Tianma Microelectronics Co., Ltd.

SZSE:000050.SZ

9.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Revenue 8,117.1258,104.9227,703.4277,514.5928,697.2238,294.2187,708.237,234.4698,475.2717,062.4328,675.3057,867.0467,967.8947,722.0628,272.2126,549.8768,625.7077,494.836,562.3326,860.468,826.4447,668.3066,926.7617,172.1277,763.5947,401.9326,573.8913,911.2373,896.8943,301.6972,902.6722,983.3442,782.9592,518.9132,451.542,731.3012,660.8962,697.5882,440.2172,788.0331,713.5341,305.8431,179.7491,022.1821,246.0891,210.7221,040.3841,024.3221,071.9031,254.008983.3111,263.0231,242.7291,092.4411,016.7741,122.337849.374827.511654.99608.213704.668528.58348.987337.197350.792342.523345.74490.898466.276413.113353.68489.825380.673388.044252.639345.194232.232289.266235.781412.461217.818265.5175.134191.619184.618150.637108.90683.33491.70685.87164.66353.10973.984
Cost of Revenue 6,785.7697,282.0156,884.1046,750.9628,268.1177,848.1267,249.6716,491.3967,439.4765,987.3557,472.0986,323.6916,475.4036,291.8056,901.4395,059.1147,156.9235,901.4765,435.8115,571.4357,285.7466,358.8975,964.3336,140.9336,542.7136,297.255,538.7873,133.8873,125.5922,598.022,233.52,349.8612,238.122,008.4191,973.342,335.6182,183.9142,272.0552,018.1372,382.9121,358.3311,028.535949.721796.1271,023.895989.67889.652868.195892.2681,057.056893.4471,143.8031,108.856929.158885.449972.673696.196664.232570.657563.927625.685528.579385.273315.371316.836287.535292.929409.076399.004344.961294.624410.032303.407313.794204.774281.476198.694241.457192.466322.065179.305210.013139.735143.672156.657118.22779.72666.17671.77867.49348.79550.78361.048
Gross Profit 1,331.355822.907819.324763.63429.107446.092458.558743.0731,035.7951,075.0771,203.2071,543.3551,492.4911,430.2571,370.7731,490.7621,468.7841,593.3551,126.5211,289.0241,540.6981,309.409962.4281,031.1951,220.8811,104.6811,035.104777.35771.302703.677669.172633.483544.84510.494478.201395.683476.982425.533422.08405.122355.204277.308230.027226.055222.195221.052150.733156.127179.636196.95289.865119.22133.873163.282131.325149.663153.178163.27984.33344.28778.9840-36.28621.82633.95654.98952.81181.82267.27268.15259.05679.79377.26774.2547.86563.71833.53847.80943.31690.39638.51355.48735.39947.94727.96132.4129.18117.15819.92818.37815.8682.32612.936
Gross Profit Ratio 0.1640.1020.1060.1020.0490.0540.0590.1030.1220.1520.1390.1960.1870.1850.1660.2280.170.2130.1720.1880.1750.1710.1390.1440.1570.1490.1570.1990.1980.2130.2310.2120.1960.2030.1950.1450.1790.1580.1730.1450.2070.2120.1950.2210.1780.1830.1450.1520.1680.1570.0910.0940.1080.1490.1290.1330.180.1970.1290.0730.1120-0.1040.0650.0970.1610.1530.1670.1440.1650.1670.1630.2030.1910.1890.1850.1440.1650.1840.2190.1770.2090.2020.250.1510.2150.2680.2060.2170.2140.2450.0440.175
Reseach & Development Expenses 770.133672.843751.97999.694599.231730.896728.035679.063572.843832.86647.292510.454432.413545.834509.381622.746425.268537.185438.938526.913479.299451.625399.07541.94467.018472.275321.394890.427985.735303.9301,077.7140502.7890883.4810425.4420538.5270233.1790437.881000119.427000000000000000000000000000000000000000000000
