Kyungbangco.Ltd

KRX:000050.KS

6300 (KRW) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 050,376.44242,819.02929,320.80723,751.28428,162.75918,041.28720,627.09816,991.25243,070.17924,436.14512,811.97426,107.89816,489.7621,337.59339,545.76491,116.89732,246.74622,573.97913,004.3439,524.0835,907.8367,269.1116,216.2344,436.7847,773.2539,553.7999,482.3623,553.6686,098.9075,703.5057,526.1644,086.70510,817.9714,257.0726,812.7123,454.337,284.9135,554.6298,233.3366,191.84410,494.0285,616.84510,961.5357,467.0446,317.40110,988.63611,322.34311,092.5589,624.5088,165.8239,214.49114,436.73627,379.89868,194.592,909.5319,237.8927,210.9326,138.75110,491.7043,827.1295,043.54311,103.29632,882.59
Short Term Investments 0599,640.22364.004500500-826,099.085-827,695.444-830,911.19-840,795.563-843,335.191-844,161.808-847,970.761-852,157.014-855,086.931-857,897.4882,3553,0003,00050050050050006006006001,6001,8001,8001,8001,6001,6001,6001,6001,6001,7001,8981,8982,1982,1962,0001,3962,3962,3712,1062,3062,2962,4461,1701,1701603,3606,3006,3000490.421642.8168,257.911927.3761,057.4211,099.5461,518.451,254.6630
Cash and Short Term Investments 050,376.44242,883.03429,820.80724,251.28428,162.75918,041.28720,627.09816,991.25243,070.17924,436.14512,811.97426,107.89816,489.7621,337.59341,900.76491,116.89732,246.74623,073.97913,504.34310,024.0836,407.8367,269.1116,816.2345,036.7848,373.25311,153.79911,282.3625,353.6687,898.9077,303.5059,126.1645,686.70512,417.9715,857.0728,512.7125,352.339,182.9137,752.62910,429.3368,191.84411,890.0288,012.84513,332.5359,573.0448,623.40113,284.63613,768.34312,262.55810,794.5088,325.82312,574.49120,736.73633,679.89868,194.593,399.9529,880.70815,468.8437,066.12711,549.1254,926.6756,561.99312,357.95932,882.59
Net Receivables 044,209.17955,192.48557,148.8649,091.05544,817.14449,002.25836,488.40750,577.31149,840.69456,251.79361,170.42748,447.43949,756.62741,833.32840,199.13154,616.48158,167.21344,098.32247,441.34641,287.50440,387.85649,320.39648,497.94743,616.03746,290.6538,016.28642,444.75840,779.28538,987.31546,697.08345,709.84139,360.03935,952.54837,601.70137,854.79639,321.23734,377.70832,33435,171.56928,359.07529,575.5331,526.50233,668.14929,819.58649,266.46249,854.82155,185.87540,303.26937,789.12240,528.62247,113.88736,482.87342,419.96638,253.40986,306.39847,234.41334,496.75835,460.9543,285.54235,472.13934,205.65238,713.7010
Inventory 063,955.05646,857.59153,893.62861,132.54557,561.52961,553.77780,622.14677,659.32265,788.15750,466.17442,638.70744,223.139,523.45132,052.96326,578.55827,879.62531,766.3733,435.75631,308.04145,673.77659,807.44556,333.15959,792.82552,074.27743,678.63339,927.85631,921.28537,864.74548,854.62652,542.9445,810.49343,359.67849,616.0853,981.93652,862.9141,535.91648,849.53643,563.54337,758.47136,185.8439,103.0244,191.75240,216.86245,037.43247,844.74952,327.17752,907.65272,707.19656,074.49969,500.16151,122.90235,073.25137,471.26734,994.6133,304.45637,142.29940,745.29741,662.21540,736.42539,081.58636,623.95533,957.01734,459.39
Other Current Assets 133,818.3924,660.17516,024.50214,945.67211,867.91311,302.82556,458.80512,144.72368,285.73762,358.69767,865.2970,050.38156,907.87460,144.92952,458.0278,652.365135,797.511280,353.403271,772.271220,048.63166,932.21812,958.42519,702.73312,885.42717,982.36614,336.03217,117.36213,098.01919,001.34416,755.71318,688.74212,379.26514,122.19111,612.47213,047.038,863.00511,493.913,558.21615,406.07618,066.02312,721.68311,190.76515,148.30316,589.35817,768.55750,347.33551,019.91257,009.73642,052.23941,121.54642,516.76250,002.66239,486.47544,383.9740,140.93486,826.10547,734.66234,870.09735,657.47643,927.26335,922.33134,550.73839,249.12338,374.085
