Shenzhen Wongtee International Enterprise Co., Ltd.
SZSE:000056.SZ
2.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 104.847 | 197.13 | 211.808 | 189.366 | 189.033 | 161.905 | 203.089 | 157.963 | 128.313 | 140.139 | 62.218 | 103.783 | 90.698 | 129.106 | 37.43 | 116.805 | 36.43 | 126.057 | 250.884 | 170.331 | 168.612 | 247.616 | 224.933 | 231.741 | 241.034 | 600.202 | 1,289.502 | 741.229 | 857.581 | 533.6 | 391.021 | 753.055 | 724.757 | 276.567 | 161.637 | 109.727 | 92.496 | 19.301 | 16.696 | 27.435 | 33.876 | 25.666 | 1,223.168 | 9.358 | 18.053 | 7.922 | 7.162 | 8.984 | 42.737 | 124.655 | 207.829 | 19.99 | 80.617 | 170.98 | 101.573 | 153.356 | 224.473 | 13.058 | 28.564 | 18.673 | 22.872 | 51.951 | 50.659 | 68.415 | 105.296 | 19.795 | 23.663 | 61.343 | 96.084 | 191.128 | 22.057 | 26.046 | 39.632 | 44.017 | 99.92 | 108.254 | 115.293 | 108.992 | 153.148 | 127.284 | 121.631 | 128.879 | 125.722 | 152.057 | 141.933 | 140.164 | 158.934 | 154.308 | 213.19 | 153.103 | 159.777 | 153.571 | 175.534 | 153.806 | 167.949 | 156.925 | 121.456 | 122.479 | 124.817 | 98.645 | 0 | 89.967 | 0 |
Short Term Investments
| -6,736.735 | -6,757.533 | -6,759.925 | -6,761.802 | -7,111.809 | -7,114.05 | -7,736.498 | -7,736.498 | -8,530.268 | 339.028 | 287.943 | -8,575.208 | -9,701.642 | -9,704.262 | -9,705.336 | -9,714.359 | -9,773.193 | -9,741.691 | -9,730.399 | -9,739.705 | -9,660.599 | -9,574.51 | 451.018 | -9,661.235 | -8,823.336 | -8,863.924 | -8,862.422 | -8,969.296 | -9,448.45 | -8,515.792 | -7,698.246 | -7,701.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.018 | 0.018 | 0.213 | 0.213 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 104.847 | 197.13 | 211.808 | 189.366 | 189.033 | 161.905 | 203.089 | 157.963 | 128.313 | 140.139 | 62.218 | 103.783 | 90.698 | 129.106 | 37.43 | 116.805 | 36.43 | 126.057 | 250.884 | 170.331 | 168.612 | 247.616 | 675.951 | 231.741 | 241.034 | 600.202 | 1,289.502 | 741.229 | 857.581 | 533.6 | 391.021 | 753.055 | 724.757 | 276.567 | 161.637 | 109.727 | 92.496 | 19.301 | 16.696 | 27.435 | 33.876 | 25.666 | 1,223.168 | 9.358 | 18.053 | 7.922 | 7.162 | 8.984 | 42.737 | 124.655 | 207.829 | 19.99 | 80.617 | 170.98 | 101.573 | 153.356 | 224.473 | 13.058 | 28.564 | 18.673 | 22.872 | 51.951 | 50.659 | 68.415 | 105.296 | 19.795 | 23.663 | 61.343 | 96.084 | 191.128 | 22.057 | 26.046 | 39.632 | 44.017 | 99.92 | 108.254 | 115.293 | 108.992 | 153.148 | 127.284 | 121.631 | 128.879 | 125.722 | 152.077 | 141.952 | 140.182 | 159.147 | 154.521 | 213.211 | 153.103 | 159.777 | 153.571 | 175.534 | 153.806 | 167.949 | 156.925 | 121.456 | 122.479 | 124.817 | 98.645 | 0 | 89.967 | 0 |
Net Receivables
| 644.832 | 483.648 | 478.828 | 470.675 | 516.822 | 528.924 | 546.772 | 538.753 | 907.876 | 883.46 | 654.373 | 895.236 | 1,007.71 | 977.26 | 987.083 | 972.031 | 1,075.182 | 1,248.285 | 1,243.459 | 1,368.298 | 477.594 | 461.05 | 761.584 | 699.424 | 257.984 | 517.696 | 280.237 | 161.619 | 167.253 | 174.103 | 437.03 | 88.131 | 161.626 | 605.036 | 142.079 | 83.965 | 197.203 | 116.458 | 95.476 | 52.183 | 96.788 | 45.175 | 58.925 | 27.051 | 22.888 | 43.404 | 80.8 | 56.407 | 45.947 | 53.31 | 50.464 | 23.448 | 56.849 | 50.136 | 47.78 | 9.429 | 13.202 | 12.761 | 13.834 | 18.324 | 11.414 | 13.657 | 18.356 | 13.901 | 41.606 | 40.992 | 42.546 | 71.804 | 55.314 | 57.67 | 41.92 | 89.74 | 69.548 | 70.628 | 61.631 | 72.927 | 107.125 | 98.077 | 164.815 | 87.033 | 151.607 | 122.181 | 141.731 | 113.319 | 152.087 | 163.302 | 169.33 | 268.032 | 383.424 | 384.31 | 242.718 | 396.712 | 413.141 | 57.987 | 158.405 | 88.595 | 15.364 | 3.709 | 33.237 | 4.953 | 0 | 2.185 | 0 |
Inventory