General & Administrative Expenses 505.978-106.265203.934-369.099487.609-91.45209.201-484.846652.446-114.06243.245-352.55541.237-111.218231.666-360.631300.79-79.998229.237-310.728313.248-70.716234.158-246.761242.321-225.657431.731-849.07354.417-241.381338.444-810.113363.79-238.242344.791-689.943349.83-160.116277.006-429.75244.944-59.679122.008-246.254105.974-42.372101.151-208.74591.253-48.03871.109-183.50174.765-55.32376.118-128.36270.35346.18246.93857.66138.4538.16336.98457.19535.24934.93125.33833.62225.20222.0325.31526.47720.58926.48620.61629.55218.317.12220.86135.75916.56220.73113.08814.37513.30515.58710.83249.08324.1138.6854.7189.3895.798
Selling & Marketing Expenses 228.14198.48188.68499.76790.853101.44490.21143.83999.55990.34586.05892.0190.31582.65475.124-10.032117.644114.5395.202132.945111.778122.645104.799122.599124.658133.8999.519124.70999.60493.10780.60586.89582.89188.23185.39187.54789.68588.03766.75487.24271.64527.7125.46720.95924.13824.2227.5629.47624.17324.94420.11431.06120.85919.09422.64525.26923.14620.79317.76424.33520.02214.59114.82323.83211.09118.1111.17915.01311.87610.96310.20213.95710.878.6027.75312.6843.5463.6914.1424.6614.6053.7213.8944.1213.412.5142.3742.882.2171.9632.1381.6931.603
SG&A 345.481240.74290.695310.822578.4639.994299.411-341.007752.005-23.715329.302-260.54631.552-28.564306.79-370.662418.43434.532324.439-177.783425.02651.929338.957-124.162366.979-91.766531.249-724.36454.021-148.275419.05-723.218446.68-150.011430.182-602.396439.515-72.079343.76-342.507316.589-31.969147.475-225.295130.112-18.151128.712-179.269115.426-23.09491.223-152.4495.624-36.22998.763-103.09393.49966.97564.70281.99658.47252.75451.80681.02746.3453.04136.51748.63537.07832.99335.51740.43531.45935.08828.36942.23621.84620.81225.00340.4221.16824.45216.98218.49616.71518.113.20651.96326.32910.6486.85611.0827.401
Other Expenses -179.095-112.371-123.282-162.67523.39211.059-211.089345.597-470.984-141.483-159.202-2.3533.345-0.2573.337-16.87826.098-9.0662.841-7.0528.7633.8353.9849.03814.9342.678.904-357.123136.282110.389124.6143.13359.173120.597124.597260.34276.685124.476128.27462.103116.876.4478.89639.865145.7355.1274.60977.38990.05422.99723.287258.22836.634.7045.18118.98941.00514.70416.429.1780.0874.3180.2210.8640.0260.3660.369-1.215-0.0769.259-0.2471.2980.28-0.3211.2874.3320.5930.3340.6980.6990.7650.4580.2821.3030.4630.8960.9780.0181.9432.2651.241-0.3573.602
Operating Expenses 1,325.1571,025.9541,165.9461,473.19740.325711.909816.357683.653853.864667.662817.392977.596765.149472.619665.824918.867673.878713.869576.64979.065848.95623.827492.486718.428570.738598.145298.441116.095470.242478.332438.954526.956452.271438.364431.206413.901441.63410.376345.782426.781318.007152.534148.88158.99131.589134.633130.56150.881115.583113.00594.902153.79899.1995.689100.279116.51996.01769.47867.70784.29459.07953.44251.96782.11146.95853.61437.12949.28337.53833.46435.61842.00632.41235.66928.41843.93822.06321.17925.27940.82321.16824.91517.38318.68416.90518.32913.35452.00626.35310.7276.91111.0137.487