Total Current Assets 133,818.392171,775.113152,636.461147,155.593140,379.148136,043.712136,053.87149,882.373162,936.311171,217.033142,767.609125,501.062127,238.872116,158.139105,848.583117,330.818254,794.034344,366.519328,282.005264,861.016122,630.078115,046.606126,295.708120,711.492112,329.079104,971.94399,848.74690,254.69794,559.856104,858.245117,129.29106,002.22397,319.776109,599.071110,487.739108,093.42397,505.383105,770.37398,858.248101,229.39885,458.44291,363.34398,483.402103,410.904101,802.619106,815.485116,631.725123,685.731127,021.993107,990.553120,342.746113,700.05595,296.462115,535.135143,330.134123,530.51394,757.66991,084.23784,385.81896,212.81379,930.59277,736.68685,564.099105,716.065
Non-Current Assets:
Property, Plant & Equipment, Net 0291,254.628285,650.614288,840.13498,883.12103,474.387107,548.431109,464.952126,773.882121,971.006118,409.429121,326.174126,025.12127,291.632132,576.722133,534.163145,066.838147,989.343132,106.97145,683.128283,852.349289,621.416284,753.734285,829.683282,371.044285,871.807286,182.987310,601.15310,403.782320,559.632312,074.258315,500.908313,197.294320,044.762321,595.798325,770.66329,649.321329,789.736331,596.306307,855.729297,863.58304,541.851304,625.904306,515.477320,423.119324,989.45326,775.164324,064.12307,216.063308,950.851310,162.497297,351.4291,303,041.1661,306,613.1891,310,097.1831,262,517.057825,427.558665,016.241494,102.693488,820.085443,062.454413,652.043411,145.089401,385.201
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 01,819.8381,409.3111,415.7981,430.8621,442.6161,454.3551,459.0161,494.4641,491.3851,490.7051,500.5731,514.4091,512.6191,454.0161,456.0271,447.8231,442.07916,588.19416,460.73516,869.4220,176.67920,323.95613,801.2177,944.9558,160.8577,888.8714,270.2684,490.214,491.6734,449.5064,729.834,506.3134,720.7354,721.6374,773.4934,845.7854,768.9824,871.4324,925.3054,804.4294,700.7474,928.1264,909.6934,999.4765,118.1674,994.0354,596.4381,921.5641,921.5641,921.5641,921.564000000000000
Goodwill and Intangible Assets 01,819.8381,409.3111,415.7981,430.8621,442.6161,454.3551,459.0161,494.4641,491.3851,490.7051,500.5731,514.4091,512.6191,454.0161,456.0271,447.8231,442.07916,588.19416,460.73516,869.4220,176.67920,323.95613,801.2177,944.9558,160.8577,888.8714,270.2684,490.214,491.6734,449.5064,729.834,506.3134,720.7354,721.6374,773.4934,845.7854,768.9824,871.4324,925.3054,804.4294,700.7474,928.1264,909.6934,999.4765,118.1674,994.0354,596.4381,921.5641,921.5641,921.5641,921.5646,784.2016,964.2010010,499.83418,164.92910,850.98610,964.43911,006.56411,436.95111,205.9850
Long Term Investments 0145,833.143748,089.564754,090.291970,408.708978,435.539980,918.556977,629.264981,674.14995,010.0611,006,238.4551,011,400.5551,014,987.8141,028,692.6061,025,501.388139,519.25193,185.01768,414.51246,537.09334,545.46231,393.71431,344.806018,771.45420,148.28719,880.05514,421.29512,094.04612,466.59516,954.28817,547.50518,193.29817,845.66618,203.17817,535.40910,999.1978,057.0277,612.516,578.2547,253.4861,915.7492,892.4121,983.8362,450.2842,148.282,067.3512,188.1762,046.2347,452.6778,578.0859,659.6024,335.652-349.406-53.50806,227.8927,536.397953.40726,452.15513,643.60413,382.08719,209.57521,285.3630
Tax Assets 00-1,409.3110-0-978,435.539-980,918.556-977,629.264-981,674.14-995,010.061-1,006,238.455-1,011,400.555-1,014,987.814-1,028,692.606-1,025,501.388870,264.371880,207.374883,659.893880,102.925908,114.345878,677.068881,851.1410861,987.921865,131.476867,514.091870,144.793856,362.105860,150.878857,768.6110857,113.102860,591.085863,628.702866,087.849869,006.5400877,181.9170884,397.167874,195.3340879,702.784871,087.0860876,734.828880,627.147000901,310.188182.6311,842.041896.41406,724.4767,349.2936,751.4168,116.5567,168.9584,785.9044,503.1645,885.346
