Shenzhen Wongtee International Enterprise Co., Ltd.

SZSE:000056.SZ

2.84 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 91.934111.123104.847197.13211.808189.366189.033161.905203.089157.963128.313140.13962.218103.78390.698129.10637.43116.80536.43126.057250.884173.058168.612247.616224.933231.741241.034600.2021,289.502741.229857.581533.6391.021761.395724.757276.567161.637109.72792.49619.30116.69627.43533.87625.6661,223.1689.35818.0537.9227.1628.98442.737124.655207.82919.9980.617170.98101.573153.356224.47313.05828.56418.67322.87251.95150.65968.415105.29619.79523.66361.34396.084191.12822.05726.04639.63244.01799.92108.254115.293108.992153.148127.284121.631128.879125.722152.057141.933140.164158.934154.308213.19153.103159.777153.571175.534175.662167.949156.925121.456122.479124.81798.645089.9670
Short Term Investments 00130.467-6,757.533-6,759.925-6,761.802-7,111.809-7,114.05-7,736.4980-8,530.268339.028287.943-8,575.208-9,701.642-9,704.262-9,705.336-9,714.359-9,773.193-9,741.691-9,730.39941.572-9,660.599-9,574.51451.018-9,661.235-8,823.336104.19-8,862.422107-9,448.4537.13-7,698.24627.450000000000000000000000000000000000000000000000000000.020.0180.0180.2130.2130.0200000000000000
Cash and Short Term Investments 91.934111.123104.847197.13211.808189.366189.033161.905203.089157.963128.313140.13962.218103.78390.698129.10637.43116.80536.43126.057250.884211.904168.612247.616675.951231.741241.034600.2021,289.502741.229857.581570.73391.021761.395724.757276.567161.637109.72792.49619.30116.69627.43533.87625.6661,223.1689.35818.0537.9227.1628.98442.737124.655207.82919.9980.617170.98101.573153.356224.47313.05828.56418.67322.87251.95150.65968.415105.29619.79523.66361.34396.084191.12822.05726.04639.63244.01799.92108.254115.293108.992153.148127.284121.631128.879125.722152.077141.952140.182159.147154.521213.211153.103159.777153.571175.534175.662167.949156.925121.456122.479124.81798.645089.9670
Net Receivables 308.444316.71644.832473.263478.828470.675516.822528.924546.77200000000001,248.28501,368.2980000257.9840280.237000174.19688.131106.8430000000000000000006.6756.1454.420013.20212.76113.834011.41413.657013.90141.60640.99242.54671.804057.6741.9289.7469.54870.62861.63172.927098.077087.03300040.1450000000396.712057.9871.9581.6091.3363.7091.5874.953000
Inventory 84.67380.24290.5394.16296.15990.947113.392118.672117.197035.83735.83735.91735.91940.42640.51740.56340.5178.1327.6317.6127.63417.84316.52717.07715.29423.19522.64723.591110.572.1671.64271.2980.2520.6860.6680.5990.7640.54915.36424.79935.62539.44641.69643.20443.33962.4792,047.5931,954.6621,864.8151,489.3361,469.8571,430.3071,388.3571,411.9491,370.0491,299.7371,295.9221,357.6971,352.5611,351.3631,347.7951,321.0991,296.015979.499965.171880.793862.577852.29826.729632.548609.791554.985541.038316.259310.491305.587299.518299.915293.064383.835475.905460.261466.02442.999426.113493.018482.798451.424450.121413.863403.579408.26412.698434.275382.447353.006417.356386.928350.128252.66537.861061.360