Operating Income 6.198-203.047-346.623-709.561-329.477-695.793-707.162-209.056132.246350.168197.899182.17165.435731.223543.804290.268489.109527.426308.684-135.091450.429393.226294.967-342.544428.763464.317433.009364.444223.522157.295139.187211.49683.62583.563-22.99-11.5577.11216.097.346-132.05535.78885.73947.87621.11961.92352.672-10.104-55.7028.66325.219-39.384-85.2840.23622.346.74416.11223.89758.612-12.19-133.862-20.896-98.956-121.825-120.591-12.10330.9988.46922.98922.79632.1831725.99633.82232.96314.0414.9127.05319.98712.02443.20313.40227.1813.05423.4887.72510.75211.849-39.008-10.1266.0098.505-0.2343.496
Operating Income Ratio 0.001-0.025-0.045-0.094-0.038-0.084-0.092-0.0290.0160.050.0230.0230.0210.0950.0660.0440.0570.070.047-0.020.0510.0510.043-0.0480.0550.0630.0660.0930.0570.0480.0480.0710.030.033-0.009-0.0040.0030.0060.003-0.0470.0210.0660.0410.0210.050.044-0.01-0.0540.0080.02-0.04-0.06800.020.0070.0140.0280.071-0.019-0.22-0.03-0.187-0.349-0.358-0.0350.090.0240.0470.0490.0780.0480.0530.0890.0850.0560.0430.030.0690.0510.1050.0620.1020.0750.1230.0420.0710.109-0.468-0.110.070.132-0.0040.047
Total Other Income Expenses Net 0.46862.73542.512474.17723.39211.0591.733-1.92715.29815.9915.7941.732312.661-186.35-608.1673.31126.960.7122.841-1.2838.0323.6283.9847.7614.395132.738.765-0.93911.31110.8763.2235.16559.135119.715123.364260.30376.372124.345127.937461.018116.6376.43220.7339.65483.361-20.563-25.75575.88334.55821.84623.249258.16936.44634.6965.16218.93440.94914.61816.4179.21-0.0444.428-0.819-1.3610.0260.3410.313-2.282-0.076-0.0920.3120.47-0.18-0.6220.8513.7580.1630.0260.2010.1590.1070.108-0.0110.6650.0610.1210.516-0.5691.3851.8440.834-0.5963.251
Income Before Tax 6.667-78.428-258.962-139.032-306.085-684.735-705.428-216.21542.403245.51592.487183.901194.097735.649547.141293.579515.207528.138311.526-136.373459.193396.854298.951-336.047443.698469.609441.9132.516359.64267.145263.187246.661142.76203.278100.374248.74683.485140.435135.283328.962152.42592.17156.71560.768207.41557.002-5.58220.18198.61147.066-16.135172.88536.68257.03711.90635.04664.84673.2314.227-124.652-20.94-94.528-122.644-121.951-12.07831.3398.78220.70722.7232.09117.31226.46733.64232.34114.89118.677.21520.01412.22543.36213.50927.28813.04324.1537.78610.87312.365-39.577-8.7417.8549.339-0.836.747
Income Before Tax Ratio 0.001-0.01-0.034-0.019-0.035-0.083-0.092-0.030.0050.0350.0110.0230.0240.0950.0660.0450.060.070.047-0.020.0520.0520.043-0.0470.0570.0630.0670.0010.0920.0810.0910.0830.0510.0810.0410.0910.0310.0520.0550.1180.0890.0710.0480.0590.1660.047-0.0050.020.0920.038-0.0160.1370.030.0520.0120.0310.0760.0880.006-0.205-0.03-0.179-0.351-0.362-0.0340.0910.0250.0420.0490.0780.0490.0540.0880.0830.0590.0540.0310.0690.0520.1050.0620.1030.0740.1260.0420.0720.114-0.475-0.0950.0910.144-0.0160.091
Income Tax Expense -9.45747.757-0.16875.96665.50680.323-43.49837.43351.084-45.60513.48551.531-20.19158.43228.5649.73628.94685.05910.18768.07568.96842.7459.472-44.858.76217.14254.239-51.29853.98744.54638.04755.16229.77829.4669.48826.6337.8847.85310.00532.2348.80310.7424.3384.84433.125-1.797-2.1077.0812.273-3.974-3.21615.7954.2890.9130.0787.5613.59913.212.376-28.670.307-10.964-13.537-21.137-4.4292.040.6832.0620.8073.6880.9195.2733.033.0081.1470.77-0.430.0620.67-2.6341.153.3361.9564.6411.1151.6311.365-0.091.241.1781.401-3.2471.034
