Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
SZSE:000048.SZ
18.83 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,894.844 | 1,427.151 | 1,257.76 | 2,548.589 | 1,325.952 | 1,938.733 | 6,663.135 | 3,809.875 | 1,091.062 | 634.353 | 460.366 | 341.208 | 307.318 | 552.638 | 2,020.31 | 2,879.331 | 358.111 | 419.803 | 414.258 | 3,194.213 | 552.769 | 451.811 | 719.93 | 1,796.515 | 579.939 | 351.349 | 384.919 | 420.858 | 461.106 | 363.596 | 304.055 | 370.185 | 448.372 | 423.667 | 319.007 | 517.129 | 552.862 | 865.637 | 366.389 | 887.024 | 526.438 | 399.267 | 331.683 | 395.148 | 489.135 | 365.576 | 315.447 | 359.931 | 455.943 | 369.995 | 267.484 | 379.255 | 399.832 | 300.587 | 250.115 | 325.739 | 316.84 | 268.213 | 251.416 | 730.324 | 293.936 | 224.271 | 187.102 | 199.967 | 261.667 | 259.302 | 217.936 | 246.09 | 265.155 | 191.354 | 161.916 | 248.848 | 179.097 | 167.314 | 150.606 | 216.302 | 250.644 | 214.362 | 185.673 | 250.821 | 261.616 | 263.395 | 199.986 | 294.795 | 201.674 | 190.83 | 168.931 | 217.729 | 235.644 | 192.967 | 243.073 | 100.648 | 241.455 | 223.806 | 248.854 |
Cost of Revenue
| 1,191.613 | 1,090.329 | 973.121 | 1,598.326 | 1,151.752 | 1,396.045 | 3,476.818 | 2,007.505 | 870.901 | 567.543 | 527.065 | 297.356 | 285.769 | 242.324 | 769.43 | 1,017.78 | 239.523 | 250.616 | 257.139 | 1,181.926 | 390.898 | 344.532 | 422.57 | 785.816 | 444.34 | 324.302 | 305.799 | 336.555 | 397.487 | 315.969 | 263.237 | 313.121 | 384.182 | 337.677 | 250.056 | 384.761 | 423.918 | 480.502 | 289.509 | 503.622 | 465.729 | 353.178 | 289.051 | 349.232 | 440.748 | 324.609 | 280.756 | 313.454 | 409.784 | 333.186 | 243.675 | 319.874 | 358.48 | 268.832 | 220.373 | 271.191 | 282.971 | 239.077 | 218.568 | 583.234 | 261.397 | 198.122 | 163.333 | 361.195 | 230.289 | 227.643 | 186.8 | 222.153 | 241.392 | 159.814 | 136.744 | 244.517 | 152.337 | 144.252 | 126.648 | 183.295 | 217.915 | 183.641 | 157.577 | 199.451 | 224.655 | 220.194 | 168.142 | 245.155 | 169.166 | 165.892 | 143.391 | 171.36 | 205.8 | 172.164 | 204.868 | 109.14 | 200.927 | 200.876 | 228.14 |
Gross Profit
