Shenzhen Centralcon Investment Holding Co., Ltd.
SZSE:000042.SZ
6.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 834.604 | 960.238 | 3,607.93 | 5,116.098 | 3,983.625 | 5,815.613 | 5,743.963 | 3,838.314 | 3,224.432 | 1,136.611 | 1,375.318 | 1,212.098 | 926.813 | 1,310.553 | 1,464.836 | 364.139 | 752.805 | 313.513 | 722.686 | 1,269.577 | 620.636 | 462.382 | 454.999 | 398.362 | 240.72 | 312.734 | 452.394 | 124.537 | 51.245 | 89.445 | 61.149 | 0 | 0 |
Short Term Investments
| -1,987.831 | 15 | -1,933.819 | -2,016.925 | -2,171.896 | -1,680.534 | -1,771.65 | -1,799.492 | -1,891.075 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 834.604 | 960.238 | 3,607.93 | 5,116.098 | 3,983.625 | 5,815.613 | 5,743.963 | 3,838.314 | 3,224.432 | 1,136.611 | 1,375.318 | 1,212.098 | 926.813 | 1,310.553 | 1,464.836 | 364.139 | 752.805 | 313.513 | 722.686 | 1,269.577 | 620.636 | 462.382 | 454.999 | 398.362 | 240.72 | 312.734 | 452.394 | 124.537 | 51.245 | 89.445 | 61.149 | 0 | 0 |
Net Receivables
| 1,050.212 | 1,777.034 | 1,393.842 | 929.989 | 778.216 | 6,772.977 | 2,408.791 | 1,283.833 | 488.142 | 181.96 | 126.282 | 767.95 | 1,103.973 | 754.693 | 84.152 | 212.866 | 461.367 | 625.031 | 456.94 | 916.039 | 946.7 | 865.821 | 870.006 | 63.551 | 42.263 | 34.714 | 40.752 | 39.487 | 35.839 | 21.812 | 53.858 | 0 | 0 |
Inventory
| 21,699.111 | 26,085.163 | 28,487.434 | 30,881.413 | 32,545.844 | 25,785.151 | 28,277.389 | 17,847.328 | 16,351.468 | 13,485.209 | 5,530.856 | 4,430.768 | 4,082.183 | 3,582.958 | 3,205.437 | 3,379.574 | 2,454.121 | 1,329.529 | 551.793 | 1,195.277 | 2,591.81 | 2,152.747 | 2,027.113 | 1,942.812 | 1,718.003 | 1,735.02 | 1,329.561 | 712.38 | 713.532 | 595.628 | 378.263 | 0 | 0 |
Other Current Assets
| 1,931.665 | 2,149.06 | 2,534.965 | 2,149.986 | 2,186.245 | 2,029.156 | 1,318.18 | 1,863.087 | 352.167 | 294.642 | 22.417 | 11.676 | 13.551 | 13.551 | -19.937 | -48.103 | -67.799 | -77.994 | -118.679 | -87.913 | -105.148 | -121.87 | -131.507 | 516.228 | 474.763 | 522.084 | 569.47 | 43.849 | 80.056 | 51.65 | 20.122 | 0 | 0 |
Total Current Assets
| 25,515.591 | 30,971.494 | 36,024.171 | 39,077.486 | 39,493.93 | 40,402.897 | 37,748.323 | 24,832.562 | 20,416.209 | 15,098.422 | 7,054.873 | 6,422.492 | 6,126.521 | 5,661.755 | 4,734.488 | 3,908.476 | 3,600.495 | 2,190.079 | 1,612.74 | 3,292.98 | 4,053.998 | 3,359.081 | 3,220.61 | 2,920.952 | 2,475.749 | 2,604.551 | 2,392.177 | 920.252 | 880.671 | 758.536 | 513.393 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 951.118 | 1,010.057 | 1,078.437 | 1,077.988 | 1,124.403 | 1,256.192 | 1,392.138 | 1,507.001 | 1,526.488 | 91.317 | 87.188 | 73.845 | 97.606 | 115.715 | 142.78 | 173.624 | 170.344 | 248.595 | 215.275 | 439.654 | 472.866 | 324.476 | 320.01 | 314.943 | 319.78 | 289.462 | 259.601 | 24.721 | 26.806 | 29.409 | 28.586 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.701 | 2.104 | 1.367 | 1.579 | 2.688 | 4.298 | 6.547 | 7.69 | 8.065 | 6.234 | 6.609 | 6.466 | 6.965 | 6.776 | 8.004 | 2.508 | 3.696 | 186.412 | 190.496 | 235.137 | 218.75 | 402.047 | 253.416 | 10.148 | 10.148 | 10.148 | 4.496 | 0 | 0 | 1.134 | 1.309 | 0 | 0 |