| 90.53 | 94.162 | 96.159 | 90.947 | 113.392 | 118.672 | 117.197 | 108.063 | 35.837 | 35.837 | 35.917 | 35.919 | 40.426 | 40.517 | 40.563 | 40.517 | 8.132 | 7.631 | 7.612 | 7.634 | 17.843 | 16.527 | 17.077 | 15.294 | 23.195 | 22.647 | 23.591 | 22.761 | 72.16 | 71.642 | 71.298 | 0.252 | 0.686 | 0.668 | 0.599 | 0.764 | 0.549 | 15.364 | 24.799 | 35.625 | 39.446 | 41.696 | 43.204 | 43.339 | 62.479 | 2,047.593 | 1,954.662 | 1,864.815 | 1,489.336 | 1,469.857 | 1,430.307 | 1,388.357 | 1,411.949 | 1,370.049 | 1,299.737 | 1,295.922 | 1,357.697 | 1,352.561 | 1,351.363 | 1,347.795 | 1,321.099 | 1,296.015 | 979.499 | 965.171 | 880.793 | 862.577 | 852.29 | 826.729 | 632.548 | 609.791 | 554.985 | 541.038 | 316.259 | 310.491 | 305.587 | 299.518 | 299.915 | 293.064 | 383.835 | 475.905 | 460.261 | 466.02 | 442.999 | 466.258 | 493.018 | 482.798 | 451.424 | 450.121 | 413.863 | 403.579 | 408.26 | 434.669 | 434.275 | 382.447 | 353.006 | 417.356 | 386.928 | 350.128 | 252.665 | 37.861 | 0 | 61.36 | 0 |
Other Current Assets
| 671.142 | 217.931 | 218.129 | 219.54 | 262.274 | 260.93 | 262.769 | 265.385 | 272.677 | 274.704 | 277.318 | 282.963 | 31.834 | 38.707 | 39.611 | 40.583 | 180.148 | 162.131 | 188.134 | 182.592 | 1,845.241 | 1,988.415 | 1,770.143 | 1,881.18 | 2,043.67 | 2,519.671 | 2,386.358 | 2,699.031 | 1,765.148 | 1,762.248 | 1,221.9 | 1,188.991 | -52.885 | -36.817 | -49.391 | 2.33 | -69.542 | -18.835 | -16.847 | 0.371 | -36.202 | -14.237 | 0.433 | -12.022 | 6.887 | 7.2 | -39.904 | 1.8 | -7.496 | -4.429 | -0.893 | 1.05 | 1.575 | 2.1 | -4.969 | -3.99 | -5.702 | -5.729 | -6.331 | -8.272 | -5.099 | -5.986 | -7.82 | -5.898 | -19.518 | -19.043 | -21.069 | -34.583 | -26.901 | -27.313 | -19.643 | -43.303 | -31.593 | -31.354 | -25.559 | -32.347 | -48.351 | -45.59 | -40.534 | -40.162 | -45.433 | -30.524 | -26.86 | -26.581 | -44.475 | -48.441 | -55.442 | -103.994 | -159.459 | -159.15 | 0.671 | -156.929 | -179.209 | 109.576 | 102.294 | 97.934 | 108.635 | 93.853 | 176.12 | 187.904 | 347.185 | 289.661 | 354.631 |
Total Current Assets
| 876.944 | 992.871 | 1,004.922 | 970.528 | 1,081.521 | 1,070.431 | 1,129.827 | 1,070.164 | 1,344.703 | 1,334.14 | 1,029.827 | 1,317.901 | 1,170.668 | 1,185.59 | 1,104.685 | 1,169.937 | 1,299.892 | 1,544.104 | 1,690.09 | 1,728.855 | 2,509.29 | 2,713.608 | 3,224.754 | 2,827.639 | 2,565.883 | 3,660.216 | 3,979.688 | 3,624.64 | 2,862.142 | 2,541.594 | 2,121.25 | 2,030.43 | 834.183 | 845.454 | 254.924 | 196.786 | 220.705 | 132.289 | 120.123 | 115.614 | 133.908 | 98.3 | 1,325.729 | 67.725 | 110.307 | 2,106.119 | 2,002.72 | 1,932.007 | 1,570.524 | 1,643.394 | 1,687.707 | 1,432.845 | 1,550.991 | 1,593.264 | 1,444.121 | 1,454.717 | 1,589.671 | 1,372.65 | 1,387.43 | 1,376.521 | 1,350.286 | 1,355.638 | 1,040.695 | 1,041.588 | 1,008.177 | 904.322 | 897.43 | 925.293 | 757.044 | 831.275 | 599.319 | 613.521 | 393.846 | 393.782 | 441.579 | 448.353 | 473.981 | 454.544 | 661.264 | 650.06 | 688.065 | 686.557 | 683.591 | 705.073 | 742.582 | 737.842 | 724.459 | 768.679 | 851.038 | 781.842 | 811.426 | 828.023 | 843.742 | 703.816 | 781.654 | 760.81 | 632.384 | 570.17 | 586.838 | 329.363 | 347.185 | 443.173 | 354.631 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 432.872 | 440.536 | 451.262 | 465.988 | 468.289 | 477.884 | 491.522 | 499.574 | 418.476 | 427.348 | 419.819 | 427.408 | 465.835 | 474.229 | 482.742 | 103.524 | 145.863 | 144.989 | 145.673 | 145.617 | 320.462 | 326.356 | 166.454 | 167.318 | 168.889 | 167.612 | 167.243 | 163.484 | 110.3 | 106.565 | 56.711 | 55.599 | 54.931 | 55.784 | 56.769 | 57.774 | 61.192 | 62.038 | 64.467 | 63.219 | 74.354 | 62.529 | 62.826 | 63.53 | 62.351 | 69.19 | 67.474 | 65.262 | 50.56 | 51.359 | 51.727 | 65.284 | 53.453 | 51.948 | 52.105 | 52.778 | 53.352 | 54.413 | 65.859 | 66.95 | 66.425 | 68.2 | 71.373 | 75.972 | 77.246 | 78.33 | 79.342 | 80.372 | 85.222 | 87.006 | 87.995 | 101.857 | 205.954 | 240.432 | 42.708 | 245.737 | 262.245 | 263.073 | 266.94 | 269.764 | 306.948 | 327.117 | 331.529 | 333.689 | 289.226 | 288.526 | 292.828 | 294.939 | 319.622 | 326.281 | 341.348 | 333.092 | 333.408 | 371.327 | 431.657 | 433.967 | 436.624 | 444.244 | 453.235 | 422.639 | 375.349 | 235.699 | 214.581 |
Goodwill