| 703.231 | 336.822 | 284.639 | 950.263 | 174.2 | 542.688 | 3,186.317 | 1,802.37 | 220.161 | 66.81 | -66.699 | 43.852 | 21.549 | 310.314 | 1,250.88 | 1,861.55 | 118.588 | 169.188 | 157.119 | 2,012.287 | 161.871 | 107.279 | 297.36 | 1,010.699 | 135.599 | 27.047 | 79.12 | 84.303 | 63.618 | 47.627 | 40.817 | 57.064 | 64.19 | 85.99 | 68.951 | 132.369 | 128.944 | 385.136 | 76.88 | 383.403 | 60.709 | 46.089 | 42.633 | 45.917 | 48.387 | 40.967 | 34.69 | 46.478 | 46.16 | 36.809 | 23.808 | 59.382 | 41.353 | 31.755 | 29.742 | 54.548 | 33.869 | 29.136 | 32.848 | 147.09 | 32.539 | 26.149 | 23.769 | -161.228 | 31.379 | 31.659 | 31.136 | 23.936 | 23.762 | 31.539 | 25.171 | 4.332 | 26.76 | 23.062 | 23.958 | 33.007 | 32.73 | 30.721 | 28.096 | 51.37 | 36.961 | 43.201 | 31.844 | 49.64 | 32.508 | 24.938 | 25.539 | 46.369 | 29.845 | 20.803 | 38.205 | -8.491 | 40.528 | 22.929 | 20.714 |
Gross Profit Ratio
| 0.371 | 0.236 | 0.226 | 0.373 | 0.131 | 0.28 | 0.478 | 0.473 | 0.202 | 0.105 | -0.145 | 0.129 | 0.07 | 0.562 | 0.619 | 0.647 | 0.331 | 0.403 | 0.379 | 0.63 | 0.293 | 0.237 | 0.413 | 0.563 | 0.234 | 0.077 | 0.206 | 0.2 | 0.138 | 0.131 | 0.134 | 0.154 | 0.143 | 0.203 | 0.216 | 0.256 | 0.233 | 0.445 | 0.21 | 0.432 | 0.115 | 0.115 | 0.129 | 0.116 | 0.099 | 0.112 | 0.11 | 0.129 | 0.101 | 0.099 | 0.089 | 0.157 | 0.103 | 0.106 | 0.119 | 0.167 | 0.107 | 0.109 | 0.131 | 0.201 | 0.111 | 0.117 | 0.127 | -0.806 | 0.12 | 0.122 | 0.143 | 0.097 | 0.09 | 0.165 | 0.155 | 0.017 | 0.149 | 0.138 | 0.159 | 0.153 | 0.131 | 0.143 | 0.151 | 0.205 | 0.141 | 0.164 | 0.159 | 0.168 | 0.161 | 0.131 | 0.151 | 0.213 | 0.127 | 0.108 | 0.157 | -0.084 | 0.168 | 0.102 | 0.083 |
Reseach & Development Expenses
| 12.957 | 12.099 | 11.298 | 10.755 | 12.711 | 9.999 | 9.118 | 9.845 | 9.776 | 10.452 | 7.408 | 10.677 | 8.359 | 8.508 | 7.085 | 13.413 | 7.668 | 6.543 | 5.903 | 8.998 | 8.066 | 6.669 | 6.02 | 25.202 | 0 | 15.819 | 4.933 | 21.973 | 0 | 10.046 | 0 | 23.213 | 0 | 10.495 | 0 | 22.493 | 0 | 10.794 | 0 | 23.569 | 0 | 10.204 | 0 | 22.586 | 0 | 9.714 | 0 | 17.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 161.512 | -7.449 | 75.535 | -56.299 | 126.511 | -0.345 | 55.267 | 8.6 | 92.58 | -48.821 | 26.028 | -110.551 | 143.52 | -21.83 | 55.063 | -63.225 | 47.231 | -5.565 | 33.265 | -58.249 | 36.455 | -17.466 | 39.197 | -70.814 | 41.127 | -11.094 | 41.847 | -196.375 | 42.878 | -11.566 | 40.514 | -74.861 | 55.859 | -10.189 | 35.762 | -61.034 | 42.521 | -16.513 | 35.401 | -56.821 | 34.895 | -6.015 | 24.603 | -46.943 | 