Goodwill and Intangible Assets
| 1.701 | 2.104 | 1.367 | 1.579 | 2.688 | 4.298 | 6.547 | 7.69 | 8.065 | 6.234 | 6.609 | 6.466 | 6.965 | 6.776 | 8.004 | 2.508 | 3.696 | 186.412 | 190.496 | 235.137 | 218.75 | 402.047 | 253.416 | 10.148 | 10.148 | 10.148 | 4.496 | 0 | 0 | 1.134 | 1.309 | 0 | 0 |
Long Term Investments
| 2,459.537 | 2,543.981 | 2,444.762 | 2,484.59 | 2,881.331 | 3,242.982 | 3,512.912 | 2,034.944 | 2,119.854 | 173.037 | 86.129 | 295.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,967.586 | 2,099.95 | 1,878.854 | 1,757.35 | 1,639.179 | 1,144.367 | 959.994 | 775.216 | 472.773 | 313.363 | 263.961 | 236.121 | 185.735 | 198.089 | 164.46 | 125.518 | 98.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 49.63 | 59.517 | 10.484 | 44.765 | -0.004 | -0.046 | -0.028 | 4.194 | 78.004 | 513.964 | 499.414 | 481.839 | 730.8 | 807.577 | 1,430.988 | 1,338.68 | 1,501.595 | 1,569.851 | 1,112.913 | 837.12 | 189.752 | 319.07 | 321.815 | 202.522 | 225.327 | 254.849 | 325.985 | 96.808 | 72.779 | 51.17 | 34.728 | 0 | 0 |
Total Non-Current Assets
| 5,429.573 | 5,715.61 | 5,413.903 | 5,366.272 | 5,647.597 | 5,647.792 | 5,871.562 | 4,329.046 | 4,205.184 | 1,097.915 | 943.301 | 1,094.221 | 1,021.106 | 1,128.157 | 1,746.232 | 1,640.33 | 1,774.351 | 2,004.858 | 1,518.684 | 1,511.912 | 881.367 | 1,045.593 | 895.242 | 527.613 | 555.255 | 554.459 | 590.082 | 121.528 | 99.585 | 81.713 | 64.623 | 370.885 | 620.689 |
Total Assets
| 30,945.164 | 36,687.104 | 41,438.074 | 44,443.758 | 45,141.527 | 46,050.689 | 43,619.885 | 29,161.609 | 24,621.393 | 16,196.338 | 7,998.173 | 7,516.712 | 7,147.626 | 6,789.913 | 6,480.72 | 5,548.806 | 5,374.845 | 4,194.937 | 3,131.424 | 4,804.891 | 4,935.366 | 4,404.675 | 4,115.851 | 3,448.565 | 3,031.004 | 3,159.01 | 2,982.259 | 1,041.781 | 980.256 | 840.248 | 578.017 | 370.885 | 620.689 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2,621.444 | 3,162.654 | 3,800.537 | 4,645.638 | 4,072.509 | 2,691.156 | 2,674.129 | 2,575.722 | 2,625.631 | 1,420.47 | 504.878 | 428.022 | 536.439 | 434.868 | 473.845 | 365.551 | 213.556 | 122.389 | 143.455 | 640.362 | 819.484 | 679.444 | 652.064 | 524.173 | 388.121 | 363.324 | 314.404 | 42.567 | 87.044 | 18.031 | 18.567 | 0 | 0 |
Short Term Debt
| 2,811.039 | 3,676.873 | 1,886.001 | 2,740.975 | 2,950.426 | 3,011.9 | 6,104.679 | 1,799.324 | 1,275.314 | 1,098.1 | 789.4 | 507 | 417 | 616 | 270 | 886.5 | 1,066 | 146 | 640 | 1,321.8 | 1,155 | 1,110 | 1,050.1 | 645.15 | 529.746 | 501.467 | 341.554 | 118.157 | 120.567 | 92 | 77.5 | 0 | 0 |