Other Non-Current Assets 1,060,353.039614,360.45216,451.14115,359.1358,465.342987,165.714991,230.597987,511.972991,950.0211,005,949.3421,017,970.9021,022,477.3091,025,534.3411,039,327.4851,036,474.9712,797.422,616.7342,360.3062,674.1071,077.806761.789543.677916,914.663691.074552.891471.528465.04459.970.0010.001859,430.756371.5990.0010.0020.001-0872,008.221875,184.012-0.001880,577.461-0.0020.001876,298.74200873,605.861-0.00120.26889,982.942893,873.655895,678.691-0.0011,921.5641,921.5648,456.6412,268.8481,921.5641,921.5641,900.6661,900.6641,900.6631,900.6641,900.66438,848.517
Total Non-Current Assets 1,060,353.0391,053,268.0611,050,191.321,059,705.3581,079,188.0311,092,082.7171,100,233.3831,098,435.941,120,218.3671,129,411.7331,137,871.0361,145,304.0561,153,073.871,168,131.7361,170,505.7091,147,571.2331,122,523.7851,103,866.1331,078,009.2881,105,881.4761,211,554.341,223,537.7191,221,992.3531,181,081.351,176,148.6531,181,898.3381,179,102.9861,183,787.541,187,511.4661,199,774.2051,193,502.0251,195,908.7361,196,140.3591,206,597.3791,209,940.6941,210,549.8891,214,560.3541,217,355.241,220,227.9081,200,611.9811,188,980.9231,186,330.3451,187,836.6081,193,578.2381,198,657.9621,205,780.8291,210,692.2021,211,354.1991,206,573.2461,213,324.1551,217,422.3541,204,918.8321,311,580.1561,317,287.4871,319,450.2371,281,013.797852,109.829693,405.434540,057.916523,445.348476,520.726450,985.137450,040.265446,119.064
Total Assets 1,194,171.4311,225,043.1751,202,827.7811,206,860.9511,219,567.181,228,126.4291,236,287.2531,248,318.3141,283,154.6781,300,628.7661,280,638.6461,270,805.1181,280,312.7421,284,289.8761,276,354.2921,264,902.0511,377,317.8191,448,232.6531,406,291.2931,370,742.4911,334,184.4181,338,584.3251,348,288.0611,301,792.8411,288,477.7321,286,870.2811,278,951.7321,274,042.2371,282,071.3221,304,632.451,310,631.3151,301,910.961,293,460.1351,316,196.451,320,428.4331,318,643.3121,312,065.7371,323,125.6131,319,086.1561,301,841.3791,274,439.3651,277,693.6881,286,320.011,296,989.1421,300,460.5811,312,596.3141,327,323.9271,335,039.931,333,595.2391,321,314.7081,337,765.11,318,618.8881,406,876.6181,432,822.6221,462,780.3711,404,544.31946,867.498784,489.671624,443.734619,658.159556,451.317528,721.823535,604.364551,835.129
Liabilities & Equity:
Current Liabilities:
Account Payables 012,418.60218,759.03521,613.44419,085.11617,904.74320,379.83822,934.87519,940.78616,849.50817,144.04525,151.59717,140.21716,276.33218,449.84717,563.95518,314.13315,982.65214,291.76818,966.09617,327.70313,624.10616,208.88818,980.49517,090.37114,671.54916,656.16818,728.92616,167.87814,158.28215,314.72119,400.28415,588.82413,740.53614,988.25817,651.69414,140.40812,070.63415,151.03318,551.01914,854.49413,691.26615,951.28120,361.2215,202.01616,079.48318,116.02520,758.12,964.2461,860.6531,230.4123,440.8852,061.9542,571.7483,401.3922,556.5962,941.7673,681.4592,965.6913,018.1693,429.7654,596.9475,230.294,424.297
Short Term Debt 0224,420.001190,642.063189,096.621200,583.609120,582.512111,878.883115,996.809126,928.094171,495.346151,186.993147,713.333114,100.534196,914.389145,167.216104,628.919215,923.733163,747.035108,915.96797,665.04685,185.52598,514.10484,560.02382,011.51978,251.776252,876.963242,396.66238,072.519104,154.98982,283.39269,647.86366,864.02460,210.68997,108.549117,382.169107,113.15281,252.386342,298.349339,479.432337,294.692126,654.30796,943.97567,374.43590,148.15572,727.086104,445.451116,700.016117,815.765340,952.257125,371.081117,776.63105,827.12778,646.45494,306.6983,706.794369,584.271305,248.34773,090.01980,147.27480,420.21963,488.05640,471.84922,652.51436,798.308