29.887 | -5.784 | 24.42 | -38.034 | 25.058 | -7.812 | 27.342 | -37.996 | 21.921 | -5.956 | 21.99 | -7.549 | 15.289 | 14.519 | 15.608 | 23.709 | 15.463 | 14.865 | 13.443 | 20.037 | 15.428 | 22.237 | 14.428 | 18.643 | 16.65 | 18.425 | 11.85 | 70.319 | 12.247 | 14.47 | 13.067 | 62.215 | 14.352 | 13.188 | 15.191 | 14.707 | 14.934 | 14.59 | 16.988 | 10.522 | 14.365 | 15.624 | 15.019 | 15.394 | 14.555 | 13.724 | 16.21 | 53.209 | 19.902 | 58.831 | 22.942 |
Selling & Marketing Expenses
| 27.288 | 13.627 | 25.682 | 87.616 | 16.953 | 91.729 | 561.985 | 251.46 | 7.405 | 3.723 | 2.751 | 4.489 | 10.803 | 26.208 | 164.221 | 209.46 | 6.893 | 11.538 | 4.791 | 65.956 | 8.044 | 14.609 | 18.447 | 117.773 | 40.176 | 38.847 | 15.279 | 90.713 | 27.604 | 21.156 | 17.351 | 19.661 | 22.275 | 14.814 | 12.702 | 16.048 | 21.561 | 29.519 | 19.462 | 40.829 | 11.292 | 9.994 | 10.425 | 11.293 | 10.48 | 7.223 | 6.125 | 11.184 | 7.571 | 7.665 | 5.983 | 6.21 | 6.676 | 5.699 | 4.887 | 6.837 | 6.647 | 5.086 | 4.945 | 5.746 | 5.908 | 5.843 | 5.928 | 11.343 | 7.051 | 7.611 | 5.512 | 8.965 | 5.133 | 3.908 | 3.166 | 6.695 | 3.878 | 3.382 | 2.875 | 5.644 | 3.899 | 3.509 | 2.906 | 3.194 | 3.859 | 7.591 | 4.232 | 2.641 | 3.334 | 3.273 | 3.059 | 4.444 | 6.853 | 4.427 | 3.739 | -2.878 | 4.736 | 5.313 | 5.33 |
SG&A
| 188.8 | 85.471 | 101.216 | 148.574 | 143.464 | 91.385 | 617.252 | 260.06 | 99.985 | -45.098 | 28.78 | -106.061 | 154.324 | 4.379 | 219.284 | 146.234 | 54.124 | 5.973 | 38.056 | 7.708 | 44.498 | -2.857 | 57.644 | 46.959 | 81.303 | 27.753 | 57.127 | -105.661 | 70.482 | 9.59 | 57.865 | -55.2 | 78.134 | 4.625 | 48.464 | -44.986 | 64.082 | 13.006 | 54.863 | -15.992 | 46.187 | 3.979 | 35.028 | -35.649 | 40.367 | 1.439 | 30.545 | -26.849 | 32.629 | -0.147 | 33.325 | -31.786 | 28.598 | -0.257 | 26.877 | -0.712 | 21.936 | 19.605 | 20.553 | 29.455 | 21.37 | 20.708 | 19.37 | 31.38 | 22.478 | 29.849 | 19.94 | 27.609 | 16.65 | 22.332 | 15.016 | 77.014 | 16.125 | 17.852 | 15.942 | 67.858 | 18.251 | 16.697 | 18.097 | 17.901 | 18.792 | 22.181 | 21.221 | 13.163 | 17.699 | 18.898 | 18.078 | 19.838 | 21.408 | 18.151 | 19.949 | 50.332 | 24.638 | 64.143 | 28.272 |
Other Expenses