| 135.164 | 135.164 | 135.164 | 135.164 | 218.775 | 218.775 | 218.775 | 218.775 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 7.342 | 11.111 | 11.111 | 11.111 | 11.111 | 35.663 | 35.663 | 35.663 | 35.663 | 18.106 | 10.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29.718 | 29.915 | 30.111 | 30.308 | 31.4 | 31.631 | 31.883 | 31.973 | 21.218 | 21.416 | 21.632 | 21.914 | 22.168 | 22.451 | 22.738 | 23.059 | 23.393 | 2.075 | 2.313 | 2.543 | 2.347 | 2.597 | 2.866 | 3.075 | 3.263 | 2.925 | 3.043 | 3.242 | 3.027 | 2.652 | 2.145 | 1.702 | 1.884 | 2.057 | 1.517 | 1.537 | 1.685 | 1.315 | 1.428 | 1.486 | 0.916 | 0.519 | 0.57 | 0.609 | 0.555 | 0.558 | 0.562 | 0.566 | 0.095 | 0.098 | 25.413 | 25.413 | 25.622 | 25.831 | 26.249 | 26.249 | 0 | 0 | 0 | 27.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.467 | 2.574 | 2.645 | 2.788 | 2.903 | 3.012 | 3.123 | 3.236 | 3.349 | 3.462 | 3.58 | 3.687 | 3.8 | 3.913 | 4.026 | 4.139 | 4.252 | 0.074 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.022 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 164.881 | 165.078 | 165.275 | 165.472 | 250.175 | 250.406 | 250.657 | 250.747 | 28.56 | 28.758 | 28.974 | 29.256 | 29.51 | 29.793 | 30.08 | 30.401 | 30.735 | 9.417 | 9.655 | 9.885 | 13.458 | 13.708 | 13.977 | 14.185 | 38.926 | 38.588 | 38.706 | 38.904 | 21.134 | 12.735 | 2.145 | 1.702 | 1.884 | 2.057 | 1.517 | 1.537 | 1.685 | 1.315 | 1.428 | 1.486 | 0.916 | 0.519 | 0.57 | 0.609 | 0.555 | 0.558 | 0.562 | 0.566 | 0.095 | 0.098 | 25.413 | 25.413 | 25.622 | 25.831 | 26.249 | 26.249 | 0 | 0 | 0 | 27.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.467 | 2.574 | 2.645 | 2.788 | 2.903 | 3.012 | 3.123 | 3.236 | 3.349 | 3.462 | 3.58 | 3.687 | 3.8 | 3.913 | 4.026 | 4.139 | 4.252 | 0.074 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.022 | 0 | 0 | 0 |
Long Term Investments
| 6,867.202 | 6,888 | 6,890.392 | 6,892.269 | 7,248.82 | 7,252.061 | 7,875.663 | 7,875.213 | 8,869.028 | 0 | -0 | 8,863.152 | 10,336.075 | 10,338.695 | 10,339.768 | 10,348.792 | 10,685.261 | 10,653.861 | 10,511.221 | 10,520.753 | 10,136.982 | 10,057.813 | -418.518 | 10,149.353 | 9,935.795 | 9,743.365 | 9,899.963 | 10,292.674 | 10,763.625 | 9,515.683 | 8,442.326 | 8,389.266 | 0 | 0 | 0 | 7,704.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.182 | 21.383 | 21.482 | 19.043 | 21.587 | 15.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 228.31 | 228.343 | 227.322 | 227.257 | 333.115 | 333.035 | 332.916 | 332.828 | 234.227 | 234.304 | 232.603 | 232.603 | 54.546 | 54.546 | 53.996 | 54.071 | 36.186 | 35.797 | 36.447 | 41.815 | 54.316 | 51.716 | 55.357 | 55.427 | 19.141 | 19.141 | 20.474 | 19.055 | 18.456 | 18.438 | 16.963 | 16.963 | 3.301 | 3.301 | 3.301 | 3.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.075 | 4.075 | 4.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 76.244 | 55.617 | 55.617 | 55.617 | 58.5 | 58.5 | 99.854 | 104.024 | 86.365 | 8,959.848 | 8,913.796 | 55.712 | 54.678 | 54.678 | 50.034 | 50.034 | 10.034 | 10.034 | 10.872 | 10.034 | 40.872 | 40.808 | 10,147.262 | 40.924 | 30 | 30 | 31.281 | 30.922 | 30 | 30 | 130 | 146.544 | 9,039.161 | 8,845.392 | 8,077.187 | 31.68 | 7,694.144 | 7,696.404 | 7,693.656 | 7,691.64 | 7,752.223 | 7,755.35 | 7,664.772 | 7,671.42 | 7,650.125 | 8.276 | 8.461 | 8.647 | 18.427 | 16.927 | 9.72 | 17.252 | 7.91 | 6.923 | 6.956 | 6.989 | 7.892 | 7.927 | 8.161 | -18.889 | 8.231 | 8.266 | 8.524 | 8.566 | 23.586 | 25.372 | 26.743 | 29.6 | 26.474 | 29.116 | 36.812 | 25.176 | 27.619 | 31.391 | 233.823 | 31.787 | 24.202 | 118.159 | 21.52 | 14.404 | 30.234 | 28.678 | 28.799 | 6.993 | 6.899 | 6.272 | 8.893 | 6.074 | 7.621 | 21.993 | 14.192 | 27.121 | 75.973 | 33.703 | 35.785 | 38.556 | 47.357 | 49.686 | 78.503 | 116.414 | 122.7 | 92.737 | 135.743 |
Total Non-Current Assets