Other Current Assets 258.177257.10136.735228.316223.533223.522267.357270.48265.89501,180.5531,160.049931.6921,181.5461,039.5441,015.9681,026.6931,012.6141,255.33164.791,431.593188.6782,322.8352,451.7572,531.7272,586.7652,061.6693,041.7772,403.072,875.0931,932.4021,936.3521,484.7341,189.3631.897568.21992.68886.295127.66197.62378.62852.55460.58630.93859.35815.02929.77650.60440.89658.20819.44548.88149.57217.82352.2847.81642.8115.4397.57.0327.50310.0526.3147.67110.5378.0031.3191.627-21.0691.3128.4131.2530.7691.1951.8571.9034.81.6358.7732.416124.281.74106.17491.658114.8749.666107.612114.862113.888164.037223.965225.159243.38932.49233.932139.34258.741197.085122.66384.226207.77191.459347.185291.677354.631
Total Current Assets 743.227765.176876.944992.8711,004.922970.5281,081.5211,070.4311,129.827157.9631,344.7031,334.141,029.8271,317.9011,170.6681,185.591,104.6851,169.9371,299.8921,544.1041,690.091,728.8552,509.292,713.6083,224.7542,827.6392,565.8833,660.2163,979.6883,624.642,862.1422,541.5942,121.252,030.43834.183845.454254.924196.786220.705132.289120.123115.614133.90898.31,325.72967.725110.3072,106.1192,002.721,932.0071,570.5241,643.3941,687.7071,432.8451,550.9911,593.2641,444.1211,454.7171,589.6711,372.651,387.431,376.5211,350.2861,355.6381,040.6951,041.5881,008.177904.322897.43925.293757.044831.275599.319613.521393.846393.782441.579448.353473.981454.544661.264650.06688.065686.557683.591705.073742.582737.842724.459768.679851.038781.842811.426828.023843.742703.816781.654760.81632.384570.17586.838329.363347.185443.173354.631
Non-Current Assets:
Property, Plant & Equipment, Net 187.884188.301432.872440.536451.262465.988468.289477.884491.522499.574418.476427.348419.819427.408465.835474.229482.742103.524145.863144.989145.673145.617320.462326.356166.454167.318168.889167.612167.243163.484110.3106.56556.71155.59954.93155.78456.76957.77461.19262.03864.46763.21974.35462.52962.82663.5362.35169.1967.47465.26250.5651.35951.72765.28453.45351.94852.10552.77853.35254.41365.85966.9566.42568.271.37375.97277.24678.3379.34280.37285.22287.00687.995101.857205.954240.43242.708245.737262.245263.073266.94269.764306.948327.117331.529333.689289.226288.526292.828294.939319.622326.281341.348333.092333.408371.327431.657433.967436.624444.244453.235422.639375.349235.699214.581
Goodwill 65.05765.057135.164135.164135.164135.164218.775218.775218.775218.7757.3427.3427.3427.3427.3427.3427.3427.3427.3427.3427.3427.34211.11111.11111.11111.11135.66335.66335.66335.66318.10610.0820000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 28.50928.69229.71829.91530.11130.30831.431.63131.88331.97321.21821.41621.63221.91422.16822.45122.73823.05923.3932.0752.3132.5432.3472.5972.8663.0753.2632.9253.0433.2423.0272.6522.1451.7021.8842.0571.5171.5371.6851.3151.4281.4860.9160.5190.570.6090.5550.5580.5620.5660.0950.09825.41325.41325.62225.83126.24926.24900027.0840000000000002.4672.5742.6452.7882.9033.0123.1233.2363.3493.4623.583.6873.83.9134.0264.1394.2520.07400.086000000030.022000
Goodwill and Intangible Assets 93.56693.749164.881165.078165.275165.472250.175250.406250.657250.74728.5628.75828.97429.25629.5129.79330.0830.40130.7359.4179.6559.88513.45813.70813.97714.18538.92638.58838.70638.90421.13412.7352.1451.7021.8842.0571.5171.5371.6851.3151.4281.4860.9160.5190.570.6090.5550.5580.5620.5660.0950.09825.41325.41325.62225.83126.24926.24900027.0840000000000002.4672.5742.6452.7882.9033.0123.1233.2363.3493.4623.583.6873.83.9134.0264.1394.2520.07400.086000000030.022000