Tax Payables 05,306.727,080.5124,519.6594,672.365,728.8185,346.0293,986.172,618.4424,896.1788,074.90210,492.0437,297.56910,010.21630,210.1445,911.67327,784.385,640.2355,729.7754,572.0852,443.3955,478.6329,628.7036,436.4793,034.3055,736.3228,850.6646,478.1164,659.6624,643.3026,013.2096,892.8554,437.9123,697.8913,331.7946,307.289454.89182.67530.806680.497362.471519.242000000001,453.509635.49000000002,073.57513,490.72926,590.16928,708.368
Deferred Revenue 05,752.8445,990.25,819.0496,127.14643,506.3746,135.735,860.4476,050.4775,725.4295,814.5045,725.87748,251.29636,962.48863,643.06879,713.11354,826.70244,584.06553,663.8635,945.15831,058.12827,505.71338,040.62430,767.31627,192.9424,938.58133,455.31831,151.88728,390.26428,271.96935,332.93434,458.94829,432.92926,423.80127,808.92130,427.12122,145.99319,563.60122,085.68826,652.34227,410.06619,633.22520,745.48424,017.63424,161.73622,312.38123,137.19125,352.19116,741.63217,223.01518,170.27214,879.71432,652.12137,453.58270,442.68134,967.695122,127.33659,211.0245,511.13375,370.44633,428.65421,989.37546,766.42432,195.804
Other Current Liabilities 244,087.45755,434.94453,936.51451,879.88450,411.64450,117.75241,700.95844,898.77350,878.54651,258.55744,733.22847,359.4414,121.9573,119.145-25,990.972-41,890.018-18,492.2594,354.4924,112.607-713.2489,277.2463,911.961-3,105.159-5,811.2771,620.66141.911-5,809.077-6,106.77396.671632.602-3,241.365-6,639.304-620.704668.597-861.676-5,980.3612,163.4393,413.6111,964.851-425.1642,131.853,275.3552,046.828688.3242,141.43225,317.54325,019.72726,375.55818,334.56419,379.12419,588.75515,847.12135,203.2740,676.04672,493.91438,753.151123,576.94259,338.23945,797.86975,458.84731,507.458,578.31920,272.3125,231.007
Total Current Liabilities 244,087.457304,537.243285,552.439284,315.938297,773.325194,333.825191,577.167199,537.522212,466.821255,950.448232,768.177230,716.414239,162.868300,245.057295,122.366285,640.754353,183.39278,892.544240,377.838192,380.293176,350.124176,540.228183,373.703163,151.849154,382.992323,303.907329,005.051319,476.563181,859.728158,261.516158,400.296155,435.755138,482.579168,063.175190,458.387185,946.014342,303.109397,092.471400,797.498409,405.729198,823.254153,696.288126,863.512135,215.333138,394.007145,842.477159,835.768164,949.423362,251.067146,610.858140,049.306125,750.623115,911.678137,554.484159,602.1410,894.018431,767.056136,109.717128,910.834158,897.235100,498.84667,137.84474,745.28395,161.98
Non-Current Liabilities:
Long Term Debt 040,536.30640,010.98540,619.15341,259.934141,959.625130,000142,830.101146,782.561117,584.402118,458.484120,604.827121,731.85653,565.51255,600.37834,348.61353,964.704177,067.546204,445.237179,960.439222,936.884194,743.085196,637.708195,142.038189,210.69421,236.0612,423.36316,667.775167,535.013218,181.51230,958.233225,494.443243,528.447240,679.775233,992.53235,918.77873,477.58333,596.52432,999.8199,985.627199,212.904236,051.857273,360.925275,230.163281,375.313287,015.331290,544.061297,503.51157,096.858249,884.185257,874.084250,414.772283,822.487290,646.362301,037.16228,978.39531,157.745189,525.42337,983.2239,101.80611,147.06512,336.987,782.965,781.51
Deferred Revenue Non-Current 018,235.9518,849.49420,137.44820,976.58222,368.93823,755.43825,131.20126,424.28527,259.12628,659.0129,945.1431,464.37532,678.81433,947.46435,319.04636,672.08736,571.76537,076.00436,341.77134,640.09935,058.86636,015.69537,666.7638,673.09139,949.45341,252.78142,453.55743,728.50445,024.97846,283.39547,537.03748,769.75250,525.32751,189.73852,117.14353,101.25253,966.66554,752.98555,909.4556,969.12556,663.92757,795.97458,876.26360,059.29661,318.26663,110.62464,953.98559,304.58262,519.64464,091.81565,661.657147,315.96200110,991.94700000000