Tax Payables
| 1,616.413 | 718.872 | 322.262 | 817.155 | 919.507 | 1,156.459 | 707.579 | 466.675 | 449.397 | 699.575 | 366.441 | 359.234 | 283.736 | 205.645 | 129.213 | 13.424 | 84.378 | 31.738 | 25.053 | 118.063 | 72.888 | 56.725 | 47.127 | 59.976 | 45.691 | 38.525 | 82.38 | 45.342 | 46.549 | 29.609 | 51.231 | 0 | 0 |
Deferred Revenue
| 8,661.251 | 5,849.77 | 12,063.66 | 13,455.949 | 4,572.624 | 1,156.459 | 4,951.874 | 1,686.864 | 2,025.812 | 2,894.255 | 1,478.607 | 1,228.235 | 850.07 | 795.715 | 569.865 | 287.377 | 387.367 | 480.676 | 430.746 | 774.872 | 614.252 | 695.367 | 661.85 | 557.091 | 639.71 | 744.387 | 799.534 | 226.93 | 287.462 | 206.146 | 255.945 | 0 | 0 |
Other Current Liabilities
| 425.381 | 5,277.527 | 859.717 | 846.587 | 12,957.74 | 21,131.585 | 10,605.564 | 9,015.511 | 5,944.462 | 3,531.521 | 588.275 | 631.496 | 1,064.136 | 1,015.829 | 1,183.831 | 797.346 | 668.596 | 484.337 | 104.564 | 495.559 | 560.167 | 307.033 | 251.338 | 279.971 | 147.114 | 197.775 | 170.517 | 1.036 | 4.094 | 84.48 | 58.654 | 0 | 0 |
Total Current Liabilities
| 14,519.114 | 17,966.824 | 18,609.915 | 21,689.15 | 24,553.299 | 27,991.1 | 24,336.245 | 15,077.421 | 11,871.218 | 8,944.345 | 3,361.16 | 2,794.753 | 2,867.646 | 2,862.413 | 2,497.54 | 2,336.774 | 2,335.519 | 1,233.402 | 1,318.764 | 3,232.593 | 3,148.903 | 2,791.844 | 2,615.352 | 2,006.385 | 1,704.691 | 1,806.953 | 1,626.009 | 388.689 | 499.167 | 400.657 | 410.666 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 5,931.617 | 9,429.205 | 13,624.056 | 13,460.62 | 10,579.731 | 8,457.188 | 11,314.58 | 8,140.365 | 7,123.286 | 3,950.01 | 1,570.05 | 1,776 | 1,727 | 1,508.5 | 1,870 | 1,456.3 | 1,095.3 | 1,012 | 250 | 0 | 193.8 | 80 | 20 | 33 | 30 | 52.726 | 80 | 20.013 | 11.157 | 6.064 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 507.273 | 445.015 | 366.307 | 514.999 | 343.803 | 12.958 | 20.219 | 13.611 | 9.524 | -3,950.01 | 0 | 41.835 | 22.703 | 31.718 | 33.305 | 7.86 | 31.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,410.99 | 629.984 | 609.369 | 582.161 | 1,651.923 | 1,923.153 | 1,065.026 | 69.068 | 0 | 3,950.01 | 0 | 2.037 | 1.679 | 2.298 | 8.136 | 6.647 | 4.737 | 345.726 | 4.576 | 27.584 | 28.874 | 30.163 | 31.451 | 23.128 | 52.594 | -0 | 63.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,849.879 | 10,504.204 | 14,599.731 | 14,557.78 | 12,575.457 | 10,393.299 | 12,399.825 | 8,223.044 | 7,133.99 | 3,951.19 | 1,570.05 | 1,819.872 | 1,751.382 | 1,542.515 | 1,911.441 | 1,470.807 | 1,131.751 | 1,357.726 | 254.576 | 27.584 | 222.674 | 110.163 | 51.451 | 56.128 | 82.594 | 52.726 | 143.454 | 20.013 | 11.157 | 6.064 | 0 | 0 | 0 |