| 7,769.51 | 7,777.574 | 7,789.868 | 7,806.604 | 8,358.898 | 8,371.886 | 9,050.612 | 9,062.387 | 9,636.656 | 9,650.259 | 9,595.192 | 9,608.13 | 10,940.644 | 10,951.942 | 10,956.621 | 10,586.823 | 10,908.079 | 10,854.098 | 10,713.867 | 10,728.104 | 10,566.09 | 10,490.401 | 9,964.532 | 10,427.208 | 10,192.751 | 9,998.706 | 10,157.667 | 10,545.039 | 10,943.515 | 9,683.42 | 8,648.145 | 8,610.075 | 9,099.277 | 8,906.535 | 8,138.775 | 7,798.929 | 7,757.021 | 7,759.757 | 7,759.551 | 7,756.345 | 7,827.493 | 7,818.399 | 7,728.167 | 7,735.559 | 7,713.031 | 78.025 | 76.498 | 74.475 | 69.082 | 68.384 | 86.86 | 107.949 | 86.986 | 84.702 | 85.31 | 86.016 | 61.244 | 62.34 | 74.02 | 75.146 | 74.656 | 76.466 | 79.897 | 84.538 | 100.832 | 103.702 | 106.085 | 109.972 | 115.77 | 120.197 | 128.882 | 127.033 | 236.039 | 274.397 | 279.176 | 280.312 | 289.35 | 384.245 | 291.583 | 287.404 | 340.531 | 359.256 | 363.908 | 365.55 | 321.307 | 320.193 | 324.79 | 326.738 | 346.853 | 348.348 | 355.539 | 360.299 | 409.381 | 405.03 | 467.442 | 472.523 | 483.981 | 493.929 | 531.738 | 569.074 | 498.049 | 328.436 | 350.324 |
Total Assets
| 8,646.453 | 8,770.445 | 8,794.79 | 8,777.131 | 9,440.419 | 9,442.317 | 10,180.439 | 10,132.551 | 10,981.359 | 10,984.398 | 10,625.019 | 10,926.031 | 12,111.313 | 12,137.531 | 12,061.307 | 11,756.76 | 12,207.972 | 12,398.201 | 12,403.957 | 12,456.96 | 13,075.38 | 13,204.009 | 13,189.286 | 13,254.846 | 12,758.634 | 13,658.922 | 14,137.355 | 14,169.68 | 13,805.657 | 12,225.014 | 10,769.395 | 10,640.504 | 9,933.46 | 9,751.988 | 8,393.699 | 7,995.714 | 7,977.727 | 7,892.045 | 7,879.674 | 7,871.96 | 7,961.401 | 7,916.699 | 9,053.897 | 7,803.284 | 7,823.338 | 2,184.144 | 2,079.218 | 2,006.481 | 1,639.606 | 1,711.777 | 1,774.567 | 1,540.794 | 1,637.976 | 1,677.966 | 1,529.43 | 1,540.733 | 1,650.915 | 1,434.99 | 1,461.45 | 1,451.667 | 1,424.942 | 1,432.104 | 1,120.592 | 1,126.127 | 1,109.009 | 1,008.024 | 1,003.515 | 1,035.266 | 872.814 | 951.473 | 728.201 | 740.555 | 629.885 | 668.179 | 720.754 | 728.665 | 763.331 | 838.789 | 952.847 | 937.464 | 1,028.596 | 1,045.813 | 1,047.5 | 1,070.624 | 1,063.889 | 1,058.035 | 1,049.249 | 1,095.417 | 1,197.891 | 1,130.19 | 1,166.965 | 1,188.322 | 1,253.122 | 1,108.847 | 1,249.096 | 1,233.333 | 1,116.364 | 1,064.099 | 1,118.576 | 898.438 | 845.234 | 771.609 | 704.955 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 192.81 | 193.331 | 195.534 | 200.24 | 154.811 | 172.169 | 174.533 | 162.849 | 87.613 | 84.87 | 85.421 | 103.91 | 174.699 | 179.984 | 177.239 | 180.794 | 180.542 | 163.102 | 186.21 | 173.25 | 160.742 | 165.001 | 199.6 | 218.593 | 88.956 | 85.502 | 86.26 | 107.88 | 104.986 | 88.058 | 93.695 | 88.147 | 80.676 | 84.089 | 106.074 | 111.952 | 108.57 | 116.206 | 138.552 | 168.783 | 108.983 | 130.419 | 132.362 | 350.938 | 354.346 | 370.871 | 426.126 | 404.536 | 6.31 | 20.655 | 22.656 | 76.447 | 34.623 | 35.128 | 40.81 | 45.179 | 48.942 | 495.872 | 516.97 | 570.6 | 530.59 | 530.692 | 243.273 | 243.473 | 251.196 | 256.489 | 252.23 | 253.683 | 128.288 | 232.815 | 272.212 | 272.524 | 28.962 | 36.638 | 37.824 | 38.335 | 28.134 | 29.964 | 83.767 | 84.879 | 23.277 | 20.109 | 22.798 | 33.666 | 34.452 | 28.267 | 30.124 | 31.812 | 30.819 | 34.743 | 0 | 41.615 | 80.584 | 86.707 | 93.525 | 115.534 | 104.295 | 62.639 | 102.593 | 47.97 | 0 | 71.083 | 0 |
Short Term Debt
| 317.477 | 3,529.934 | 3,536.744 | 3,529.056 | 4,003.551 | 4,002.563 | 4,015.565 | 4,025.298 | 3,573.931 | 3,594.398 | 3,592.327 | 3,591.567 | 4,049.877 | 3,933.699 | 3,815.843 | 3,802.355 | 1,592.022 | 1,608.579 | 1,497.322 | 1,507.991 | 1,560.293 | 1,189.642 | 1,307.947 | 1,439.753 | 1,261.75 | 1,705.35 | 1,471.317 | 1,414.817 | 589.997 | 390.4 | 100 | 100 | 0 | 0 | 0 | 36 | 39 | 832 | 30 | 37.38 | 35.38 | 458.38 | 1,256.38 | 1,318.71 | 1,321.87 | 1,276.87 | 0 | 8 | 0 | 13 | 314 | 314 | 17 | 20 | 1,316.02 | 1,316.59 | 1,316.59 | 383 | 384 | 190 | 20.979 | 20.986 | 20.994 | 22.992 | 8 | 8 | 8 | 17.23 | 43.959 | 44.005 | 44.236 | 46.126 | 23.98 | 66.219 | 136.14 | 163.008 | 308.332 | 324.49 | 365.971 | 471.771 | 524.258 | 548.216 | 553.74 | 562.28 | 566.676 | 561.957 | 554.136 | 560.846 | 586.777 | 519.277 | 534.44 | 534.44 | 565.128 | 440.603 | 463.132 | 445.37 | 443.192 | 437.698 | 437.203 | 365.441 | 0 | 242.348 | 0 |
