | 0.028 | 0.086 | 0.043 | 0.024 | 0.03 | -0.003 | 0.038 | -0.012 | 0.002 | 0.007 | -0.004 | 0.003 | 0.003 | -0.074 | 0.11 | 0.017 | 0.002 | -0.015 | 0.001 | 0.03 | -0.003 | 0.014 | 0.017 | 0.025 | -0.007 | 0.031 | 0.013 | 0.016 | 0.007 | -0.043 | 0.015 | 0.045 | 0.057 | -0.001 | 0.07 | 0.13 | 0.013 | -0.035 | 0.013 | 0.19 | 0.025 | -0.055 | 0.013 | 0.095 | 0.044 | -0.037 | 0.019 | 0.029 | 0.037 | 0.1 | 0.022 | 0.027 | 0.011 | 0.055 | 0.007 | -0.022 | 0.007 | -0.011 | 0.01 | 0.005 | 0.008 | -0.013 | 0.001 | 0.01 | 0.012 | 0.015 | 0.01 | 0.017 | 0.013 | 0.015 | 0.012 | 0.081 | 0.013 |
EPS Diluted
| 0.059 | 0.077 | 0.049 | 0.093 | 0.059 | 0.062 | 0.051 | 0.042 | -0.005 | 0.039 | 0.041 | 0.048 | 0.044 | 0.088 | 0.04 | 0.024 | 0.05 | 0.084 | 0.028 | 0.086 | 0.043 | 0.024 | 0.03 | -0.003 | 0.038 | -0.012 | 0.002 | 0.007 | -0.004 | 0.003 | 0.003 | -0.074 | 0.11 | 0.017 | 0.002 | -0.015 | 0.001 | 0.03 | -0.003 | 0.014 | 0.017 | 0.025 | -0.007 | 0.031 | 0.013 | 0.016 | 0.007 | -0.043 | 0.015 | 0.045 | 0.057 | -0.001 | 0.07 | 0.13 | 0.013 | -0.035 | 0.013 | 0.19 | 0.025 | -0.055 | 0.013 | 0.095 | 0.044 | -0.037 | 0.019 | 0.029 | 0.037 | 0.1 | 0.022 | 0.027 | 0.011 | 0.055 | 0.007 | -0.022 | 0.007 | -0.011 | 0.01 | 0.005 | 0.008 | -0.013 | 0.001 | 0.01 | 0.012 | 0.015 | 0.01 | 0.017 | 0.013 | 0.015 | 0.012 | 0.081 | 0.013 |
EBITDA
| 249.353 | 419.266 | 327.363 | 417.603 | 390.442 | 367.735 | 309.612 | 343.222 | 207.229 | 332.509 | 321.624 | 291.773 | 350.281 | 392.911 | 258.64 | 154.455 | 291.892 | 355.9 | 275.178 | 393.147 | 308.26 | 269.433 | 165.68 | 130.725 | 250.29 | 202.425 | 162.337 | 323.402 | 48.541 | 181.914 | 59.542 | 384.729 | 30.663 | 174.883 | 59.677 | 226.843 | 21.966 | 206.422 | 96.532 | 267.423 | 81.138 | 158.525 | 62.06 | 242.771 | 55.684 | 113.971 | 186.127 | 248.513 | 3.568 | 207.669 | 52.511 | 333.13 | 121.415 | 253.749 | 32.016 | 383.848 | 25.891 | 404.866 | 23.908 | 233.352 | 32.397 | 199.754 | 44.473 | 161.581 | 34.533 | 101.551 | 70.385 | 313.689 | 38.91 | 35.571 | 34.173 | 122.141 | 29.204 | 89.368 | 35.576 | 289.553 | 12.12 | 97.563 | 25.87 | 116.74 | 22.435 | 87.111 | 29.136 | 179.439 | -9.698 | 74.285 | -3.092 | 207.868 | -128.023 | 256.1 | 24.559 |
EBITDA Ratio
| 0.179 | 0.276 | 0.201 | 0.219 | 0.184 | 0.182 | 0.168 | 0.15 | 0.107 | 0.239 | 0.221 | 0.15 | 0.219 | 0.296 | 0.227 | 0.266 | 0.231 | 0.416 | 0.268 | 0.442 | 0.297 | 0.252 | 0.268 | 0.254 | 0.333 | 0.244 | 0.207 | 0.426 | 0.082 | 0.346 | 0.091 | 0.683 | 0.089 | 0.351 | 0.125 | 0.521 | 0.053 | 0.421 | 0.111 | 0.637 | 0.086 | 0.339 | 0.165 | 0.529 | 0.106 | 0.157 | 0.24 | 0.576 | 0.01 | 0.497 | 0.12 | 0.677 | 0.211 | 0.625 | 0.096 | 1.035 | 0.072 | 1.383 | 0.073 | -0.701 | 0.04 | 0.45 | 0.141 | 0.477 | 0.12 | 0.347 | 0.195 | 0.665 | 0.127 | 0.109 | 0.112 | 0.292 | 0.09 | 0.267 | 0.045 | 0.441 | 0.02 | 0.175 | 0.045 | 0.214 | 0.039 | 0.153 | 0.05 | 0.294 | -0.017 | 0.119 | -0.004 | 0.348 | -0.209 | 0.818 | -0.189 |