Long Term Investments 0006,8886,890.3926,892.2697,248.827,252.0617,875.66308,869.028008,863.15210,336.07510,338.69510,339.76810,348.79210,685.26110,653.86110,511.221010,136.98210,057.813-418.51810,149.3539,935.79509,899.963010,763.62508,442.32600007,704.6360000000000000000000000000000000000000000000000021.18221.38321.48219.04321.58715.35900000000000000
Tax Assets 234.346234.32228.31228.343227.322227.257333.115333.035332.9160234.227234.304232.603232.60354.54654.54653.99654.07136.18635.79736.44741.81554.31651.71655.35755.42719.14119.14120.47419.05518.45618.43816.96316.9633.3013.3013.3013.301000000000000000000000000000000004.0754.0754.07500000000000000000000000000000000
Other Non-Current Assets 6,748.7176,751.856,943.44655.61755.61755.61758.558.599.8549,231.63986.3658,959.8488,913.79655.71254.67854.67850.03450.03410.03410.03410.87210.03440.87240.80810,147.26240.924303031.28130.9223030130146.5449,039.1618,845.3928,077.18731.687,694.1447,696.4047,693.6567,691.647,752.2237,755.357,664.7727,671.427,650.1258.2768.4618.64718.42716.9279.7217.2527.916.9236.9566.9897.8927.9278.161-18.8898.2318.2668.5248.56623.58625.37226.74329.626.47429.11636.81225.17627.61931.391233.82331.78724.202118.15921.5214.40430.23428.67828.7996.9936.8996.2728.8936.0747.62121.99314.19227.12175.97333.70335.78538.55647.35749.68678.503116.414122.792.737135.743
Total Non-Current Assets 7,264.5137,268.227,769.517,777.5747,789.8687,806.6048,358.8988,371.8869,050.6129,981.969,636.6569,650.2599,595.1929,608.1310,940.64410,951.94210,956.62110,586.82310,908.07910,854.09810,713.86710,728.10410,566.0910,490.4019,964.53210,427.20810,192.7519,998.70610,157.66710,545.03910,943.5159,683.428,648.1458,610.0759,099.2778,906.5358,138.7757,798.9297,757.0217,759.7577,759.5517,756.3457,827.4937,818.3997,728.1677,735.5597,713.03178.02576.49874.47569.08268.38486.86107.94986.98684.70285.3186.01661.24462.3474.0275.14674.65676.46679.89784.538100.832103.702106.085109.972115.77120.197128.882127.033236.039274.397279.176280.312289.35384.245291.583287.404340.531359.256363.908365.55321.307320.193324.79326.738346.853348.348355.539360.299409.381405.03467.442472.523483.981493.929531.738569.074498.049328.436350.324
Total Assets 8,007.748,033.3968,646.4538,770.4458,794.798,777.1319,440.4199,442.31710,180.43910,139.92310,981.35910,984.39810,625.01910,926.03112,111.31312,137.53112,061.30711,756.7612,207.97212,398.20112,403.95712,456.9613,075.3813,204.00913,189.28613,254.84612,758.63413,658.92214,137.35514,169.6813,805.65712,225.01410,769.39510,640.5049,933.469,751.9888,393.6997,995.7147,977.7277,892.0457,879.6747,871.967,961.4017,916.6999,053.8977,803.2847,823.3382,184.1442,079.2182,006.4811,639.6061,711.7771,774.5671,540.7941,637.9761,677.9661,529.431,540.7331,650.9151,434.991,461.451,451.6671,424.9421,432.1041,120.5921,126.1271,109.0091,008.0241,003.5151,035.266872.814951.473728.201740.555629.885668.179720.754728.665763.331838.789952.847937.4641,028.5961,045.8131,047.51,070.6241,063.8891,058.0351,049.2491,095.4171,197.8911,130.191,166.9651,188.3221,253.1221,108.8471,249.0961,233.3331,116.3641,064.0991,118.576898.438845.234771.609704.955
Liabilities & Equity:
Current Liabilities:
Account Payables 182.257184.198192.81193.331188.573187.282154.811172.169136.533162.84987.61384.8785.421103.91174.699179.984177.239121.624180.542163.102186.21177.011160.742164.024199.6218.59388.95685.50286.26165.066104.98688.05893.69588.14780.67684.089106.074111.952108.57116.206138.552168.783108.983130.419132.362350.938354.346370.871426.126404.5366.3120.65522.65676.44734.62335.12840.8145.17948.942495.872516.97570.6530.59530.692243.273243.473251.196256.489252.23253.683128.288232.815272.212272.52428.96236.63837.82438.33528.13429.96483.76784.87923.27720.10922.79833.66634.45228.26730.12431.81230.81934.743041.61580.58489.42193.525115.534104.29562.639102.59347.97071.0830
Short Term Debt 309.056313.856317.4773,529.9343,536.7443,529.0564,003.5514,002.5634,015.565414.6513,573.9313,594.398406.5663,591.5674,049.8773,933.6993,815.8433,802.3551,592.0221,608.5791,497.3221,507.991801.651,189.6421,307.9471,439.7531,261.751,705.351,471.317769.777589.997390.410010000000009.3835.38434.381,256.381,318.711,321.870000133143140201,3001,3001,3003833846666888817.23044.00544.2361.8923.9864.419136.14159.408308.332324.49365.971471.771524.258548.216553.74562.28566.676561.957554.136560.846586.777519.277534.44534.44565.128440.603463.132445.37443.192437.698437.203365.4410242.3480
Tax Payables 85.53470.89875.24477.36475.82572.26279.95271.98954.328054.6746.06249.37346.16139.7147.53641.61844.63232.5321.54827.45922.34576.18270.16678.66369.39124.06250.84268.18764.81839.58933.91445.33262.3221.5911.39314.39218.69415.01516.93616.93416.0261.97615.01914.59314.43711.70311.46711.68911.9764.9583.873.09410.2373.7312.5993.5833.5-0.454-0.425-0.2710.005-0.195-0.0870.8390.0170.3030.3450.2940.3942.8181.840.0550.5330.6730.91.3492.1671.2831.1649.5313.0962.6144.0235.5392.487-3.198-2.6321.2653.23124.35934.361039.06559.57245.70634.47138.43941.24444.03236.58215.686013.9820
Deferred Revenue 000000000000000000000000000000000000000000000000000177.527253.063219.211135.329154.252189.537194.302193.369369.901344.066248.87224.386226.463223.688220.379210.219214.213213.88232.017209.389181.925174.564181.376227.948187.446156.564130.289151.615240.283252.373162.642102.59699.03586.81984.66758.89363.96162.58896.65122.776127.5870161.31187.259131.545147.546137.777122.12000000
Other Current Liabilities 6,114.4926,060.6745,299.693-47.4983,893.9393,624.0254,459.8462,505.8174,013.7694,620.5874,794.8314,297.7024,519.5543,281.5261,193.6231,497.073645.8181,323.9821.71900.441900.087711.4271,193.111670.899932.288740.121705.597863.377653.0861,234.58536.55834.015361.396368.829147.746166.052602.611278.454315.5232,069.7081,195.7641,268.31,007.263760.607852.772598.845429.1881,558.769292.322205.611164.491173.657249.969208.973131.598151.653185.954190.802193.823370.326344.337248.865224.581226.55222.849220.362209.916213.868213.586231.623206.571180.085174.51180.843217.156176.358143.727115.757137.559222.378225.173141.51983.62278.4366.07465.22948.41752.09244.54178.5987.9983.24195.677110.686119.244159.659108.25379.33676.57285.64669.76754.107457.66572.938355.773