Deferred Tax Liabilities Non-Current 041,525.80844,881.80246,259.28841,849.541,051.17243,757.12843,353.19651,189.68751,128.19154,036.08554,870.88354,440.11555,628.5957,000.21556,983.31572,686.49496,214.13294,768.58297,093.48395,009.81394,444.64595,033.65995,815.79998,159.58697,879.96998,889.94799,492.64799,040.227100,722.452101,310.085101,821.93792,110.55991,673.00891,828.35292,242.0891,695.20191,232.42391,364.07792,456.96991,971.73791,574.07391,671.99690,652.34589,737.66488,342.62587,468.49486,607.62588,116.80490,023.79991,375.39192,701.45993,929.77993,754.07693,968.79897,062.479709.601469.641000000
Other Non-Current Liabilities 205,133.05679,676.831142,532.57677,483.58139,329.305149,590.338164,671.91982,457.83581,191.65379,966.453165,133.51167,337.45881,687.713178,413.215180,567.487110,680.515230,817.087255,358.04228,544.384256,848.56226,056.276258,746.928128,768.957101,247.049237,379.722237,521.734238,368.4796,817.623237,604.33495,212.548240,758.1591,778.389231,900.394233,422.098233,413.539233,825.602235,098.845234,196.59387,758.221234,781.209235,027.65899,024.233246,862.755100,576.483249,111.678101,762.416101,386.068100,321.18192,215.32491,451.15789,718.15390,177.944147,315.961148,058.978148,985.1210.00185,156.5660,808.44440,009.31837,801.16528,439.53919,003.04918,897.03812,208.964
Total Non-Current Liabilities 205,133.056179,974.896182,543.561184,499.469180,589.239291,549.963294,671.919293,772.332305,588.187275,938.172283,591.994287,942.285289,324.059231,978.727236,167.865237,331.49284,781.791432,425.585432,989.621436,808.999448,993.16453,490.013456,456.021429,871.646426,590.416258,757.794250,791.833255,431.601405,139.347459,141.486471,716.383466,631.806475,428.841474,101.873467,406.069469,744.38308,576.428267,793.117266,875.1244,766.836434,240.562483,314.088520,223.68525,335.254530,486.991538,438.638542,509.247549,386.302296,733.568493,878.785503,059.443498,955.832525,068.227532,459.416543,991.081237,032.822117,023.906250,803.50877,992.54146,902.97139,586.60431,340.02926,679.99817,990.474
Total Liabilities 449,220.513484,512.139468,096468,815.407478,362.565485,883.789486,249.086493,309.854518,055.008531,888.62516,360.171518,658.698528,486.927532,223.784531,290.231522,972.244637,965.181711,318.129673,367.459629,189.292625,343.285630,030.241639,829.723593,023.494580,973.408582,061.701579,796.884574,908.164586,999.075617,403.003630,116.679622,067.56613,911.42642,165.048657,864.456655,690.395650,879.537664,885.588667,672.599654,172.565633,063.816637,010.377647,087.192660,550.587668,880.997684,281.115702,345.015714,335.725658,984.634640,489.643643,108.749624,706.456640,979.905670,013.901703,593.181647,926.839548,790.961386,913.225206,903.375205,800.206140,085.44998,477.872101,425.281113,152.455
Equity:
Preferred Stock 00538,504.889538,504.889538,504.8890000000004,610.9490000000000000000000000000000000000000000000000000
Common Stock 013,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63513,707.63512,461.4912,461.4912,461.4912,461.4910,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,40010,400