| -40.76 | -2.266 | -10.588 | -59.749 | -2.935 | -4.102 | 824.06 | 512.548 | -70.397 | 64.406 | -0.882 | -4.403 | -22.301 | -2.737 | -4.318 | 1.962 | -1.795 | -2.85 | -0.337 | -7.564 | 0.633 | -7.782 | -0.869 | -17.853 | -1.897 | -0.194 | 0.157 | -35.458 | 1.765 | -0.775 | 0.265 | -4.088 | 43.946 | 2.064 | 0.445 | 9.572 | 1.756 | 0.945 | 1.524 | 6.597 | 2.297 | 2.708 | 1.121 | -3.12 | 5.183 | 51.822 | -1.283 | 21.705 | -2.133 | 24.355 | 14.329 | 599.44 | 0.255 | -1.397 | 4.015 | -26.813 | 0.184 | -0.813 | 0.423 | 0.143 | 0.311 | -2.07 | 3.178 | 31.887 | 5.503 | 33.58 | 1.863 | 65.902 | -15.6 | 12.315 | 0.392 | -34.791 | 0.226 | 0.96 | 1.658 | -46.71 | 0.168 | 0.833 | 0.33 | 3.446 | 1.115 | 0.62 | 0.475 | 2 | 0.244 | 0.41 | 3.874 | 1.862 | 4.697 | 3.578 | 0.552 | 25.973 | 0.647 | 2.112 | 0.484 |
Operating Expenses
| 160.997 | 99.836 | 156.998 | 219.078 | 94.497 | 303.403 | 1,450.43 | 782.454 | 39.364 | 29.76 | 35.305 | 81.019 | 88.998 | 176.545 | 692.906 | 939.05 | 95.427 | 103.591 | 93.853 | 901.963 | 76.906 | 71.754 | 152.3 | 519.837 | 106.104 | 70.56 | 69.416 | 158.525 | 72.395 | 64.265 | 58.64 | 69.079 | 78.726 | 69.692 | 57.804 | 108.936 | 95.383 | 198.383 | 66.631 | 224.979 | 47.245 | 44.965 | 36.195 | 60.787 | 41.541 | 38.155 | 31.625 | 49.463 | 34.883 | 33.626 | 34.743 | 29.042 | 30.184 | 27.311 | 28.691 | 62.4 | 22.956 | 20.927 | 22.912 | 59.853 | 22.427 | 21.654 | 20.31 | 52.923 | 23.568 | 30.591 | 20.847 | 28.531 | 5.95 | 23.148 | 15.803 | 77.753 | 16.716 | 17.686 | 16.708 | 69.794 | 19.025 | 17.58 | 19.178 | 20.233 | 21.414 | 26.64 | 23.476 | 19.372 | 18.343 | 20.18 | 19.491 | 22.137 | 23.187 | 19.442 | 24.168 | 47.593 | 26.678 | 65.412 | 29.421 |
Operating Income
| 396.195 | 236.986 | 97.158 | 731.185 | -3.653 | 156.798 | 1,687.481 | 1,047.644 | 159.201 | 37.05 | -129.793 | 72.996 | -89.783 | 122.888 | 560.001 | 940.267 | 45.759 | 111.976 | 81.765 | 1,102.375 | 214.927 | 55.536 | 153.317 | 478.88 | 32.806 | -47.985 | 8.674 | -95.872 | -10.403 | -19.747 | -18.471 | -32.366 | -15.04 | 14.026 | 12.355 | 10.529 | 37.36 | 188.04 | 10.242 | 130.914 | 14.314 | 3.84 | 4.118 | -48.932 | 4.955 | -1.736 | 3.893 | -9.761 | 11.293 | 2.414 | -11.418 | 24.241 | 6.839 | -1.218 | -1.286 | -26.326 | 6.785 | -0.676 | 7.524 | 80.276 | 1.383 | -4.036 | 0.41 | -225.284 | 0.249 | -11.173 | 3.951 | -32.957 | 1.418 | -5.159 | -2.053 | -99.873 | 3.274 | -1.465 | 0.752 | -74.481 | 4.835 | 4.213 | 1.472 | 0.263 | 5.101 | 6.617 | -1.777 | 9.776 | 5.611 | -5.543 | -1.809 | 8.09 | -1.295 | -2.252 | 4.855 | -96.995 | 2.541 | -345.343 | -36.182 |