Total Current Liabilities 6,691.3396,629.6265,873.5165,877.8215,829.7235,721.2966,043.6445,936.9896,331.9876,185.3555,707.0535,548.1475,060.9145,236.2054,970.0274,956.2564,717.9844,712.7592,303.4932,267.4652,155.0082,105.5122,212.8731,854.692,095.6182,183.9291,767.5382,287.7791,997.6912,068.0441,157.9631,271.047599.568528.269230.013251.001723.078429.491437.5912,187.1841,344.9511,431.9571,145.4551,322.0452,256.1072,282.932,117.1071,941.107730.137622.123175.759220.227642.116610.901221.836245.4211,591.5521,588.3821,606.0281,294.8471,293.9811,055.544822.824826.296535.911546.255523.003524.761520.849548.999427.781505.09526.679546.378326.46335.874376.461377.413530.351629.838734.594748.479655.661672.482672.228695.461681.231673.97665.274712.274751.488689.673730.117752.68839.784838.001802.129793.207673.141638.473698.633488.895457.665403.432355.773
Non-Current Liabilities:
Long Term Debt 10.587.564713.557716.705722.574728.03307.411311.965317.682321.817753.758764.728776.065773.144746.811776.809898.007653.6052,883.72,8933,020.83,126.173,247.43,762.843,6873,713.9493,829.0034,047.5814,631.64,736.325,235.963,884.63,1503,1553,1803,0001,2001,1161,1201,3342,1432,1522,1591,8361,9436006206401,690.71,695.021,711.931,709.671,423.351,228.851,533.351,535.853535354444254438438418418382.901273.946274.919274.919293.278289.49435.56635.566115.124134.124136.824134.12412.713.614.515.400000000000000000000000
Deferred Revenue Non-Current 000269.7940.7020.7022.4722.4722.9143.0174.7364.8394.9415.0447.8668.228.5738.92711.25511.25511.22911.96312.31719.01416.01818.7321324.51329.21134.056198.74100000000000000000000000.149000.4580.560.720.8230.9261.0291.2351.2351.3381.4411.5441.6471.751.8531.9562.05902.264-9.45300-2.676000000000000000000000000000
Deferred Tax Liabilities Non-Current 948.293948.293972.085972.085972.085972.0851,056.1851,059.2661,092.381,090.8391,287.7411,286.2011,284.661,283.121,488.5451,487.0051,485.4641,483.9241,529.5231,527.2121,527.2121,527.2121,496.9221,496.9221,496.9221,496.92221.4681,423.3381,423.3381,490.8151,399.1831,399.1831,399.1791,399.1831,399.1791,399.1791,399.1791,399.1791,381.8741,381.8741,381.8741,381.8741,377.8931,365.5531,365.5531,365.5531,380.2682.0512.0442.0441.8611.86101.8940000-35-440000000000002.1612.2642.3672.4702.6762.77900000000000000000000000000
Other Non-Current Liabilities 126.976126.841384.395115.093382.068384.919435.179437.126438.57432.222243.982243.982230.982243.98289.46898.007114.392119.824109.836130.395131.18131.18175.9167.85332.76234.6851,440.02341.685204.238121.17646.67346.67346.67349.86149.86151.33651.33651.33651.33654.79874.75774.75773.02786.17986.17986.49169.4669.82192.32692.32687.8486.96788.386.81367.467.466.83966.839006611.80211.80211.80211.80211.01911.01911.01911.01910.23610.23610.2367.972002.573002.8823.0883.0880003.911000000-730.11700.2970.130.1750.2560.3050.3030.3480.3960.14300
Total Non-Current Liabilities 1,085.8491,082.6982,070.0382,073.6772,077.4292,085.7361,801.2481,810.8291,851.5461,847.8962,290.2182,299.752,296.652,305.2912,332.692,370.042,506.4372,508.1564,534.3144,561.8634,690.4214,796.5254,932.5385,446.635,232.7025,264.2895,303.4945,537.1176,288.3876,382.3676,880.5575,330.4564,595.8524,604.0444,629.044,450.5152,650.5152,566.5152,553.212,770.6713,599.6313,608.6313,609.923,287.7313,394.7312,052.0442,069.728711.8721,785.071,789.391,801.6311,798.4981,511.651,317.7061,600.751,603.25102.297102.435.7244.82350.926261.029451.037451.037431.14431.243395.463286.612287.688287.79305.47301.78847.96448.067117.492136.595139.397136.815.47916.48217.58818.4880003.911000000-730.11700.2970.130.1750.2560.3050.3030.3480.3960.14300
