Shenzhen Nanshan Power Co., Ltd.
SZSE:000037.SZ
8.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 316.189 | 675.496 | 689.605 | 764.601 | 773.21 | 925.829 | 438.316 | 1,415.55 | 1,026.626 | 578.584 | 543.055 | 526.852 | 695.095 | 601.387 | 379.162 | 429.508 | 419.172 | 622.736 | 307.527 | 581.651 | 494.178 | 570.956 | 307.774 | 189.046 | 126.804 | 62.288 | 157.084 | 194.771 | 156.417 | 164.993 | 52.075 |
Short Term Investments
| 226 | 440.014 | 632.874 | 965.295 | -3.575 | -2.606 | -2.802 | -2.999 | -3.195 | -3.544 | -3.987 | -4.475 | -4.968 | -5.582 | -14.892 | 0 | -2.763 | -5.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.112 | 0 |
Cash and Short Term Investments
| 542.189 | 1,115.51 | 1,322.479 | 764.601 | 773.21 | 925.829 | 438.316 | 1,415.55 | 1,026.626 | 578.584 | 543.055 | 526.852 | 695.095 | 601.387 | 379.162 | 429.508 | 419.172 | 622.736 | 307.527 | 581.651 | 494.178 | 570.956 | 307.774 | 189.046 | 126.804 | 62.288 | 157.084 | 194.771 | 156.417 | 167.105 | 52.075 |
Net Receivables
| 132.293 | 154.365 | 74.65 | 92.523 | 178.151 | 132.43 | 120.052 | 606.877 | 406.591 | 502.773 | 876.369 | 924.998 | 0 | 553.072 | 368.626 | 0 | 0 | 679.154 | 339.798 | 310.319 | 0 | 0 | 148.121 | 65.658 | 2.99 | 2.796 | 16.423 | 10.872 | 1.984 | 0.495 | 62.602 |
Inventory
| 86.158 | 85.279 | 88.501 | 100.246 | 124.686 | 124.758 | 77.835 | 80.684 | 672.683 | 1,284.712 | 1,288.814 | 1,220.487 | 1,258.196 | 1,352.372 | 1,344.705 | 1,292.493 | 367.972 | 379.643 | 430.329 | 249.408 | 150.315 | 86.909 | 69.586 | 94.113 | 91.055 | 38.199 | 68.615 | 47.624 | 67.983 | 55.018 | 66.442 |
Other Current Assets
| 258.739 | 233.697 | 396.284 | 431.75 | 515.242 | 443.765 | 571.254 | 592.206 | 645.921 | 656.261 | 629.782 | 647.225 | 31.576 | 17.772 | -6.26 | 66.698 | 32.984 | 711.903 | 57.163 | 64.425 | 316.388 | 188.653 | 87.394 | 233.085 | 201.303 | 364.55 | 194.412 | 161.867 | 139.556 | 109.502 | 36.77 |
Total Current Assets
| 1,019.379 | 1,588.851 | 1,907.755 | 1,935.23 | 1,623.611 | 1,666.916 | 1,246.23 | 2,651.654 | 2,741.267 | 3,016.097 | 3,327.019 | 3,307.429 | 3,044.107 | 2,511.074 | 2,080.358 | 2,147.709 | 1,476.07 | 1,715.892 | 1,134.817 | 1,205.803 | 941.776 | 846.517 | 610.038 | 581.902 | 421.156 | 468.748 | 421.061 | 415.133 | 365.939 | 332.121 | 217.889 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 577.199 | 603.859 | 649.345 | 968.528 | 1,448.151 | 1,487.998 | 1,471.579 | 1,552.571 | 1,675.967 | 1,872.566 | 1,941.009 | 2,087.277 | 2,273.971 | 2,365.956 | 2,495.67 | 2,570.683 | 2,877.16 | 2,932.365 | 2,940.316 | 2,437.104 | 1,538.433 | 1,083.385 | 828.795 | 632.88 | 475.752 | 368.872 | 410.992 | 443.615 | 513.055 | 644.461 | 740.671 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.286 | 19.799 | 20.466 | 21.126 | 43.602 | 45.987 | 48.471 | 51.081 | 53.801 | 56.524 | 58.925 | 62.472 | 63.808 | 64.237 | 58.188 | 84.312 | 1,067.353 | 36.846 | 41.888 | 51.466 | 15.946 | 24.974 | 39.294 | 49.573 | 59.852 | 36.053 | 40.489 | 45.414 | 37.75 | 48.135 | 0 |
Goodwill and Intangible Assets
| 19.286 | 19.799 | 20.466 | 21.126 | 43.602 | 45.987 | 48.471 | 51.081 | 53.801 | 56.524 | 58.925 | 62.472 | 63.808 | 64.237 | 58.188 | 84.312 | 1,067.353 | 36.846 | 41.888 | 51.466 | 15.946 | 24.974 | 39.294 | 49.573 | 59.852 | 36.053 | 40.489 | 45.414 | 37.75 | 48.135 | 0 |
Long Term Investments