Operating Income Ratio
| 0.209 | 0.166 | 0.077 | 0.287 | -0.003 | 0.081 | 0.253 | 0.275 | 0.146 | 0.058 | -0.282 | 0.214 | -0.292 | 0.222 | 0.277 | 0.327 | 0.128 | 0.267 | 0.197 | 0.345 | 0.389 | 0.123 | 0.213 | 0.267 | 0.057 | -0.137 | 0.023 | -0.228 | -0.023 | -0.054 | -0.061 | -0.087 | -0.034 | 0.033 | 0.039 | 0.02 | 0.068 | 0.217 | 0.028 | 0.148 | 0.027 | 0.01 | 0.012 | -0.124 | 0.01 | -0.005 | 0.012 | -0.027 | 0.025 | 0.007 | -0.043 | 0.064 | 0.017 | -0.004 | -0.005 | -0.081 | 0.021 | -0.003 | 0.03 | 0.11 | 0.005 | -0.018 | 0.002 | -1.127 | 0.001 | -0.043 | 0.018 | -0.134 | 0.005 | -0.027 | -0.013 | -0.401 | 0.018 | -0.009 | 0.005 | -0.344 | 0.019 | 0.02 | 0.008 | 0.001 | 0.019 | 0.025 | -0.009 | 0.033 | 0.028 | -0.029 | -0.011 | 0.037 | -0.005 | -0.012 | 0.02 | -0.964 | 0.011 | -1.543 | -0.145 |
Total Other Income Expenses Net
| -8.63 | -34.842 | -41.071 | -72.225 | -2.935 | -4.102 | -6.698 | -18.963 | -13.578 | -78.738 | -9.399 | 105.76 | -44.635 | -13.618 | -2.292 | 19.728 | 20.802 | 43.529 | 18.163 | -15.513 | 130.594 | 12.229 | 7.388 | -29.836 | 1.414 | -4.736 | -0.874 | -48.135 | 0.123 | -6.966 | -6.257 | -24.727 | 43.332 | -0.754 | 1.653 | -3.96 | 5.537 | 2.081 | 1.517 | -21.395 | 3.147 | 5.217 | -1.198 | -37.181 | 3.292 | 47.559 | -0.454 | 13.646 | -2.117 | 23.586 | 13.846 | 591.924 | -4.074 | -7.059 | 1.678 | -45.295 | -3.945 | -9.697 | -1.99 | -6.818 | -8.418 | -10.601 | 0.129 | 20.754 | -2.059 | 21.339 | -4.475 | 37.689 | -54.59 | -1.384 | -11.03 | -62.018 | -6.758 | -5.996 | -5.962 | -80.921 | -8.852 | -9.857 | -7.735 | -28.902 | -10.493 | -10.568 | -10.435 | -20.708 | -9.361 | -10.137 | -4.693 | -16.814 | -4.561 | -1.864 | -9.621 | -41.215 | -11.98 | -302.862 | -28.643 |
Income Before Tax
| 387.565 | 202.144 | 86.57 | 658.959 | -6.588 | 152.696 | 1,680.783 | 1,028.681 | 145.623 | -41.687 | -139.192 | 68.593 | -112.084 | 120.151 | 555.683 | 942.229 | 43.963 | 109.126 | 81.428 | 1,094.812 | 215.559 | 47.754 | 152.448 | 461.027 | 30.909 | -48.249 | 8.831 | -122.358 | -8.654 | -23.604 | -24.08 | -36.741 | 28.796 | 15.545 | 12.8 | 19.472 | 39.098 | 188.834 | 11.766 | 137.029 | 16.611 | 6.341 | 5.239 | -52.052 | 10.138 | 50.371 | 2.611 | 10.661 | 9.16 | 26.769 | 2.91 | 622.264 | 7.095 | -2.615 | 2.73 | -53.147 | 6.968 | -1.489 | 7.947 | 80.419 | 1.694 | -6.106 | 3.588 | -193.397 | 5.752 | 22.407 | 5.813 | 33.094 | 1.653 | 7.007 | -1.661 | -135.052 | 3.393 | -0.562 | 1.849 | -117.106 | 4.928 | 4.165 | 1.493 | 2.972 | 5.635 | 6.615 | -1.684 | 10.668 | 5.33 | -5.256 | 1.71 | 8.685 | 2.749 | 0.411 | 4.911 | -84.16 | 2.529 | -344.288 | -36.524 |
Income Before Tax Ratio
| 0.205 | 0.142 | 0.069 | 0.259 | -0.005 | 0.079 | 0.252 | 0.27 | 0.133 | -0.066 | -0.302 | 0.201 | -0.365 | 0.217 | 0.275 | 0.327 | 0.123 | 0.26 | 0.197 | 0.343 | 0.39 | 0.106 | 0.212 | 0.257 | 0.053 | -0.137 | 0.023 | -0.291 | -0.019 | -0.065 | -0.079 | -0.099 | 0.064 | 0.037 | 0.04 | 0.038 | 0.071 | 0.218 | 0.032 | 0.154 | 0.032 | 0.016 | 0.016 | -0.132 | 0.021 | 0.138 | 0.008 | 0.03 | 0.02 | 0.072 | 0.011 | 1.641 | 0.018 | -0.009 | 0.011 | -0.163 | 0.022 | -0.006 | 0.032 | 0.11 | 0.006 | -0.027 | 0.019 | -0.967 | 0.022 | 0.086 | 0.027 | 0.134 | 0.006 | 0.037 | -0.01 | -0.543 | 0.019 | -0.003 | 0.012 | -0.541 | 0.02 | 0.019 | 0.008 | 0.012 | 0.022 | 0.025 | -0.008 | 0.036 | 0.026 | -0.028 | 0.01 | 0.04 | 0.012 | 0.002 | 0.02 | -0.836 | 0.01 | -1.538 | -0.147 |
Income Tax Expense
| 11.132 | 17.429 | 29.357 | 171.508 | 12.79 | 84.79 | 458.482 | 203.497 | -0.872 | -4.197 | -1.1 | 53.407 | -1.716 | 34.477 | 147.586 | 239.323 | 13.312 | 27.043 | 19.353 | 258.066 | 52.779 | 0.236 | 41.246 | 113.307 | 7.893 | -8.711 | 4.565 | -32.032 | -0.311 | -2.919 | -4.677 | -6.121 | 9.841 | 6.627 | 4.047 | -12.7 | 9.629 | 48.345 | 4.12 | 34.181 | 5.135 | 3.053 | 2.682 | -0.706 | 3.837 | 16.978 | 0.896 | 14.36 | 2.558 | 0.868 | 1.451 | 133.081 | 3.357 | -0.644 | 1.679 | 1.864 | 2.203 | 1.684 | 4.02 | 20.138 | 2.923 | 0.552 | 1.793 | 10.487 | 2.324 | 1.251 | 2.1 | 5.39 | 2.505 | 1.181 | 1.012 | 1.019 | 1.844 | 1.124 | 0.968 | 4.507 | 1.206 | 1.628 | 0.685 | 2.039 | 1.326 | 1.263 | 1.128 | 3.583 | 0.626 | 0.891 | 0.882 | 4.193 | 0.651 | 0.322 | 0.441 | 0.442 | 0.833 | -0.076 | -4.187 |
Net Income