Total Liabilities 7,777.1887,712.3247,943.5547,951.4997,907.1527,807.0327,844.8927,747.8188,183.5348,033.2517,997.2717,847.8977,357.5637,541.4967,302.7177,326.2967,224.4216,923.2326,837.8076,829.3276,845.4296,902.0377,145.4117,301.327,328.327,448.2187,071.0327,824.8978,286.0788,382.9348,038.526,601.5045,195.425,132.3124,859.0534,701.5163,373.5922,996.0062,990.84,957.8554,944.5824,946.4494,755.3754,609.7765,650.8384,334.9744,186.8352,652.982,515.2072,411.5131,977.392,018.7252,153.7671,928.6071,822.5851,848.6711,693.8491,690.7811,641.7481,339.6711,344.9081,316.5731,273.8611,277.333967.051977.498918.466811.373808.537836.789733.25806.878574.643584.209443.952472.468515.858514.214545.83646.32752.182766.967655.661672.482672.228695.461681.231673.97665.274712.274751.488689.6731,166.965752.68840.081673.254802.304793.463673.446638.777698.981489.29457.808403.432355.773
Equity:
Preferred Stock 000000000000000000000000000.010.010.0100.010.010.010.010.010.010.010.010000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,210.0891,210.0891,210.0891,210.0891,210.0891,210.0891,210.0891,210.0891,210.0891,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,174.5291,175.3451,175.3451,175.3451,175.3451,175.3451,175.3451,175.3451,175.3451,175.3451,175.3451,147.7851,147.7851,147.7851,147.785573.892573.892573.892573.892265.081265.081265.081265.081220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.901220.9010220.901220.901220.901220.901220.901220.901220.901184.084184.084153.404153.404153.404
Retained Earnings -2,350.793-2,268.763-1,889.91-1,777.116-1,709.686-1,628.335-1,020.22-928.165-610.786-357.364320.218472.904604.462721.9781,794.11,797.0451,822.6971,964.3622,142.0872,135.6092,126.2752,123.2622,159.7732,130.5742,095.4552,048.2052,320.9642,269.2742,268.3192,181.412,213.22,149.2912,103.6692,064.3522,025.5752,001.641,971.2741,950.8762,439.4631,494.3411,492.0431,912.5311,788.621,724.5391,783.1641,821.491,924.539-538.744-518.171-499.207-449.793-430.598-509.144-517.394-392.198-380.356-373.637-379.723-266.916-215.109-204.254-193.368-191.171-189.263-191.273-200.285-175.288-174.078-176.605-174.793-260.192-256.063-248.855-242.099-166.319-163.174-158.897-154.271-156.716-163.797-159.222-160.25-62.008-63.217-63.819-86.493-62.251-62.559-62.411-63.604-19.586-22.9050-37.59113.627-38.38460.23126.19462.71439.04560.07448.72648.6229.24130.835
Accumulated Other Comprehensive Income/Loss 00-260.475-74.79-260.475-74.79-254.953-69.269-254.953-254.9531,731.02545.7341,731.02545.7341,945.513305.3811,945.513305.381266.303455.197266.303266.303226.498445.061226.498449.054-0.01-0.01-0.01202.422-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01000-2.47824.308068.488000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,416.331,416.331,277.6321,487.41,277.6321,487.41,528.8631,487.41,509.3391,544.899-185.0641,500.227-185.0641,500.227-185.0641,455.068-185.0641,455.0681,677.7691,696.0681,884.9621,695.2521,714.1541,679.2141,559.3541,688.0731