Tax Payables
| 75.244 | 77.364 | 75.825 | 72.262 | 79.952 | 71.989 | 54.328 | 49.566 | 54.67 | 46.062 | 49.373 | 46.161 | 39.71 | 47.536 | 41.618 | 44.632 | 32.53 | 21.548 | 27.459 | 22.345 | 76.182 | 70.166 | 78.663 | 69.391 | 24.062 | 50.842 | 68.187 | 64.818 | 39.589 | 33.914 | 45.332 | 62.322 | 1.591 | 1.393 | 14.392 | 18.694 | 15.015 | 16.936 | 16.934 | 16.026 | 1.976 | 15.019 | 14.593 | 14.437 | 11.703 | 11.467 | 11.689 | 11.976 | 4.958 | 3.87 | 3.094 | 10.237 | 3.731 | 2.599 | 3.583 | 3.5 | -0.454 | -0.425 | -0.271 | 0.005 | -0.195 | -0.087 | 0.839 | 0.017 | 0.303 | 0.345 | 0.294 | 0.394 | 2.818 | 1.84 | 0.055 | 0.533 | 0.673 | 0.9 | 1.349 | 2.167 | 1.283 | 1.164 | 9.531 | 3.096 | 2.614 | 4.023 | 5.539 | 2.487 | -3.198 | -2.632 | 1.265 | 3.231 | 24.359 | 34.361 | 0 | 39.065 | 59.572 | 45.706 | 34.471 | 38.439 | 41.244 | 44.032 | 36.582 | 15.686 | 0 | 13.982 | 0 |
Deferred Revenue
| 95.504 | 2,082.423 | 2,022.046 | 1,906.606 | 1,784 | 1,692.272 | 78.04 | 87.171 | 100.766 | 0 | 0 | -0 | 654.993 | 759.445 | 671.678 | 724.711 | 525.836 | -397.796 | 443.832 | 368.025 | 419.633 | 429.551 | 522.112 | 450.709 | 371.818 | 472.192 | 387.673 | 497.743 | 447.268 | 280.1 | 393.722 | 325.61 | 0 | 0 | 0 | 268.186 | 282.752 | 1,231.133 | 1,172.395 | 1,124.254 | 994.723 | 726.162 | 860.258 | 607.454 | 430.48 | 288.129 | 0 | 205.396 | 0 | 177.527 | 253.063 | 219.211 | 135.329 | 154.252 | 189.537 | 194.302 | 193.369 | 369.901 | 344.066 | 248.87 | 224.386 | 226.463 | 223.688 | 220.379 | 210.219 | 214.213 | 213.88 | 232.017 | 209.389 | 181.925 | 174.564 | 181.376 | 227.948 | 187.446 | 156.564 | 130.289 | 151.615 | 240.283 | 252.373 | 162.642 | 102.596 | 99.035 | 86.819 | 84.667 | 58.893 | 63.961 | 62.588 | 96.65 | 122.776 | 127.587 | 0 | 161.31 | 187.259 | 131.545 | 147.546 | 137.777 | 122.12 | 133.475 | 123.082 | 73.979 | 0 | 88.502 | 0 |
Other Current Liabilities
| 5,267.725 | 72.133 | 75.399 | 85.394 | 101.283 | 69.984 | 2,063.85 | 1,910.037 | 1,944.743 | 1,868.88 | 1,383.165 | 1,540.728 | 90.459 | 83.127 | 53.223 | 53.298 | 5.093 | 893.579 | 27.643 | 56.247 | 72.206 | 70.497 | 65.959 | 74.875 | 45.014 | 24.736 | 52.441 | 47.604 | 15.712 | 512.489 | 12.15 | 14.512 | 149.338 | 166.912 | 617.004 | 13.354 | 7.268 | 7.845 | 4.004 | 7.401 | 6.369 | 7.083 | 7.106 | 5.828 | 10.411 | 5.237 | 304.011 | 4.191 | 169.449 | 9.045 | 52.398 | 1.244 | 34.884 | 36.04 | 45.186 | 32.311 | 47.127 | 46.074 | 48.945 | 46.074 | 46.869 | 48.156 | 47.956 | 59.411 | 53.588 | 46.059 | 46.739 | 46.069 | 46.144 | 46.344 | 35.667 | 46.352 | 45.57 | 45.57 | 45.933 | 45.78 | 42.269 | 35.102 | 32.483 | 29.188 | 5.529 | 5.122 | 8.872 | 14.848 | 21.21 | 19.785 | 18.425 | 22.966 | 11.116 | 8.066 | 195.677 | 15.315 | 6.813 | 14.269 | 97.926 | 94.526 | 3.534 | 4.661 | 35.755 | 1.505 | 457.665 | 1.498 | 355.773 |
Total Current Liabilities
| 5,873.516 | 5,877.821 | 5,829.723 | 5,721.296 | 6,043.644 | 5,936.989 | 6,331.987 | 6,185.355 | 5,707.053 | 5,548.147 | 5,060.914 | 5,236.205 | 4,970.027 | 4,956.256 | 4,717.984 | 4,761.157 | 2,303.493 | 2,267.465 | 2,155.008 | 2,105.512 | 2,212.873 | 1,854.69 | 2,095.618 | 2,183.929 | 1,767.538 | 2,287.779 | 1,997.691 | 2,068.044 | 1,157.963 | 1,271.047 | 599.568 | 528.269 | 230.013 | 251.001 | 723.078 | 429.491 | 437.591 | 2,187.184 | 1,344.951 | 1,337.818 | 1,145.455 | 1,322.045 | 2,256.107 | 2,282.93 | 2,117.107 | 1,941.107 | 730.137 | 622.123 | 175.759 | 220.227 | 642.116 | 610.901 | 221.836 | 245.421 | 1,591.552 | 1,588.382 | 1,606.028 | 1,294.847 | 1,293.981 | 1,055.544 | 822.824 | 826.296 | 535.911 | 546.255 | 523.003 | 524.761 | 520.849 | 548.999 | 427.781 | 505.09 | 526.679 | 546.378 | 326.46 | 335.874 | 376.461 | 377.413 | 530.351 | 629.838 | 734.594 | 748.479 | 655.661 | 672.482 | 672.228 | 695.461 | 681.231 | 673.97 | 665.274 | 712.274 | 751.488 | 689.673 | 730.117 | 752.68 | 839.784 | 673.124 | 802.129 | 793.207 | 673.141 | 638.473 | 698.633 | 488.895 | 457.665 | 403.432 | 355.773 