| 164.616 | -55.902 | -425.273 | -874.787 | 78.81 | 79.27 | 81.672 | 82.619 | 83.03 | 85.456 | 87.668 | 53.79 | 42.283 | 311.79 | 277.646 | 0 | 115.848 | 77.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.172 | 1.172 | 1.109 | 2.206 | 2.206 | 2.071 | 2.922 | 2.897 | 2.906 | 2.89 | 2.789 | 2.783 | 3.714 | 4.624 | 20.61 | 19.027 | 16.484 | 10.243 | 8.936 | 9.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 267.714 | 448.437 | 636.6 | 968.528 | 22.882 | 24.906 | 32.931 | 22.882 | 22.882 | 22.882 | 22.882 | 22.317 | 24.865 | 21.273 | -5.876 | 164.208 | -0.001 | -0.049 | 104.53 | 97.763 | 75.817 | 74.285 | 78.618 | 77.053 | 48.208 | 119.109 | 143.845 | 110.447 | 41.057 | 51.569 | 67.298 |
Total Non-Current Assets
| 1,029.987 | 1,017.366 | 882.248 | 1,085.601 | 1,595.651 | 1,640.233 | 1,637.575 | 1,712.05 | 1,838.587 | 2,040.319 | 2,113.273 | 2,228.639 | 2,408.64 | 2,767.881 | 2,846.239 | 2,838.23 | 4,076.844 | 3,056.642 | 3,095.67 | 2,595.613 | 1,630.195 | 1,182.645 | 946.707 | 759.506 | 583.812 | 524.035 | 595.326 | 599.476 | 591.863 | 744.165 | 807.969 |
Total Assets
| 2,049.365 | 2,606.216 | 2,790.003 | 3,020.831 | 3,219.262 | 3,307.148 | 2,883.804 | 4,363.704 | 4,579.854 | 5,056.416 | 5,440.291 | 5,536.068 | 5,452.747 | 5,278.954 | 4,926.596 | 4,985.94 | 5,552.914 | 4,772.534 | 4,230.486 | 3,801.416 | 2,571.971 | 2,029.162 | 1,556.745 | 1,341.408 | 1,004.968 | 992.783 | 1,016.387 | 1,014.609 | 957.802 | 1,076.286 | 1,025.858 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 4.342 | 142.527 | 141.729 | 39.774 | 19.871 | 18.066 | 66.534 | 298.605 | 378.015 | 399.165 | 128.171 | 99.64 | 258.569 | 61.115 | 89.156 | 104.707 | 419.181 | 478.191 | 705.575 | 96.986 | 8.715 | 34.924 | 3.089 | 33.385 | 11.684 | 8.34 | 19.613 | 37.584 | 28.636 | 30.805 | 0 |
Short Term Debt
| 341.238 | 833.842 | 739.845 | 675.529 | 881.075 | 1,000 | 548.25 | 1,259.84 | 2,385.3 | 2,617.89 | 2,998.962 | 3,210.362 | 3,265.825 | 3,112.4 | 2,619.12 | 2,561.844 | 2,590.735 | 1,822.67 | 1,079.537 | 1,252.733 | 622.328 | 335 | 295 | 430 | 265 | 295.058 | 303.755 | 315.594 | 248.486 | 216.657 | 0 |
Tax Payables
| 3.089 | 5.108 | 4.146 | 7.626 | 21.769 | 16 | 15.438 | 234.534 | 13.444 | 7.345 | 22.682 | 2.961 | -521.901 | -501.193 | -400.141 | -339.865 | -176.592 | -96.114 | -42.014 | 8.695 | 81.587 | 124.533 | 71.743 | 38.467 | 19.542 | 40.144 | 34.043 | 21.286 | 12.27 | 19.126 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 16 | 117.597 | 364.47 | 496.034 | 7.345 | 428.653 | 427.653 | -55.149 | -107.644 | 1.989 | 30.659 | 500.09 | 6.114 | 50.431 | 111.369 | 81.587 | 124.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 64.139 | 58.33 | 104.211 | 96.448 | 98.9 | 108.004 | 134.559 | 39.936 | 482.649 | 429.686 | 406.483 | 12.625 | 531.338 | 482.824 | 402.72 | 441.772 | 677.38 | 441.445 | 42.414 | 139.797 | 121.284 | 345.037 | 210.538 | 35.127 | 115.683 | 65.147 | 92.014 | 75.035 | 59.348 | 40.69 | 443.639 |
Total Current Liabilities
| 412.808 | 1,085.922 | 1,108.531 | 819.377 | 1,021.616 | 1,142.07 | 764.781 | 1,832.915 | 3,259.408 | 3,454.086 | 3,556.298 | 3,753.241 | 3,533.831 | 3,155.146 | 2,710.855 | 2,768.458 | 3,510.704 | 2,646.191 | 2,114.981 | 1,498.211 | 833.913 | 839.494 | 580.37 | 536.277 | 410.92 | 409.843 | 449.425 | 449.499 | 348.74 | 307.279 | 443.639 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 58.829 | 30.282 | 0 | 0 | 0 | 25.94 | 25.94 | 343.9 | 696 | 150 | 6 | 16 | 26 | 186 | 156 | 281 | 176 | 331.291 | 417.234 | 429.524 | 130 | 0 | 0 | 100 | 0 | 0 | 0 | 12.447 | 69.039 | 112.373 | 0 |