Total Liabilities
| 25,368.994 | 28,471.028 | 33,209.647 | 36,246.929 | 37,128.755 | 38,384.399 | 36,736.071 | 23,300.464 | 19,005.208 | 12,895.535 | 4,931.21 | 4,614.625 | 4,619.028 | 4,404.928 | 4,408.981 | 3,807.581 | 3,467.27 | 2,591.128 | 1,573.34 | 3,260.178 | 3,371.577 | 2,902.007 | 2,666.803 | 2,062.514 | 1,787.285 | 1,859.679 | 1,769.463 | 408.702 | 510.324 | 406.721 | 410.666 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 664.831 | 664.831 | 664.831 | 664.831 | 664.831 | 664.831 | 664.831 | 664.831 | 665.07 | 478.926 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 239.463 | 139.061 | 106.97 | 56.3 | 34.51 | 0 | 0 |
Retained Earnings
| 2,583.747 | 4,436.379 | 4,390.915 | 4,218.227 | 3,746.98 | 3,014.601 | 2,756.993 | 2,196.54 | 2,070.392 | 1,811.292 | 1,817.507 | 1,536.526 | 1,220.431 | 1,045.015 | 719.001 | 457.154 | 498.26 | 338.554 | 285.244 | 169.813 | 157.775 | 118.809 | 94.044 | 66.056 | 5.051 | 3.099 | 6.683 | 70.172 | 0 | 97.899 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 539.036 | 555.768 | 542.843 | 542.843 | 639.493 | 1,093.723 | 489.266 | 522.999 | 409.501 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,948.313 | 2,447.76 | 2,447.76 | 2,447.76 | 2,504.877 | 2,500.666 | 2,500.666 | 2,500.666 | 2,470.146 | 1,009.509 | 1,008.917 | 1,125.023 | 1,067.629 | 1,099.431 | 1,110.369 | 1,026.205 | 1,151.451 | 995.588 | 1,011.575 | 1,007.987 | 993.985 | 973.004 | 949.353 | 917.521 | 878.395 | 886.62 | 859.011 | 423.846 | 362.962 | 279.328 | 131.942 | 0 | 0 |
Total Shareholders Equity
| 5,735.927 | 8,104.738 | 8,046.349 | 7,873.662 | 7,556.181 | 7,273.822 | 6,411.756 | 5,885.037 | 5,615.109 | 3,299.727 | 3,065.887 | 2,901.012 | 2,527.523 | 2,383.909 | 2,068.833 | 1,722.822 | 1,889.174 | 1,573.605 | 1,536.282 | 1,417.263 | 1,391.223 | 1,331.276 | 1,282.86 | 1,223.04 | 1,122.909 | 1,129.182 | 1,105.157 | 633.079 | 469.932 | 433.527 | 166.452 | 127.642 | 41.07 |
Total Equity
| 5,576.17 | 8,216.076 | 8,228.428 | 8,196.828 | 8,012.772 | 7,666.29 | 6,883.815 | 5,861.144 | 5,616.185 | 3,300.803 | 3,066.963 | 2,902.088 | 2,528.599 | 2,384.985 | 2,071.739 | 1,741.225 | 1,907.575 | 1,603.809 | 1,558.084 | 1,544.713 | 1,563.789 | 1,502.668 | 1,449.048 | 1,386.051 | 1,243.719 | 1,299.331 | 1,212.796 | 633.079 | 469.932 | 433.527 | 167.066 | 127.642 | 41.07 |
Total Liabilities & Shareholders Equity
| 30,945.164 | 36,687.104 | 41,438.074 | 44,443.758 | 45,141.527 | 46,050.689 | 43,619.885 | 29,161.609 | 24,621.393 | 16,196.338 | 7,998.173 | 7,516.712 | 7,147.626 | 6,789.913 | 6,480.72 | 5,548.806 | 5,374.845 | 4,194.937 | 3,131.424 | 4,804.891 | 4,935.366 | 4,404.675 | 4,115.851 | 3,448.565 | 3,031.004 | 3,159.01 | 2,982.259 | 1,041.781 | 980.256 | 840.248 | 577.733 | 498.527 | 661.759 |