Retained Earnings 0204,965.727-11,380.23-17,113.47-15,515.492757,545.887765,263.375772,242.871770,356.085782,268.624782,958.709770,958.45766,697.066765,899.148755,516.417751,928.838188,332.234184,490.964178,900.484185,698.853146,772.296147,661.067145,736.794147,054.245699,387.758694,577.989688,266.069687,960.92683,363.659675,387.29668,821.026667,580.975667,839.529661,694.455650,249.793650,587.816649,331.964646,625.08639,820.889635,920.756617,890.973617,362.277614,884.718612,310.562606,956.116602,494.35599,584.525597,426.197649,748.005654,972.137668,683.317668,036.07944,858.88741,431.57838,167.63333,545.80417,584.13716,621.90638,028.34634,359.16337,159.451,076.60654,970.48959,408.874
Accumulated Other Comprehensive Income/Loss 0551,952.699210,287.56219,334.297220,899.228221,661.015221,740.643225,419.384237,398.685229,127.762223,976.494201,784.019202,774.362200,280.303-4,610.9490000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 744,968.022-30,079.127-981,648.381-427,440.365-30,079.127-30,079.128-28,912.484-582,291.651-18,942.442-27,213.366-582,291.651-580,546.028-577,595.292-574,062.345-415,298.506-198,244.865-15,022.865-15,022.865-13,945.789-11,239.138-9,357.364547,210.324-5,845.868-5,584.995-142,718.985-141,174.927-139,553-119,053-1,976.782-1,842.851-1,991.89-93,053-1,976.491-1,348.059-1,373-1,325.867-1,830.067-2,073.675-2,094.402-1,942.70312,745.2559,634.96812,745.25511,685.15512,178.61413,380.15712,945.56512,879.75314,462.615,452.92915,573.03415,476.353710,637.825710,977.145710,619.557712,671.666370,092.399370,554.541369,112.013369,098.79368,806.468368,767.343368,808.594368,873.799
Total Shareholders Equity 744,968.022740,546.934734,748.361738,061.858741,224.768742,261.41750,058.526755,028.762765,121.278768,762.893764,301.71752,168.599751,848.295752,089.265745,086.077741,952.867739,377.722736,938.35732,947.785741,573.894708,863.645708,579.027708,483.188708,793.619707,526.859704,831.862699,177.44699,152.653695,094.512687,252.074680,536.771679,864.381679,570.673674,054.031662,584.428662,969.584661,209.532658,259.04651,434.122647,685.687641,397.156640,704.88639,252.032636,457.207631,596.22628,335.997624,991.58620,705.95674,610.605680,825.066694,656.351693,912.432765,896.712762,808.723759,187.19756,617.47398,076.536397,576.447417,540.359413,857.953416,365.868430,243.949434,179.083438,682.673
Total Equity 744,950.918740,531.036734,731.781738,045.544741,204.615742,242.64750,038.167755,008.459765,099.67768,740.145764,278.475752,146.42751,825.815752,066.092745,064.061741,929.808739,352.638736,914.523732,923.834741,553.199708,841.133708,554.084708,458.338708,769.347707,504.324704,808.581699,154.849699,134.073695,072.248687,229.447680,514.636679,843.399679,548.715674,031.401662,563.977662,952.918661,186.201658,240.026651,413.558647,668.814641,375.549640,683.312639,232.818636,438.555631,579.583628,315.2624,978.912620,704.205674,610.605680,825.066694,656.351693,912.432765,896.712762,808.723759,187.19756,617.47398,076.536397,576.447417,540.359413,857.953416,365.868430,243.949434,179.083438,682.673
Total Liabilities & Shareholders Equity 1,194,171.4311,225,043.1751,202,827.7811,206,860.9511,219,567.181,228,126.4291,236,287.2531,248,318.3141,283,154.6781,300,628.7661,280,638.6461,270,805.1181,280,312.7421,284,289.8761,276,354.2921,264,902.0511,377,317.8191,448,232.6531,406,291.2931,370,742.4911,334,184.4181,338,584.3251,348,288.0611,301,792.8411,288,477.7321,286,870.2821,278,951.7331,274,042.2371,282,071.3231,304,632.451,310,631.3151,301,910.961,293,460.1351,316,196.4491,320,428.4331,318,643.3121,312,065.7381,323,125.6141,319,086.1561,301,841.3791,274,439.3651,277,693.6881,286,320.011,296,989.1421,300,460.5811,312,596.3151,327,323.9271,335,039.931,333,595.2391,321,314.7091,337,765.11,318,618.8881,406,876.6171,432,822.6221,462,780.3711,404,544.31946,867.498784,489.672624,443.734619,658.159556,451.317528,721.823535,604.364551,835.129