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 424 | 716.705 | 722.574 | 728.03 | 307.411 | 311.965 | 317.682 | 321.817 | 753.758 | 764.728 | 763.066 | 773.145 | 746.811 | 776.809 | 898.007 | 549.4 | 2,883.7 | 2,893 | 3,020.8 | 3,126.17 | 3,247.4 | 3,762.84 | 3,687 | 3,713.949 | 3,829.003 | 4,047.581 | 4,631.6 | 4,736.32 | 5,235.96 | 3,884.6 | 3,150 | 3,155 | 3,180 | 3,000 | 1,200 | 1,116 | 1,120 | 1,334 | 2,143 | 2,152 | 2,159 | 1,836 | 1,943 | 600 | 620 | 640 | 1,690.7 | 1,695.02 | 1,711.93 | 1,709.67 | 1,423.35 | 1,228.85 | 1,533.35 | 1,535.85 | 35 | 35 | 35 | 44 | 44 | 254 | 438 | 438 | 418 | 418 | 382.901 | 273.946 | 274.919 | 274.919 | 293.278 | 289.494 | 35.566 | 35.566 | 115.124 | 134.124 | 136.824 | 134.124 | 12.7 | 13.6 | 14.5 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 558.859 | 269.794 | 0.702 | 0.702 | 2.472 | 2.472 | 2.914 | 3.017 | 4.736 | 4.839 | 4.941 | 5.044 | 7.866 | 8.22 | 8.573 | 8.927 | 11.255 | 11.255 | 11.229 | 11.963 | 12.317 | 19.014 | 16.018 | 18.732 | 13 | 24.513 | 29.211 | 34.056 | 198.741 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0.458 | 0.56 | 0.72 | 0.823 | 0.926 | 1.029 | 1.235 | 1.235 | 1.338 | 1.441 | 1.544 | 1.647 | 1.75 | 1.853 | 1.956 | 2.059 | 0 | -10.236 | -9.453 | -9.453 | 0 | -2.676 | -8.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 972.085 | 972.085 | 972.085 | 972.085 | 1,056.185 | 1,059.266 | 1,092.38 | 1,090.839 | 1,287.741 | 1,286.201 | 1,284.66 | 1,283.12 | 1,488.545 | 1,487.005 | 1,485.464 | 1,483.924 | 1,529.523 | 1,527.212 | 1,527.212 | 1,527.212 | 1,496.922 | 1,496.922 | 1,496.922 | 1,496.922 | 21.468 | 1,423.338 | 1,423.338 | 1,423.338 | 1,399.183 | 1,399.183 | 1,399.179 | 1,399.183 | 1,399.179 | 1,399.179 | 1,399.179 | 1,399.179 | 1,381.874 | 1,381.874 | 1,381.874 | 1,381.874 | 1,377.893 | 1,365.553 | 1,365.553 | 1,365.553 | 1,380.268 | 2.051 | 2.044 | 2.044 | 1.861 | 1.861 | 0 | 1.894 | 0 | 0 | -0 | 0 | -35 | -44 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 2.161 | 2.264 | 2.367 | 2.47 | 0 | 2.676 | 2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115.093 | 115.093 | 382.068 | 384.919 | 435.179 | 437.126 | 438.57 | 432.222 | 243.982 | 243.982 | 243.982 | 243.982 | 89.468 | 98.007 | 114.392 | 119.824 | 109.836 | 130.395 | 131.18 | 131.18 | 175.9 | 167.853 | 32.762 | 34.685 | 1,440.023 | 41.685 | 204.238 | 121.176 | 46.673 | 46.673 | 46.673 | 49.861 | 49.861 | 51.336 | 51.336 | 51.336 | 51.336 | 54.798 | 74.757 | 74.757 | 73.027 | 86.179 | 86.179 | 86.491 | 69.46 | 69.821 | 92.326 | 92.326 | 87.84 | 86.967 | 88.3 | 86.813 | 67.4 | 67.4 | 66.839 | 66.839 | 35 | 44 | 6 | 6 | 11.802 | 11.802 | 11.802 | 11.802 | 11.019 | 11.019 | 11.019 | 11.019 | 10.236 | 10.236 | 10.236 | 10.236 | 9.453 | 9.453 | 2.573 | 2.676 | 8.67 | 2.882 | 3.088 | 3.088 | 0 | 0 | 0 | 3.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.13 | 0.175 | 0.256 | 0.305 | 0.303 | 0.348 | 0.396 | 0.143 | 0 | 0 |
Total Non-Current Liabilities
| 2,070.038 | 2,073.677 | 2,077.429 | 2,085.736 | 1,801.248 | 1,810.829 | 1,851.546 | 1,847.896 | 2,290.218 | 2,299.75 | 2,296.65 | 2,305.291 | 2,332.69 | 2,370.04 | 2,506.437 | 2,162.075 | 4,534.314 | 4,561.863 | 4,690.421 | 4,796.525 | 4,932.538 | 5,446.63 | 5,232.702 | 5,264.289 | 5,303.494 | 5,537.117 | 6,288.387 | 6,314.89 | 6,880.557 | 5,330.456 | 4,595.852 | 4,604.044 | 4,629.04 | 4,450.515 | 2,650.515 | 2,566.515 | 2,553.21 | 2,770.671 | 3,599.631 | 3,608.631 | 3,609.92 | 3,287.731 | 3,394.731 | 2,052.044 | 2,069.728 | 711.872 | 1,785.07 | 1,789.39 | 1,801.631 | 1,798.498 | 1,511.65 | 1,317.706 | 1,600.75 | 1,603.25 | 102.297 | 102.4 | 35.72 | 44.823 | 50.926 | 261.029 | 451.037 | 451.037 | 431.14 | 431.243 | 395.463 | 286.612 | 287.688 | 287.79 | 305.47 | 301.788 | 47.964 | 37.831 | 117.492 | 136.595 | 139.397 | 136.8 | 15.479 | 16.482 | 17.588 | 18.488 | 0 | 0 | 0 | 3.911 | 0 | 0 | 0 | 0 | 0 | 0 | -730.117 | 0 | 0.297 | 0.13 | 0.175 | 0.256 | 0.305 | 0.303 | 0.348 | 0.396 | 0.143 | 0 | 0 |
Total Liabilities