| 366.347 | 181.327 | 54.125 | 488.354 | -26.744 | 64.924 | 1,219.767 | 819.747 | 137.538 | -37.49 | -138.092 | 12.935 | -113.027 | 83.818 | 405.614 | 700.684 | 27.785 | 78.7 | 59.394 | 801.087 | 150.052 | 38.809 | 110.883 | 348.097 | 16.195 | -43.234 | 2.261 | -108.761 | -14.791 | -13.503 | -18.481 | -24.148 | 15.463 | 7.15 | 7.496 | 35.641 | 24.114 | 138.257 | 5.972 | 101.925 | 6.304 | 2.354 | 3.217 | -47.033 | 2.356 | 34.289 | 1.368 | -3.909 | 3.354 | 24.906 | 3.358 | 481.818 | 1.906 | -2.559 | 1.883 | -47.945 | 2.014 | -4.483 | 3.229 | 55.211 | -2.849 | -7.746 | 1.135 | 13.033 | 1.248 | 19.321 | 2.518 | 26.124 | -3.104 | 4.578 | -3.256 | -99.527 | 0.74 | 2.015 | 1.59 | -118.045 | 2.022 | 2.296 | 1.106 | -0.132 | 3.535 | 5.409 | -2.372 | 4.32 | 3.825 | -4.316 | 1.616 | 3.237 | 1.78 | 0.085 | 5.22 | -85.83 | 3.305 | -347.515 | -31.661 |
Net Income Ratio
| 0.193 | 0.127 | 0.043 | 0.192 | -0.02 | 0.033 | 0.183 | 0.215 | 0.126 | -0.059 | -0.3 | 0.038 | -0.368 | 0.152 | 0.201 | 0.243 | 0.078 | 0.187 | 0.143 | 0.251 | 0.271 | 0.086 | 0.154 | 0.194 | 0.028 | -0.123 | 0.006 | -0.258 | -0.032 | -0.037 | -0.061 | -0.065 | 0.034 | 0.017 | 0.023 | 0.069 | 0.044 | 0.16 | 0.016 | 0.115 | 0.012 | 0.006 | 0.01 | -0.119 | 0.005 | 0.094 | 0.004 | -0.011 | 0.007 | 0.067 | 0.013 | 1.27 | 0.005 | -0.009 | 0.008 | -0.147 | 0.006 | -0.017 | 0.013 | 0.076 | -0.01 | -0.035 | 0.006 | 0.065 | 0.005 | 0.075 | 0.012 | 0.106 | -0.012 | 0.024 | -0.02 | -0.4 | 0.004 | 0.012 | 0.011 | -0.546 | 0.008 | 0.011 | 0.006 | -0.001 | 0.014 | 0.021 | -0.012 | 0.015 | 0.019 | -0.023 | 0.01 | 0.015 | 0.008 | 0 | 0.021 | -0.853 | 0.014 | -1.553 | -0.127 |
EPS
| 0.71 | 0.35 | 0.1 | 0.93 | -0.051 | 0.12 | 2.33 | 1.57 | 0.26 | -0.072 | -0.26 | 0.029 | -0.22 | 0.16 | 0.78 | 1.34 | 0.053 | 0.15 | 0.11 | 1.53 | 0.29 | 0.074 | 0.21 | 0.66 | 0.031 | -0.083 | 0.004 | -0.21 | -0.028 | -0.026 | -0.035 | -0.047 | 0.03 | 0.014 | 0.015 | 0.068 | 0.046 | 0.26 | 0.011 | 0.19 | 0.012 | 0.005 | 0.006 | -0.09 | 0.005 | 0.066 | 0.003 | -0.008 | 0.006 | 0.048 | 0.006 | 0.94 | 0.002 | -0.005 | 0.004 | -0.089 | 0.004 | -0.009 | 0.006 | 0.1 | -0.005 | -0.015 | 0.002 | 0.023 | 0.002 | 0.034 | 0.005 | 0.05 | -0.006 | 0.011 | -0.006 | -0.23 | 0.001 | 0.005 | 0.003 | -0.27 | 0.003 | 0.005 | 0.002 | -0 | 0.005 | 0.012 | -0.005 | 0.01 | 0.006 | -0.01 | 0.002 | 0.007 | 0.004 | 0 | 0.008 | -0.2 | 0.008 | -0.8 | -0.073 |
EPS Diluted