Net Income 16.774-188.645-300.747-307.398-365.956-761.967-661.93-253.648-8.68291.1279.003132.37214.288677.217518.582243.842486.261443.079301.339-204.448390.225354.109289.479-349.534434.935452.467387.67453.814305.653222.598225.139191.499112.981173.81190.886216.12281.275128.042129.237301.001117.48851.71429.67824.31397.82219.9531.458-5.3648.92818.076-7.22751.93812.37128.9717.8541.31324.29939.3365.433-84.989-22.014-44.297-54.337-30.408-2.51232.6299.65124.28821.67527.81816.61620.24630.54329.50713.516.6187.21520.01411.55545.99612.35823.95211.08719.5126.6729.24211-39.487-9.9816.6767.9382.4175.713
Net Income Ratio 0.002-0.023-0.039-0.041-0.042-0.092-0.086-0.035-0.0010.0410.0090.0170.0270.0880.0630.0370.0560.0590.046-0.030.0440.0460.042-0.0490.0560.0610.0590.0140.0780.0670.0780.0640.0410.0690.0370.0790.0310.0470.0530.1080.0690.040.0250.0240.0790.0160.001-0.0050.0460.014-0.0070.0410.010.0270.0080.0010.0290.0480.008-0.14-0.031-0.084-0.156-0.09-0.0070.0950.0280.0490.0460.0670.0470.0410.080.0760.0530.0480.0310.0690.0490.1120.0570.090.0630.1020.0360.0610.101-0.474-0.1090.0780.1230.0460.077
EPS 0.007-0.077-0.12-0.13-0.15-0.31-0.27-0.1-0.0040.120.0320.0540.0870.28-0.0050.110.220.220.15-0.10.190.170.14-0.170.210.280.240.0380.330.160.270.140.0810.120.0650.190.0720.110.110.350.140.0910.170.0420.650.0410.003-0.0090.0850.033-0.0130.0920.0220.0520.0140.0020.0420.0650.009-0.15-0.038-0.077-0.095-0.085-0.0070.0680.030.0450.0430.0560.0330.0410.060.0590.0330.0330.0150.040.0230.0920.0250.0480.0220.0390.0130.0190.022-0.079-0.020.0130.0160.0050.012
EPS Diluted 0.007-0.077-0.12-0.13-0.15-0.31-0.27-0.1-0.0040.120.0320.0540.0870.28-0.0050.110.220.220.15-0.10.190.170.14-0.170.210.280.240.0380.330.160.270.140.0810.120.0650.190.0720.110.110.350.140.0910.170.0420.650.0410.003-0.0090.0850.033-0.0130.0920.0220.0520.0140.0020.0420.0650.009-0.15-0.038-0.073-0.095-0.085-0.0070.0680.030.0450.0430.0560.0330.0410.060.0590.0330.0330.0150.040.0230.0920.0250.0480.0220.0390.0130.0190.022-0.079-0.020.0130.0160.0050.012
EBITDA 259.071,659.5571,174.9071,485.311,419.054821.993-379.3261,131.1191,354.1951,430.961,253.6181,264.4141,329.0161,797.24772.6061,411.9831,673.5541,478.4071,355.1221,002.5521,452.2781,291.5611,266.13608.32664.168490.787798.841263.364688.83576.623608.804645.83111.751289.33475.569572.79677.785266.012101.121306.80737.197144.677229.139291.369215.512202.21220.173186.89464.05383.947-5342.91834.683129.90231.045130.26457.16193.80116.62627.53119.905-53.825-87.214-0.034-13.0629.99815.68126.03729.73433.37524.71539.86357.86550.53132.72338.82824.95740.32630.58563.05829.7737.18329.47238.00416.01818.31520.304-31.096-6.4257.6518.9579.236-0.019
EBITDA Ratio 0.0320.1570.0130.085-0.035-0.034-0.0490.0030.0450.0840.0470.0860.0890.1280.0930.0810.0920.1180.0840.0480.0790.0890.070.0410.0860.0680.1220.120.0810.1170.0870.1940.040.1270.0310.2190.0290.0970.0410.1960.0240.1110.0690.2850.0730.1040.0190.2130.060.073-0.0050.2720.0240.1280.0310.1090.0670.1190.0250.0450.028-0.102-0.25-0-0.0370.0880.0460.0530.0630.0810.070.0810.1520.130.130.1120.1070.1390.130.1530.1370.1640.1680.1980.0870.1220.186-0.373-0.070.0890.1390.174-0