| 7,943.554 | 7,951.499 | 7,907.152 | 7,807.032 | 7,844.892 | 7,747.818 | 8,183.534 | 8,033.251 | 7,997.271 | 7,847.897 | 7,357.563 | 7,541.496 | 7,302.717 | 7,326.296 | 7,224.421 | 6,923.232 | 6,837.807 | 6,829.327 | 6,845.429 | 6,902.037 | 7,145.411 | 7,301.32 | 7,328.32 | 7,448.218 | 7,071.032 | 7,824.897 | 8,286.078 | 8,382.934 | 8,038.52 | 6,601.504 | 5,195.42 | 5,132.312 | 4,859.053 | 4,701.516 | 3,373.592 | 2,996.006 | 2,990.8 | 4,957.855 | 4,944.582 | 4,946.449 | 4,755.375 | 4,609.776 | 5,650.838 | 4,334.974 | 4,186.835 | 2,652.98 | 2,515.207 | 2,411.513 | 1,977.39 | 2,018.725 | 2,153.767 | 1,928.607 | 1,822.585 | 1,848.671 | 1,693.849 | 1,690.781 | 1,641.748 | 1,339.671 | 1,344.908 | 1,316.573 | 1,273.861 | 1,277.333 | 967.051 | 977.498 | 918.466 | 811.373 | 808.537 | 836.789 | 733.25 | 806.878 | 574.643 | 584.209 | 443.952 | 472.468 | 515.858 | 514.214 | 545.83 | 646.32 | 752.182 | 766.967 | 655.661 | 672.482 | 672.228 | 695.461 | 681.231 | 673.97 | 665.274 | 712.274 | 751.488 | 689.673 | 1,166.965 | 752.68 | 840.081 | 673.254 | 802.304 | 793.463 | 673.446 | 638.777 | 698.981 | 489.29 | 457.808 | 403.432 | 355.773 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 74.79 | 0 | 260.475 | 0 | 69.269 | 0 | 66.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 2.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,210.089 | 1,210.089 | 1,210.089 | 1,210.089 | 1,210.089 | 1,210.089 | 1,210.089 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,174.529 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,175.345 | 1,147.785 | 1,147.785 | 1,147.785 | 1,147.785 | 573.892 | 573.892 | 573.892 | 573.892 | 265.081 | 265.081 | 265.081 | 265.081 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 0 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 220.901 | 184.084 | 184.084 | 153.404 | 153.404 | 153.404 |
Retained Earnings
| -1,889.91 | -1,777.116 | -1,709.686 | -1,628.335 | -1,020.22 | -928.165 | -610.786 | -508.958 | 320.218 | 472.904 | 604.462 | 721.978 | 1,794.1 | 1,797.045 | 1,822.697 | 1,820.14 | 2,142.087 | 2,135.609 | 2,126.275 | 2,123.262 | 2,159.773 | 2,130.574 | 2,095.455 | 2,048.205 | 2,320.964 | 2,269.274 | 2,268.319 | 2,215.046 | 2,213.2 | 2,149.291 | 2,103.669 | 2,064.352 | 2,025.575 | 2,001.64 | 1,971.274 | 1,950.876 | 2,439.463 | 1,494.341 | 1,492.043 | 1,486.429 | 1,662.69 | 1,724.539 | 1,783.164 | 1,821.49 | 1,924.539 | -538.744 | -518.171 | -499.207 | -449.793 | -430.598 | -509.144 | -517.394 | -392.198 | -380.356 | -373.637 | -364.838 | -266.916 | -215.109 | -204.254 | -193.368 | -191.171 | -189.263 | -191.273 | -200.285 | -175.288 | -174.078 | -176.605 | -174.793 | -260.192 | -256.063 | -248.855 | -165.751 | -166.319 | -163.174 | -158.897 | -154.271 | -156.716 | -163.797 | -159.222 | -160.25 | -62.008 | -63.217 | -63.819 | -64.363 | -62.251 | -62.559 | -62.411 | -63.604 | -19.586 | -22.905 | 0 | -26.975 | 13.627 | 56.898 | 60.231 | 53.688 | 62.714 | 50.741 | 60.074 | 48.726 | 48.62 | 29.241 | 30.835 |
Accumulated Other Comprehensive Income/Loss
| 1,663.841 | -74.79 | 1,663.841 | -260.475 | 1,669.362 | -69.269 | 1,672.571 | -66.06 | 1,731.025 | 45.734 | 1,731.025 | 45.734 | 1,945.513 | 305.381 | 1,945.513 | 116.487 | 266.303 | 266.303 | 266.303 | 266.303 | 226.498 | 226.498 | 226.498 | 226.498 | -0.01 | -0.01 | -0.01 | 202.422 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0 | 0 | -0 | -2.478 | 24.308 | 0 | 68.488 | -0 | 68.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -251.231 | 1,412.61 | -251.231 | 1,412.61 | -251.231 | 1,418.131 | -273.964 | 1,434.167 | -185.064 | 1,500.227 | -185.064 | 1,500.227 | -185.064 | 1,455.068 | -185.064 | 1,643.962 | 1,677.768 | 1,884.962 | 1,884.962 | 1,884.145 | 1,888.045 | 1,897.776 | 1,905.098 | 1,910.628 | 1,903.463 | 1,910.045 | 1,910.312 | 1,707.89 | 1,901.116 | 1,928.799 | 1,928.81 | 1,913.175 | 1,901.048 | 2,474.94 | 2,474.94 | 2,474.94 | 1,973.571 | 150.239 | 150.239 | 150.238 | 125.93 | 194.418 | 125.93 | 194.418 | 125.93 | 194.418 | 194.418 | 194.418 | 191.818 | 191.818 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 198.245 | 191.906 | 191.906 | 191.906 | 109.564 | 121.711 | 126.937 | 130.77 | 134.297 | 136.762 | 128.721 | 133.842 | 116.786 | 175.357 | 175.357 | 175.357 | 175.357 | 175.623 | 175.623 | 175.623 | 175.623 | 178.837 | 178.837 | 0 | 178.837 | 146.863 | 146.863 | 141.445 | 141.445 | 138.976 | 138.976 | 175.437 | 175.437 | 184.632 | 184.632 | 163.99 |