| 0.71 | 0.34 | 0.1 | 0.93 | -0.051 | 0.12 | 2.33 | 1.57 | 0.26 | -0.072 | -0.26 | 0.029 | -0.22 | 0.16 | 0.78 | 1.34 | 0.053 | 0.15 | 0.11 | 1.53 | 0.29 | 0.074 | 0.21 | 0.66 | 0.031 | -0.083 | 0.004 | -0.21 | -0.028 | -0.026 | -0.035 | -0.046 | 0.03 | 0.014 | 0.015 | 0.068 | 0.046 | 0.26 | 0.011 | 0.19 | 0.012 | 0.005 | 0.006 | -0.09 | 0.005 | 0.066 | 0.003 | -0.008 | 0.006 | 0.048 | 0.006 | 0.94 | 0.002 | -0.005 | 0.004 | -0.089 | 0.004 | -0.009 | 0.006 | 0.1 | -0.005 | -0.015 | 0.002 | 0.023 | 0.002 | 0.034 | 0.005 | 0.05 | -0.006 | 0.011 | -0.006 | -0.23 | 0.001 | 0.005 | 0.004 | -0.27 | 0.003 | 0.005 | 0.002 | -0 | 0.005 | 0.012 | -0.005 | 0.01 | 0.006 | -0.01 | 0.002 | 0.007 | 0.004 | 0 | 0.008 | -0.2 | 0.008 | -0.8 | -0.073 |
EBITDA
| 412.347 | 378.792 | 115.331 | 878.321 | 77.58 | 235.876 | 1,734.699 | 1,055.448 | 177.859 | -1.337 | -98.28 | 177.942 | -84.785 | 140.201 | 563.028 | 941.888 | 42.591 | 102.999 | 81.777 | 1,132.176 | 216.541 | 46.691 | 154.022 | 477.777 | 33.986 | -42.75 | 9.704 | -118.93 | -8.493 | -23.345 | -11.949 | 32.787 | -14.427 | 19.177 | 11.147 | 31.549 | 49.977 | 197.172 | 10.123 | 182.251 | 12.646 | 6.782 | 7.273 | 39.354 | 6.684 | 57.469 | 2.507 | 62.464 | 11.276 | 43.087 | -10.935 | 634.112 | 11.169 | 8.873 | 1.051 | -38.126 | 10.913 | 9.403 | 8.114 | 89.77 | 10.112 | 6.929 | 3.459 | -142.079 | 7.811 | 35.402 | 10.288 | 74.21 | 17.812 | 8.392 | 9.368 | -85.329 | 20.128 | 18.795 | 17.101 | -88.157 | 24.409 | 25.979 | 19.377 | 24.202 | 25.569 | 28.822 | 17.956 | 49.271 | 25.093 | 22.147 | 14.348 | 40.069 | 2.617 | 5.401 | 14.037 | -74.579 | 12.388 | -310.303 | -8.707 |
EBITDA Ratio
| 0.218 | 0.265 | 0.092 | 0.345 | 0.059 | 0.122 | 0.26 | 0.277 | 0.163 | -0.002 | -0.213 | 0.522 | -0.276 | 0.254 | 0.279 | 0.327 | 0.119 | 0.245 | 0.197 | 0.354 | 0.392 | 0.103 | 0.214 | 0.266 | 0.059 | -0.122 | 0.025 | -0.283 | -0.018 | -0.064 | -0.039 | 0.089 | -0.032 | 0.045 | 0.035 | 0.061 | 0.09 | 0.228 | 0.028 | 0.205 | 0.024 | 0.017 | 0.022 | 0.1 | 0.014 | 0.157 | 0.008 | 0.174 | 0.025 | 0.116 | -0.041 | 1.672 | 0.028 | 0.03 | 0.004 | -0.117 | 0.034 | 0.035 | 0.032 | 0.123 | 0.034 | 0.031 | 0.018 | -0.711 | 0.03 | 0.137 | 0.047 | 0.302 | 0.067 | 0.044 | 0.058 | -0.343 | 0.112 | 0.112 | 0.114 | -0.408 | 0.097 | 0.121 | 0.104 | 0.096 | 0.098 | 0.109 | 0.09 | 0.167 | 0.124 | 0.116 | 0.085 | 0.184 | 0.011 | 0.028 | 0.058 | -0.741 | 0.051 | -1.386 | -0.035 |