,903.4731,910.0551,910.3231,733.4321,901.1261,928.811,928.8211,931.0871,901.0582,474.952,474.942,474.9291,973.571150.239150.2396.815150.238194.41868.488194.41868.488194.418194.418194.418191.818191.818198.245198.245198.245198.245198.245198.245198.245198.245198.245202.005198.245198.245198.245198.245198.245198.245198.245198.245191.906191.906191.906202.671121.711126.937130.77134.297136.762128.721133.843116.786175.357175.357175.357171.053175.623175.623175.623177.561178.837178.837373.656175.316146.863170.54141.445141.445138.976136.912175.437175.437184.632184.632163.99
Total Shareholders Equity 275.626357.656732.788845.582913.012994.3641,6081,700.0541,997.912,107.113,040.7073,193.3933,324.9513,442.4674,729.0774,732.0224,757.6754,814.2875,260.6875,461.4025,452.0695,449.0565,449.6625,430.1945,402.3975,360.6765,399.7725,354.6655,353.9765,357.2825,289.6615,225.8765,180.2645,125.3125,074.4075,050.4725,020.1074,999.7084,986.9261,909.6611,907.3632,831.3722,078.0092,139.8582,198.4832,236.8092,339.858-123.425-102.852-83.888-37.074-17.879-89.997-98.24726.94838.7945.50939.424152.231204.037214.892225.778227.975229.884227.874218.862243.858245.068242.541244.353152.615156.744163.952181.474176.293184.665192.774200.927200.947185.825195.521177.438334.25333.041332.439305.461334.274333.965334.113332.92380.152376.833373.656358.627381.392353.057422.577388.54422.59396.858419.595408.248386.656367.276348.229
Total Equity 230.552321.072702.9818.946887.638970.0991,595.5271,694.4991,996.9052,106.6722,984.0883,136.5013,267.4553,384.5344,808.5964,811.2364,836.8864,833.5285,370.1655,568.8745,558.5285,554.9235,929.9695,902.6895,860.9665,806.6295,687.6025,834.0255,851.2775,786.7465,767.1375,623.515,573.9755,508.1925,074.4075,050.4725,020.1074,999.7084,986.9262,934.192,935.0922,831.3723,206.0263,306.9223,403.0583,468.313,636.503-468.836-435.989-405.031-337.784-306.947-379.2-387.813-184.609-170.705-164.419-164.9339.16795.319116.542135.094151.081154.77153.541148.629190.542196.651194.979198.476139.564144.595153.558156.346185.933195.711204.896214.451217.501192.468200.665170.497372.935373.331375.271331.106382.658384.065383.976383.144446.404440.517373.656415.13413.042427.115446.792412.376442.918411.634419.595409.147387.476368.177349.182
Total Liabilities & Shareholders Equity 8,007.748,033.3968,646.4538,770.4458,794.798,777.1319,440.4199,442.31710,180.43910,139.92310,981.35910,984.39810,625.01910,926.03112,111.31312,137.53112,061.30711,756.7612,207.97212,398.20112,403.95712,456.9613,075.3813,204.00913,189.28613,254.84612,758.63413,658.92214,137.35514,169.6813,805.65712,225.01410,769.39510,640.5049,933.469,751.9888,393.6997,995.7147,977.7277,892.0457,879.6747,871.967,961.4017,916.6999,053.8977,803.2847,823.3382,184.1442,079.2182,006.4811,639.6061,711.7771,774.5671,540.7941,637.9761,677.9661,529.431,540.7331,650.9151,434.991,461.451,451.6671,424.9421,432.1041,120.5921,126.1271,109.0091,008.0241,003.5151,035.266872.814951.473728.201740.555629.885668.179720.754728.665763.331838.789952.847937.4641,028.5961,045.8131,047.51,070.6241,063.8891,058.0351,049.2491,095.4171,197.8911,130.191,540.6211,188.3221,253.1221,108.8471,249.0961,233.3331,116.3641,064.0991,118.576898.438845.284771.609704.955