Total Shareholders Equity
| 732.788 | 845.582 | 913.012 | 994.364 | 1,608 | 1,700.054 | 1,997.91 | 2,099.738 | 3,040.707 | 3,193.393 | 3,324.951 | 3,442.467 | 4,729.077 | 4,732.022 | 4,757.675 | 4,755.118 | 5,260.687 | 5,461.402 | 5,452.069 | 5,449.056 | 5,449.662 | 5,430.194 | 5,402.397 | 5,360.676 | 5,399.772 | 5,354.665 | 5,353.976 | 5,300.704 | 5,289.661 | 5,225.876 | 5,180.264 | 5,125.312 | 5,074.407 | 5,050.472 | 5,020.107 | 4,999.708 | 4,986.926 | 1,909.661 | 1,907.363 | 1,901.748 | 2,078.009 | 2,139.858 | 2,198.483 | 2,236.809 | 2,339.858 | -123.425 | -102.852 | -83.888 | -37.074 | -17.879 | -89.997 | -98.247 | 26.948 | 38.79 | 45.509 | 54.309 | 152.231 | 204.037 | 214.892 | 225.778 | 227.975 | 229.884 | 227.874 | 218.862 | 243.858 | 245.068 | 242.541 | 244.353 | 152.615 | 156.744 | 163.952 | 164.714 | 176.293 | 184.665 | 192.774 | 200.927 | 200.947 | 185.825 | 195.521 | 177.438 | 334.25 | 333.041 | 332.439 | 331.895 | 334.274 | 333.965 | 334.113 | 332.92 | 380.152 | 376.833 | 373.656 | 372.763 | 381.392 | 424.663 | 422.577 | 416.034 | 422.59 | 410.618 | 419.595 | 408.248 | 386.656 | 367.276 | 348.229 |
Total Equity
| 702.9 | 818.946 | 887.638 | 970.099 | 1,595.527 | 1,694.499 | 1,996.905 | 2,099.3 | 2,984.088 | 3,136.501 | 3,267.455 | 3,384.534 | 4,808.596 | 4,811.236 | 4,836.886 | 4,833.528 | 5,370.165 | 5,568.874 | 5,558.528 | 5,554.923 | 5,929.969 | 5,902.689 | 5,860.966 | 5,806.629 | 5,687.602 | 5,834.025 | 5,851.277 | 5,786.746 | 5,767.137 | 5,623.51 | 5,573.975 | 5,508.192 | 5,074.407 | 5,050.472 | 5,020.107 | 4,999.708 | 4,986.926 | 2,934.19 | 2,935.092 | 2,925.511 | 3,206.026 | 3,306.922 | 3,403.058 | 3,468.31 | 3,636.503 | -468.836 | -435.989 | -405.031 | -337.784 | -306.947 | -379.2 | -387.813 | -184.609 | -170.705 | -164.419 | -150.048 | 9.167 | 95.319 | 116.542 | 135.094 | 151.081 | 154.77 | 153.541 | 148.629 | 190.542 | 196.651 | 194.979 | 198.476 | 139.564 | 144.595 | 153.558 | 156.346 | 185.933 | 195.711 | 204.896 | 214.451 | 217.501 | 192.468 | 200.665 | 170.497 | 372.935 | 373.331 | 375.271 | 375.163 | 382.658 | 384.065 | 383.976 | 383.144 | 446.404 | 440.517 | 436.848 | 435.641 | 413.042 | 435.593 | 446.792 | 439.87 | 442.918 | 425.322 | 419.595 | 409.147 | 387.476 | 368.177 | 349.182 |
Total Liabilities & Shareholders Equity
| 8,646.453 | 8,770.445 | 8,794.79 | 8,777.131 | 9,440.419 | 9,442.317 | 10,180.439 | 10,132.551 | 10,981.359 | 10,984.398 | 10,625.019 | 10,926.031 | 12,111.313 | 12,137.531 | 12,061.307 | 11,756.76 | 12,207.972 | 12,398.201 | 12,403.957 | 12,456.96 | 13,075.38 | 13,204.009 | 13,189.286 | 13,254.846 | 12,758.634 | 13,658.922 | 14,137.355 | 14,169.68 | 13,805.657 | 12,225.014 | 10,769.395 | 10,640.504 | 9,933.46 | 9,751.988 | 8,393.699 | 7,995.714 | 7,977.727 | 7,892.045 | 7,879.674 | 7,871.96 | 7,961.401 | 7,916.699 | 9,053.897 | 7,803.284 | 7,823.338 | 2,184.144 | 2,079.218 | 2,006.481 | 1,639.606 | 1,711.777 | 1,774.567 | 1,540.794 | 1,637.976 | 1,677.966 | 1,529.43 | 1,540.733 | 1,650.915 | 1,434.99 | 1,461.45 | 1,451.667 | 1,424.942 | 1,432.104 | 1,120.592 | 1,126.127 | 1,109.009 | 1,008.024 | 1,003.515 | 1,035.266 | 872.814 | 951.473 | 728.201 | 740.555 | 629.885 | 668.179 | 720.754 | 728.665 | 763.331 | 838.789 | 952.847 | 937.464 | 1,028.596 | 1,045.813 | 1,047.5 | 1,070.624 | 1,063.889 | 1,058.035 | 1,049.249 | 1,095.417 | 1,197.891 | 1,130.19 | 1,166.965 | 1,188.322 | 1,253.122 | 1,108.847 | 1,249.096 | 1,233.333 | 1,116.364 | 1,064.099 | 1,118.576 | 898.438 | 845.284 | 771.609 | 704.955 |