Deferred Revenue Non-Current
| 67.869 | 82.146 | 88.08 | 93.781 | 108.508 | 75.612 | 41.948 | 45.819 | 48.435 | 47.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 119.045 | 15.048 | 15.05 | 19.931 | 26.646 | 26.726 | 26.789 | 27.1 | 75.535 | 74.182 | 78.214 | 44.015 | 5.105 | 5.35 | 3.85 | 0.6 | 0 | -1.088 | 0 | 0 | 0 | 0 | 0 | -12.41 | 0 | 0 | 0 | 0 | 0 | 25.465 | 273.682 |
Total Non-Current Liabilities
| 245.744 | 127.475 | 103.13 | 113.712 | 135.154 | 128.278 | 94.677 | 506.819 | 771.535 | 224.182 | 84.214 | 60.015 | 31.105 | 191.35 | 159.85 | 281.6 | 176 | 331.291 | 417.234 | 429.524 | 130 | 0 | 0 | 87.59 | 0 | 0 | 0 | 12.447 | 69.039 | 137.838 | 273.682 |
Total Liabilities
| 658.552 | 1,213.397 | 1,211.661 | 933.088 | 1,156.769 | 1,270.349 | 859.458 | 2,339.734 | 4,030.943 | 3,678.269 | 3,640.512 | 3,813.256 | 3,564.936 | 3,346.496 | 2,870.705 | 3,050.058 | 3,686.704 | 2,977.482 | 2,532.216 | 1,927.735 | 963.913 | 839.494 | 580.37 | 623.866 | 410.92 | 409.843 | 449.425 | 461.946 | 417.778 | 445.116 | 717.32 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 602.763 | 547.966 | 547.966 | 547.966 | 547.966 | 547.966 | 547.966 | 547.966 | 356.4 | 356.4 | 356.4 | 356.4 | 198 | 198 | 180 | 90.254 |
Retained Earnings
| 163.347 | 159.188 | 319.351 | 758.8 | 706.831 | 679.43 | 660.176 | 644.272 | -662.423 | -27.799 | 302.714 | 249.615 | 454.071 | 436.542 | 547.987 | 473.871 | 481.996 | 275.771 | 223.534 | 507.963 | 450.757 | 66.654 | 0.45 | 102.787 | 0.285 | 6.301 | 0.292 | 0.831 | 1.923 | 87.767 | 135.24 |
Accumulated Other Comprehensive Income/Loss
| 460.144 | 460.144 | 460.144 | 693.179 | 460.144 | 462.644 | 462.644 | 462.644 | 462.632 | 129.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 233.035 | 233.035 | 233.035 | 693.179 | 233.035 | 565.944 | 233.035 | 233.035 | 233.035 | 233.035 | 695.579 | 696.542 | 233.998 | 233.998 | 230.805 | 696.538 | 642.71 | 763.087 | 753.873 | 715.719 | 606.025 | 659.825 | 362.09 | 271.467 | 244.241 | 222.17 | 210.27 | 353.831 | 340.101 | 363.403 | 83.043 |
Total Shareholders Equity
| 1,459.289 | 1,455.13 | 1,615.293 | 2,054.742 | 2,002.773 | 1,977.872 | 1,958.618 | 1,942.714 | 636.007 | 1,270.542 | 1,601.056 | 1,548.919 | 1,753.372 | 1,735.842 | 1,847.288 | 1,773.172 | 1,725.019 | 1,587.157 | 1,525.373 | 1,771.648 | 1,588.218 | 1,044.299 | 908.452 | 717.542 | 594.048 | 582.94 | 566.962 | 552.663 | 540.024 | 631.169 | 308.538 |
Total Equity
| 1,390.813 | 1,392.819 | 1,578.342 | 2,087.743 | 2,062.492 | 2,036.799 | 2,024.347 | 2,023.969 | 548.911 | 1,378.147 | 1,799.78 | 1,722.811 | 1,887.811 | 1,932.458 | 2,055.892 | 1,935.882 | 1,866.21 | 1,795.052 | 1,698.271 | 1,873.681 | 1,608.058 | 1,189.668 | 976.375 | 717.542 | 594.048 | 582.94 | 566.962 | 552.663 | 540.024 | 631.169 | 308.538 |
Total Liabilities & Shareholders Equity
| 2,049.365 | 2,606.216 | 2,790.003 | 3,020.831 | 3,219.262 | 3,307.148 | 2,883.804 | 4,363.704 | 4,579.854 | 5,056.416 | 5,440.291 | 5,536.068 | 5,452.747 | 5,278.954 | 4,926.596 | 4,985.94 | 5,552.914 | 4,772.534 | 4,230.486 | 3,801.416 | 2,571.971 | 2,029.162 | 1,556.745 | 1,341.408 | 1,004.968 | 992.783 | 1,016.387 | 1,014.609 | 957.802 | 1,076.286 | 1,025.858 |